DETAILED PORTFOLIO PERFORMANCE REPORT
MORTIMER B. ZUCKERMAN
AND RELATED ENTITIES
December 31, 2011
PREPARED AND COMPILED BY:
IRA MARK
CHRIS SPANGO
CARL HENNESSY
ADDITIONAL PORTIONS PREPARED BY:
NEIL MAHESHWARI
LYON POLK
MORGAN STANLEY SMITII BARNEY FINANCIAL ADVISORS
EFTA00284339
Mortimer B. Zuckerman and Related Entities
Table of Contents
Section Page
I. Portfolio Overview
• Summary of Investment Assets 1
• Detail of Investment Assets 4
• Consolidated Statement of Selected Assets 11
• Private Capital Portfolio Summary 17
II. Performance Reports
• Mortimer B. Zuckerman 21
• The MBZ 19% Trust (GST Exempt) 30
• The MBZ 19% Trust (GST Non-Exempt) 35
• The MBZ 1983 Family Trust 39
• USN College Marketing, Inc. 44
• The MBZ Charitable Remainder Unitrust 48
• The USN Charitable Remainder Unitrust 53
• MBZ 1992 News Trust 56
III. Cash Account Activity
• Mortimer B. Zuckerman 59
• The MBZ 19% Trust (GST Exempt) 71
• The MBZ 19% Trust (GST Non-Exempt) 74
• The MBZ 1983 Family Trust 78
• USN College Marketing, Inc. 81
• The MBZ Charitable Remainder Unitrust 84
• The USN Charitable Remainder Unitrust 88
MorganStanley
SmithBarney
EFTA00284340
Mortimer B. Zuckerman and Related Entities
Table of Contents
Section Page
IV. Appendices
• (A) Boston Properties, Inc. 90
• (B) Boston Properties, Inc. (Options) 91
• (C) Schedule of Private Capital Money Movements 93
• (D) Schedule of Transfers to Selected Investments 98
• (E) Schedule of Secured Debt 100
• (F) Schedule of Unsecured Debt 101
• (G) Schedule of Loan Guarantees 102
• (1-1) Schedule of Contingent Obligations 103
• (1) Fixed Income Summary / Distribution by Product Sector / Maturity Distribution Graph 104
V. Personal Expenses
• MBZ Personal Expenses 107
VI. Balance Sheet
• Mortimer B. Zuckerman 118
• The MBZ 19% Trust (GST Exempt) 123
• The MBZ 19% Trust (GST Non-Exempt) 125
• The MBZ 1983 Family Trust 127
• USN College Marketing, Inc. 129
• The MBZ Charitable Remainder Unitrust 130
• The USN Charitable Remainder Unitrust 132
• MBZ 1992 News Trust 133
MorganStanley
SmithBarney
EFTA00284341
Mortimer B. Zuckerman and Related Entities
Table of Contents
Section Page
VII. Descriptions Of Investments
• Descriptions Of Investments For MBZ And Related Entities 134
VIIL Disclosures
• Disclosures 147
MorganStanley
SmithBarney
EFTA00284342
Mortimer B. Zuckerman and Related Entities
Summary of Investment Assets - December 31, 2011
Asset Allocation We for Policy Assets Asset Allocation % for Investment Assets
M unicipal Securities
3.1%
Zuckerman Heal Properly WricbilrOorporite
Persona Holdings Opibns I r 2.1%
AIP Onshore 33% 3.3%
Fledge Funds Cash Corporate Bonds
Personal Assets t4% 2.9%
AIP Offshore 4.9%
2.2% AIP Onshore Hedge
Hedge Funds r Funds
Private Capital Other Assets 0.5%
2.6% Cash 0.1%
38.3% 6A% AIP Onshore Hedge
Notes and Loans
Corporate Receivable Funds
43% 0.8%
Bonds
Global Bonds
13.5% Family Businesses OS%
2L8%
Global Bonds Hedge Funds -Direct
2.2%
2.4%
Pnvate Capital
BXP (Common) 82%
Fledge Funds - 82%
Municipal/Cor Municipal Direct
porate Securities BXP (Vested BXP (CPUs)
10.1% 311%
9.9% Options and LTIPs) BXP (Nonvested
14.6% to% Options and LTIPs)
0.7%
TOTAL POLICY ASSETS $525,695,878 TOTAL EXCLUDING LIABILITIES $2,458,711,831
Please note: The Total Non-Policy Assets figure does not include the Present Value of FutureMS.2 Can Distnbunom and the Present Valued Future USN Crut Distributions
Please note, Obligations To Related Partin include (1) BR,Inc. ('Lazy 2' Motor Yacht) (2) Pauline Center (3) USN Aviation • (ZWA, Inc.) (4) ZAS, LLC• (Waldorf Flight Services)(5) The MBZ News 1992
Trust UAD 12-29.92
Please note, Unsecured Obligabons ToThW Pants include: (1) h1BZ Printing (APT, LP) 12) Wall Payments (3) Dolly News, LP. • NJEDA (4) Daily News, L.P. • 1111D (5) Citibank Revolving Low of
Credit (6) Ban& of America Revolving Line of Credn
MorganStanley
SmithBarney
EFTA00284343
Mortimer B. Zuckerman and Related Entities
Summary of Investment Assets - December 31, 2011
11/302011 1 4/2011 Total Asset Policy Asset
Investment Assets Value Value Allocation 91, Allocation 96
Cash 16,182,078 33,791,910 1.4% 6.4%
Municipal Securities 91,381,788 76,732,717 3.1% 14.6%
Municipal/Corporate 54,188,896 52,068,384 21% 9.9%
Corporate Bonds 67,182,455 71,040,514 29% 13.5%
Global Bonds 9470,441 12,654,880 0.5% 2A%
AIP Onshore Hedge Funds 11,564,809 11,553,338 0.5% 2.2%
AIP Offshore Hedge Funds 13,568,722 13,535,447 0.6% 26%
Hedge Funds -Direct 56,342,568 53,205,255 22% 10.1%
Private Capital 208,544,349 201,113,433 8.2% 38.3%
Total Policy Assets $528,626,106 $525,695,878 21.4% 100.0%
Boston Properties, Inc. (Closing Price: $99.60)
BXP (Common) 193,161,755 201,708,018 8.2%
BXP (NonVested Options and LT1Ps) 15,350,965 16,185,780 0.7%
BXP (OPUS) 731,293,721 763,649,136 31.1%
BXP (Vested Options and LTIPs) 23,929,390 25,039,999 1.0%
Family Businesses 529,679,866 535,497,412 21.8%
Notes and Loans Receivable 104,503,126 104,503,126 4.3%
Other Assets 10,793,097 3,613,926 0.1%
Personal Assets 121,490,705 121,490,705 4.9%
Zuckerman Personal Holdings 80,500,000 80,500,000 3.3%
Real Property & Options 80,827,852 80,827,852 3.3%
Total Non-Policy Assets $1,891,530,476 $1,933,015,954 78.6%
Obligations To Related Parties -88,202,320 -88,035,503
Mortgages -*057,270 -57,941,848
Unsecured Obligations To Third Parties -202,869,869 -204,669,869
Total Liabilities ($349,129,459) ($350,647,220)
Muse note: The Total Non-Policy Assets figure does not Include the Present Value of Future MBZ Crut Distnbutiorn and the Present Value of Future USN Coot Dkanbutiortt
name note, Obligations To Related Pashes Include. (1) BR, Inc. Mary 2' Motor Yacht) (2) Pauline Center (3) USN Aviation • (ZWA. Inc.) (4) ZAS, LLC. (Waldorf Flight Services) IS) The MBZ News 1992
Trust UAD 1249.92
Noose note, Unsecured Obligations To l'hin:1 Panics Studs (1) MBZ Prinitng CAFTAN (2) Wall Payments43) Daily News, LP. • NADA (4) Daily News, L.P. - 'IUD (s) Citibank Revolving Line of
Credit (6) Bank of America Revolving Line of Credit
MorganStanley
SmithBarney
2
EFTA00284344
Mortimer B. Zuckerman and Related Entities
Summary of Investment Assets - December 31, 2011
IWO2011 12/31/21111 Total Asset Policy Asset
Investment Assets Value Value Alloealloe % Allocation t5i)
Total Excluding Liabilities $2,420,156,582 $2,458,711,831 100.0%
Total Investment Assets $2,071,027,123 $2,108,064,611
Please note: The Total Non.Policy ,Usets figure does not Include the Present Value of Future Mgt Crut Disanbutiorn and the Present Value of Future USN Crut Distnbutiont
Please note, Obliptionc To Related Pulls Include (1) BR, Inc. Mary 2* Motor Yacht) (2) PaulineCenter (3) USN Aviation • (ZWA. trie.) (4) ZAS, LLC. (Waldorf Flight Services) (5) The MBZ News 1992
Trull UAD 1229.92
Please note, Unsecured Obligahors ToThW Pubes irelude: (1) h1BZ Printing (APT, LP) (2) Wall Payments() Daily News, LP. • NADA (4) Daily News, L.P. - HUD (s) Citibank Revolving Line of
Credit (6) Bank of America Revolving Line of Credn
MorganStanley
SmithBarney
3
EFTA00284345
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2011
MBZ 19% Trust MBZ 1996 Tnist MBZ 1983 USN College NM 1992
Asset Class/Investment Endeotes MBZ (GST Exempt) (GST Non-Exempt) Family Trust Marketing, Inc. MBZ CRUT USN CRUT News Trust Total
Cash
Bank of America - MMF 10,104 11,985 22.089
JP8I Chase - Checking 108,947 108,947
JPM Chase - Money Mkt 98,695 - 98,6%
Morgan Stanley- Money Mkt 15,805.865 3,101,629 8,564909 1,368,536 2,157,168 1,394,833 150,440 32,543,379
Operating Account 1996TR (AIP) 542,400 - 542,400
Operating Amount MBZ CRUT (AIP) 476,400 476,400
Total Cash $16,023,611 $3,644,029 38,564909 31,368536 $23(8.152 $1,871,233 $150,440 $33,791,910
Municipal Securities
Citibank - Muni Bonds 11,783,323 - - - - 11,783,323
McDonnell - Short Term Muni Bonds 5,901155 - 5,095,568 1,382,087 2,247,381 7478,836 876,937 23,382,065
Morgan Stanley- Inhirmediate Term Mimi Bonds 11,543,438 4,674,326 3,792,110 - 4,112,249 24,122122
Morgan Stanley- Long Term Muni Bonds 5,919291 1,601,846 4,270,439 517,274 134,339 12,443,189
Morgan Stanley -Short Term Mimi Bonds 1,133,405 2,454,083 1,016,665 265,952 101,913 - 5,002,018
Total Municipal Securities $36,280,711 58.730,255 $14,201,782 31,648,039 $2,866369 512,125,424 $876,937 $76,732,717
Municipal/Corporate
Citi - Muni/Corporate Bonds (Formerly 11,027.030 19,455 3,597,436 1,896,231 10494316 24,932,916 52,068384
Blackrock)
Total Municipal/Corporate 311,027,030 319,455 53,597,436 31,896,231 $10,595,316 524,932,916 $52,068,384
Corporate Bonds
Seix 1,418,759 8,505,035 23,804,221 4016,987 3,763,238 19,679,220 7,853,064 71,040,514
Total Corporate Bonds $1,418,759 58.505,035 $23,801,221 56,016,907 33,763,238 319,679,220 S7,833,054 $71,040,514
Global Bonds
Templeton Global Bond Fund 5,024,729 1,153,735 2242,551 1,169,764 710,635 2,283,924 169,542 12454880
Total Global Bonds 55.024,729 $1,153,735 $2342.551 51,169,764 3710,635 $2,233,921 5169,542 $12,651,880
1) The above values represent a summary of the current montNy values presented in the individual entity pages in Section II. For additional infonnation regarding individual invesenents please role to SeNonll.
2) Please now The Family Businesses figure includes the Preterit Value of Future USN Crut Cistributions. the Present Value of Future MBZ Out Dishibutions is part of Other Investment Assets MorganStanley
SmithBarney
4
EFTA00284346
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2011
MBZ 1996 Trust MBZ 1996 Trust MBZ 1983 USN College M82 1992
Asset Clam/Investment Existeetem MBZ (GST Exempt) (CST Non-Exempt) Family Trust Marketing, Inc. SIBZ CRUT USN CRUT News Trust Total
AIP Onshore Hedge Funds
Boronia Diversified Fund (AIP) 657,108 657,408
Dialectic Antithesis Partners (All') 1,000,171 1,000,171
Double Black Diamond Class C (All') 1,128,147 1,128,147
GEM Realty Securities LP (AIP) 1,162,079 1,162,079
HSK Fund II LP(AIP) 1,257,042 1,257,042
Ivory Flagship Fund LP (MP) 1,097,751 1,097,754
Man AHL Diversified II USA (All') 486,154 486,154
Mariner Tricadia Credit Strat (AIP) 1,042,380 1,042,380
Millenium USA LP (AIP) 1,284,959 1,288,959
Owl Creek II LP (AIP) 33,929 3.3,929
Seligman Tech Spectrum Fund (All') 1,254,826 1,258,826
York Credit Opportunity Fund (AIP) 1,148,189 1,148,489
Total AIP Onshore Hedge Funds $11,553,338 511,553,338
AIP Offshore Hedge Funds
Boronia Diversified Fund (AIP) 469,745 469,745
Dialectic Antithesis Partners (All') 1,008,010 1,008,010
Double Black Diamond Class C (All') 1,017,270 1,017,270
FISK Offshore Fund II Ltd. (AIP) 571,605 571,605
Ivory Offshore Flagship Fund (AIP) 995,448 996,448
Kaiser Trading Fund SIC Ltd. (AIP) 944,013 944,013
Mariner Treadle Credit Strat (AIP) 1,042,367 1,042,367
Millenium Intl Ltd - Class EE (MP) 1,163,851 1,163,851
MQ Asia Long Short Fd Offshore (AIP) 582,925 582,925
ONIG Opportunities Trading Fund (All') 483,587 483,587
Owl Creek Overseas Fund (AIP) 28,962 28962
Oz Overseas Fund Ltd. (AIP) 2,080,902 2,060,902
Pharo Macro Fund Ltd. (All') 963,864 963,854
Seligman Tech Spectrum Fund (AIP) 1,139,383 1,139,383
York Credit Opp Unit Trust (AIP) 1,043,525 1,043,525
Total AIP Offshore Hedge Funds 573,535,447 513,535,447
1) The above values represent a summary of thecurrent mmtNy values presented in the individual entity pages in Section II. For additional information regarding individual investments please Me to SeNonll.
2) Moose note: The Family Businesses figure includes the Preierd Value of Future USN Crut Distributions. The Present Value of Future NIBZ Crut Distnbutions es pan of Other Investment Assets MorganStanley
SmithBarney
5
EFTA00284347
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2011
MBZ 1996 Trust MBZ 1996 Trust MBZ 1983 USN College MBZ 1992
Asset Class/Investment Endnotes MBZ (CST Exempt) (GST Non-Exempt) Family Trust Marketing. Inc. MBZ CRUT USN CRUT News Trust Total
Hedge Funds -Direct
AIP Custom HF Solutions • 5,815,971 5,815,971
American Steadfast L.P. 5,578,572 - - 5,578,572
AP Investments Europe Limited 59,676 - 59,676
Ascot Fund Limited • 0 0
Blackstone Offshore Fund II • 1,838,896 1,838,896
CCA Absolute Return Muni Strategy, L.P. 5,130,601 5,607,861 - 10,738,468
GS Investment Partners (Offshore) - - 920,077 974077
CS Investment Partners (Onshore) 1,201619 - - - 1,203419
Paulson Advantage LP. 11,031,689 3,483,691 - 14,515380
Paulson Advantage Plus, L.P. 9,388,107 3,027,979 12,416,086
Taconic Opportunity Fund - 118,510 - 118,310
Total Hedge Funds -Direct 55,578,572 51203419 525,728,586 $6,511,670 55,607,861 58,574,941 853205,255
Private Capital - Fund of Funds
Chase Capital Partners Private Equity FF II, LTD 338,772 - 338,772
GS Private Equity Partners II, L.P. 841720 373,231 686,381 - - 1,901,332
GS Vintage Fund, LP. 1,359,828 - 1,359,828
Quellos Financial Ventures II, (CRT), LP. - 391,356 391,356
Oodles Financial Ventures II, LP. 779,315 - - 779,315
Quellos Private Capital 2002, L.P. 1,227,635 1,227,635 - 2,155270
Quellos Private Capital 2002, L.P. (US Mature) 6,729,663 - - 6,729,663
Quellos Private Capital II, L.P. 8,123,832 2,030,959 2,030,959 - 12,185,750
Total Private Capital - Fund of Funds 516413,302 53,631,825 52,717,340 52,587,463 5391356 $26,141,286
1) The above values represent a summary of the current mondgy values presented m the individual entity pages in Section II. For additional information regarding individual Monument& papaw Se to Section II.
2) Please note: The Family Businesses figure includes the Presera Value of Future USN Crut Destributions. The Present Value of Future NIBZ Out Dishabutions is part of Other Investment AmeM MorganStanley
SmithBarney
6
EFTA00284348
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2011
MBZ 1996 Trust MBZ 1996Tnist hiBZ 1983 USN College MBZ 1992
Asset Class/Investment Endnotee MBZ (GST Exempt) (GST Non-Exempt) Family Trust Marketing, Inc. MBZ CRUT USN CRUT News Trust Total
Private Capital - Direct Partnerships
Brickman 1280 Fifth Investments II, L.P. 970,090 970,090
Brickman Real Estate Fund I, L.P. 895,317 895,317
Brickman Real Estate Fund II, LP. 2,188,789 2,188,789
Brickman Real Estate Fund Ia. LP. 1,035,684 1,05,684
Brickman Real Estate Fund IV, LP. • 1,713,959 1,713,959
Court Square Capital Partners LP. (CVC 1,148,444 • 1,148,444
Eq.Partners LP.)
CVC Capital Partners Asia Pacific II, L.P. 2,115,511 . . 2,115411
CPC European Equity Partners IV, L.P. . 2,390,613 2,390,613 4,781226
CVC European Equity Partners V, L.P. 3,341406 3,680,571 .. 7,022477
Evercore Venture Partners, LP. 118,212 - . 118,212
Francisco Partners, L.P. 1,805,546 - 1,886,546
Gabriel Capital Investment 2006 10,115,478 10,115,478
Generation Capital Partners II, L.P. 1,285,199 1,288499
allot Capital Partners I, LP. 52.500 52.50)
Greycroft Partners II, L.P. 413,55 113,521
GS Capital Partners III, L.P. 375,404 375.404
Heartland Industrial Partners, LP. 783,383 783)83
Israel Infrastructure Fund IC, LP. 1,481,190 1,484,190 2,968,379
Legacy Capital, LP. - 726,027 726,027
Morgan Stanley Credit Partners Onshore, LP. 1,984486 1,984,486 992,247 5,031,898 9,993,118
Patrice! Private Investment Club II, L.P. 1,329 1,329
Patrice! Private Investment Club III, L.P. 367,145 367,145
Patrice! Private Investment Club, L.P. 2.155 2,155
Pequot / FMVP II, LP. 31,998 - - - 31,9%
Quadrangle Capital Partners, LP. 1,899,086 . - - - 1,899,086
Quelled Co4nvestment Fund II, LP. 16,649274 9,989,565 9,989,565 3,329,853 9,989,565 49,947,822
Quelled Co4nvestment Fund II, LP. - CRT Series - . - - - 10,487,766 10,487266
Quelled Co4nvestment Fund III, LP. 3,513,466 2,635,100 3,513,466 878,366 2,635,100 2,289,000 15,464.4%
Quelled Co4nvestment Fund, LP. 1,748,610 3,855,349 5,141,432 1,080,193 2,673,660 - 14,499214
Quelled Co4nvestment Fund, LP. -CRTSeries - - - - - 13,125,490 13,15.490
Valor Equity Partners II, LP. 1,398,859 - - . - - 1,398,859
VSS Comunkations Partners IV, LP. 3,547,235 3,547,235 - 7,094,470
Total Private Capital - Direct Partnerships $49)51,212 $26,601,319 $30,973,395 510,877,173 516,290,572 530,934,151 5164,827,525
1) The above values represent a summary of the current montNy values presented in the individual entity pages in Section II. For additional information regarding individual investments pleme refer to Section II.
2) Please note: The Family Businesses figure includes the Presere Value of Future USN Crut Thstributions. The Present Value of Future MBZ Out DisMbutions is Nfld.:Mier Investment Assets MorganStanley
SmithBarney
7
EFTA00284349
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2011
MBZ 1996 Trust MBZ 1996Trust MBZ 1983 USN College hIBZ 1992
Asset Class/Investment Endnotes MBZ (GST Exempt) (GST Non-Exempt) Family Trust Marketing, Inc. MBZ CRUT USN CRUT News Trust Total
Private Capital - Direct Companies
Ally / Cerberus Firm Investors, LLC 1,037,361 1,037,361 - 1,037,361 3,112,083
Courtroom COMM 54,400 - 54.400
Foie:scale Co-Investment XV1, LW 1,190,393 1,190,393 2,380,75
Keith Glen Media 23414 - 23.814
Loud3R - 2,010,000 2,040,000
Newbridge Veritable Partners, LW 132.500 42.500 75,000 250,000
Rely Software (f/k/a Rightfrelght. Int) 35,159 - 35,159
The Vehicle Production Group, LW. 2,230,471 2,230,471
VISC Japan K.K. 17,610 - - 17,610
Total Private Capital - Direct Companies $1,300,844 $1,079,861 53,45864 54,267,754 $10,144,322
Closely Held Entities
USN College Marketing. Inc. 42,003,345 42,003,345
Total Closely Held Entities $42,003,315 $42,003,343
Consolidating Entry IA] (542,003,345) (44,fini,345)
Total Policy Ana,. 5181422,114 $66,122,470 $115,229,064 636,343418 $0 $14,324619 $9,049,974 $55,695478
Non-Policy Assets
Boston Properties, Inc.
BXP (Common) 148,931,074 52,776,944 - 201,708,018
BXP (NonVested LTIPX) 15,924,372 - 15,924,372
BXP (Non-Vested Options) 261,408 - 261,40B
BXP (OPUs) 619,043,282 139,977,043 759,05326
BXP (OPUS)- Cambridge Entities IBI 4,65,810 4,65,810
BXP (Vested LTIPs) 24,952,863 - 24,952,863
BXP (Vested Options) 8'7,136 - 87336
Total Boston Properties, Inc. $813,828,945 $139,977,043 $52,776,941 - $1,006,55933
Other Investment Assets $136,155,963 - $136,155,963
Family Businesses $542,786,845 65400 $54245245
Notes and Loans Receivable $662,266 $27,991,113 $29,327,783 $46,511,964 $04,503,126
Other Assets 63,613,926 - 53413,926
Personal Assets $121,490,705 - 5121.490,705
Zuckerman Personal Holdings $80,500,000 50400,000
the above values represent a summary of the current montNy valuer presented in the individual entity pages in Section II. For additional infonnation regarding individual investments please Me to Secrionft.
2) Please note: The Family Businesses figure includes the Present Value of Future USN Crut Essuiburions. The Present Value of Future Xl8.2Crut Dismbutionsu pan of Other Investment Assets MorganStanley
SmithBarney
8
EFTA00284350
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2011
MBZ 1996 Trnst MBZ 1996 Trust MBZ 1963 USN College 618Z 1992
Asset Class/Investment Endnotes MBZ (CST Exempt) (GST Non-Exempt) Family Trust Sfarketing, Inc. MBZ CRUT USN CRUT News Trust Total
Real Property et Options 580,827,852 $80,827,52
Total Non-Policy Assets S1,779)366,302 527,991,113 5169,304,826 516,606,361 $62.776,911 $2,076,545,750
Liabilities
Obligations To Related Parties (549,935,503) (538.100,000) (3ellig35.905)
Mortgages ($57,941,848) ($57,941,818)
Unsecured Obligations To Third Parties (3204,669.869) (5201,669,869)
Total Liabilities ($312.547220) - (S-3000.000) (3350,667,210)
Anticipated distributions as of 12/37/2010 ($136,155,963) (57,173.833) ($10.529, 96)
Total Excluding Liabilities 31,96t06,616 $91,113,583 $284,533,910 SAW= SO $30,969,601 $1.676,141 $2,458,711,6141
Total Investment Assets $1,691,941,396 $94,113,583 $284533,910 SAW= $0 $3494001 $1,676,141 $2,108,064,611
1) The above values represent a summary of the currera monthly values presented an the individual entity cows in Section II. For additional information regarding inkvidual investments please !vier to Section II.
2) Please note: The Family Businesses figure includes the Proem Value of Future USN Crut Catnbutions. The l'resent Value of Future 6182 Out Distnbutimis is pan of Other Investment Assets MorganStanley
SmithBarney
9
EFTA00284351
Mortimer B. Zuckerman and Related Entities
Investment Assets Endnotes- December 31, 2011
Reference Endnotes
RAJ The Consolidating Entry for the USN College Marketing entity reflects only the value of the Policy Assets and excludes the value of USN Aviation and related debt.
III Cambridge Entities consists of MZ Burnside Holdings, LP., MZ Longstreet Holdings, L.P., and MZ Meade Holdings, LP.
MorganStanley
SmithBarney
10
EFTA00284352
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2011
Inception 11/342011 12/31/2011 December YTD ITD• IRE
Asset Class/Investment/Benchmark Date Value Value Return Return Return Return
Boston Properties, Inc. (Closing Price: $99.60)
Boston Properties, Inc. 1/30/2004 963,735,830 1,006,582,933 5.0% 18.1%
Total Boston Properties, Inc. $963,735,830 1,006,582,933
Municipal Securities
Citibank -Muni Bonds 1/15/2009 11,734,793 11,783,323 0.4% 2.3% 2.7% 2.7%
McDonnell - Short Term Muni Bonds 8/21/2009 38,261,582 23,382,065 2.5% 5.4% 3.9% 3.6%
Morgan Stanley - Intermediate Term Muni Bonds 11/23/2009 23,718,149 24,122,122 1.9% 10.9% 6.0% 6.5%
Morgan Stanley - Long Term Muni Bonds 2/27/2008 12,373,429 12,443,189 1.0% 11.5% 6.1% 6.5%
Morgan Stanley -Short Term Muni Bonds 8/31/2008 5,293,835 5,002,018 0.1% 1.3% 3.2% 3.9%
Total Municipal Securities $91,381,788 $76,732,717
Barclays Capital Muni 1-5 Yr Index 0.7% 4.2% 4.7%
Barclays Capital Muni Bond Index 1.9% 10.7% 8.1%
MunicipaKorporate
Cifi - Muni/Corporate Bonds (Pormedy Blackrock) 1/31/2009 54.1Sti.8% 52,068,384 0.3% 2.8% 3.6% 3.8%
Total Municipal/Corporate $54,188,896 552,068,384
50%Barclays Credit 1-5 Y/50%Barclays Muni 1-5 Y 0.6% 3.6% 5.1%
Corporate Bonds
Seix 1/31/2009 67,182,455 71,040,514 3A4. 7A' 7.0%
Total Corporate Bonds $67,182,455 $71,040,514
85%Barclays Credit /15%Barclays High yield 2.1% 7.9% 12.9%
1) Please note: The current month performance data for the AlP hedge funds Is preliminary.
MorganStanley
SmithBarney
11
EFTA00284353
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2011
Inception 11/30/2011 12/ 31/2011 December YTD ITD• IRE
Asset Class/Investment/Benchmark Date Value Value Return Return Return Return
Global Bonds
Templeton Global Bond Fund 5/25/2010 9,670,441 12,654,880 -0.1% -2.0% 4.6% -4.2%
Total Global Bonds $9,670,441 $12,654,880
AIP Onshore Hedge Funds - AIP Onshore Hedge Funds
Boronia Diversified Fund (AIP) 8/31/2010 672,578 657,408 -2.3% -9.7% -5.6% -5.6%
Dialectic Antithesis Partners (AIP) 8/31/2010 1,004,692 1,000,171 -0.5% 20.0% -1.0% -0.9%
Double Black Diamond Class C (AIP) 8/31/2010 1,130,861 1,128,147 -0.2% -2.4% 0.9% 0.9%
GEM Realty Securities LP(AIP) 8/31/2010 1,144,454 1,162,079 1.5% 1.1% 3.2% 3.2%
HBK Fund II LP (AIP) 8/31/2010 1,249,865 1,257,042 0.6% 7.0% 9.5% 9.4%
Ivory Flagship Fund LP(AIP) 8/31/2010 1,109,739 1,097,754 -1.1% -4.5% -1.1% -1.2%
Man Al4L Diversified II USA (AIP) 8/31/2010 486,154 486,154 0.0% -9.0% -3.1% -3.1%
Mariner Tricadia Credit Strat (AIP) 8/31/2010 1,042,380 1,042,380 0.0% -1.9% 2.1% 2.1%
Millenium USA LP (AIP) 8/31/2010 1,273,245 1,284,959 0.9% 7.5% 11.3% 11.2%
Owl Creek II LP (AIP) 8/31/2010 34,979 33,929 -3.0% -16.6% -10.8% -16.0%
Seligman Tech Spectrum Fund (AIP) 8/31/2010 1,267,373 1,254,826 -1.0% -1.2% 9.3% 9.2%
York Credit Opportunity Fund (AIP) 8/31/2010 1,148,489 1,148,489 0.0% -2.8% 2.3% 2.2%
Total AIP Onshore Hedge Funds - AIP $11,564,809 $11,553,338
1) Please note: The current month performance data for the AIP hedge funds Is preliminary.
MorganStanley
SmithBarney
12
EFTA00284354
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2011
Inception 11/30/2011 12/31/2011 December YTD ITD * IRE
Asset Class/Investment/Benchmark Date Value Value Return Return Return Return
AIP Offshore Hedge Funds - AIP Offshore Hedge Funds
Boronia Diversified Fund (AIP) 8/31/2010 480,576 469,745 -13% -9.7% -5.5% -5.6%
Dialectic Antithesis Partners (AIP) 8/31/2010 1,011,753 1,008,010 -0.4% 20.9% -0.4% -0.3%
Double Black Diamond Class C (AIP) 8/31/2010 1,020,535 1,017,270 -0.3% -2.8% 0.3% 0.3%
HBK Offshore Fund II Ltd. (AIP) 8/31/2010 568,300 571,605 0.6% 7.5% 9.7% 9.7%
Ivory Offshore Flagship Fund (AIP) 8/31/2010 1,006,316 995,448 -1.1% -4.7% -1.3% -1.4%
Kaiser Trading Fund SPC Ltd. (MP) 8/31/2010 940,908 944,013 0.3% -6.8% -5.2% -5.2%
Mariner Tricadia Credit Strat (AIP) 8/31/2010 1,042,367 1,042,367 0.0% -1.9% 2.1% 2.1%
Millenium Intl Ltd - Class EE (AIP) 8/31/2010 1,153,127 1,163,851 0.9% 7.2% 11.0% 10.9%
MQ Asia Long Short Fd Offshore (AIP) 8/31/2010 584,679 582,925 -0.3% 8.0% 11.3% 11.3%
CMG Opportunities Trading Fund (AIP) 8/31/2010 488,669 483,587 -1.0% -4.3% -3.5% -3.5%
Owl Creek Overseas Fund (AIP) 8/31/2010 29,827 28,962 -29% -26.9% -19.4% -16.6%
Oz Overseas Fund Ltd. (AIP) 8/31/2010 2,080,902 2,080,902 0.0% -1.9% 20% 2.0%
Pharo Macro Fund Ltd. (AIP) 8/31/2010 966,463 963,854 -0.3% -8.7% -3.7% -3.7%
Seligman Tech Spectrum Fund (AIP) 8/31/2010 1,150,775 1,139,383 -1.0% -1.3% 9.2% 9.2%
York Credit Opp Unit Trust (AIP) 8/31/2010 1,043,525 1,043,525 0.0% -3.2% 2.2% 2.2%
Total AIP Offshore Hedge Funds - AIP $13,568,722 $13,535,447
AIP Hedge Funds (Onshore/Offshore) 8/31/2010 25,133,531 25,088,785 -0.2% -0.9% 1.8% 1.8%
Total AIP Hedge Funds (Onshore/offshore) $25,133,531 $25,088,785
1) Please note: The current month performance data for the AIP hedge funds Is preliminary.
MorganStanley
SmithBarney
13
EFTA00284355
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2011
Inception 11/30/2011 12/31/2011 December YTD ITD• IRR
Asset Class/Investment/Benchmark Date Value Value Return Return Return Return
Hedge Funds - Direct
AIP Custom HF Solutions 6/9/2011 5,815,971 5,815,971 0.0% 71.4% 35.5%
American Steadfast, L.P. 4/1/2010 5,721,561 5,578,572 -25% 2.1% 6.5% 6.5%
AP Investments Europe Limited 7/1/2007 59,676 59,676 0.0% -6.4% -125% -17.7%
Blackstone Offshore Fund II 1/07/2011 1,838,896 1,838,896 0.0% -1.3% -3.7%
CCA Absolute Return Muni Strategy, L.P. 6/30/2010 10,710,802 10,738,468 0.3% 6.1% 7.9% 63%
GS Investment Partners (Offshore) 1/1/2008 910,365 920,077 1.1% -0.6% 1.8% 0.6%
GS Investment Partners (Onshore) 1/1/2008 1,200,957 1,203,619 0.2% 2.1% 3.4% 2.1%
Paulson Advantage L.P. 8/3/2009 16,202,011 14,515,380 -10.4% -22.3% 6.4% 6.5%
Paulson Advantage Plus, L.P. 8/3/2009 13,762562 12,416,086 -9.8% -36.0% 0.4% -0.3%
Taconic Opportunity Fund 7/1/2007 119,768 118,510 -1.1% 3.2% 1.6% -3.8%
Total Hedge Funds - Direct $56,342,568 $53,205,255
Cash & Fixed Income
Cash & Fixed Income 12/31/2007 238,605,658 246,288,405 1.1% 3.9% 3.8%
Total Cash & Fixed Income $238,605,658 $246,288,405
Hedge-Funds
Hedge-Funds 7/1/2006 81,476,099 78,294,040 -3.9% -11.2%
Total Hedge-Funds $81,476,099 $78,294,040
1) Please note: The current month performance data for the AIP hedge funds Is preliminary.
MorganStanley
SmithBarney
14
EFTA00284356
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2011
Inception 11/30/2011 12/ 31/2011 December YTD ITD• IRR
Asset Class/InvestmenVBenchmark Date Value Value Return Return Return Return
Policy Assets ex Private Equity
Policy Assets ex Private Equity 7/1/2006 320,081,757 324,582,444 -0.1% 0.0% 7.7%
Total Policy Assets ex Private Equity $320,081,757 $324,582,444
Policy Assets
Policy Assets 6/5/1995 528,710,506 525,780,278 -0.1% 1.2%
Total Policy Assets $528,710,506 $525,780,278
Barclays Aggregate Bond Index 1.1% 7.9%
M500 Index 1.0% 2.1%
MSCI All Country World Index -0.2% -6.9%
HFRI Fund Of Funds Index -0.3% -5.5%
1) Please note: The current month performance data for the AlP hedge funds Is preliminary.
MorganStanley
SmithBarney
15
EFTA00284357
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Select Investment Endnotes- December 31, 2011
Reference Endnoter
I' Please note: Inception To Date returns (ITD Return) are annualized returns for periods greater than 12 months.
Please note: The IRR calculations are Net of Fees.
Please note: The WM rakulations are Net of Fees.
MorganStanley
SmithBarney
16
EFTA00284358
Mortimer B. Zuckerman and Related Entities
Private Capital Portfolio Summary- December 31, 2011
Vintage Committed Contributed 96 EM. Remaining Remaining Net Distributions to Date of
Asset Class/Investment Endnotes Year Capital Capital Contributed Commlament Asset Value (1) Date Total Value 'fVPI IRR I V PI/Ilt
Private Capital • Fund of Funds
Owe Capital Partners I'mate Equity FF II, LTD 2000 L000,000 912.312 91.2% VASS 334772 897745 tansin 1.36 65% 9/30/2010
CS Private Equity Partners IL L.P. [Al 1998 23,750.000 22,931,694 96.6% 818706 1,901712 17393,610 29,09042 1.27 4.9% 9/30/2011
CS Vintage Fund, LP. 1998 9,500000 9033,41.8 95.1% 466332 1,3597b3 10,145,188 11504016 1.27 &I% 9/30/2011
Quelled Financial Ventures a (CRT), LP. 2004 5,000.000 3,371,765 674% 1,623235 391756 2.971,580 3741.240 I.00 -0.1% 9/30/2011
Quelled Financial Ventures II, L.P. 2004 10,000.000 6,673,817 66.7% 2326183 779.315 5,555,767 6491888 0.95 .14% 9/30/2011
Quelled Private Capital 2002. L.P. (BI 2002 4,000.000 3,813236 %.1% 156764 2.455X0 3.696500 5351,770 1.34 74% 9/30/2011
Quelled Private Capital 2002. L.P. (USMature) iq 2002 10,000000 10738,472 105.4% -528422 4729863 11,174121 17,906,784 1.70 15.7% 9/30/2011
Quake Private Carnal ll. LP. (D) 2004 15,000.000 12,525270 835% 2.474,730 12,125.750 2349712 14735,742 1.14 3.7% 9/30/2011
Total Private Capital. Fund of Funds 578.250,000 869,829,964 89.2% 4000,036 826.141,286 062.716.073 $89.647787
Private Capital • Dina Partnerships
Brockman 1280 Fifth Investments II. LP. 2108 970.090 970,090 100.0% 970.090 970,090 N/M N/M Con
Stickman Real Estate Fund I, LP. iFi 2002 3,000000 3,100,334 103.3% .100.334 895317 1,861,424 2754741 089 .65% 12/31/2010
Stickman Real Estate Fund IL L.P. 2006 3,000.000 3.000,000 100.0% 3.188289 414,620 2.603,409 0.87 4.1% 9/30/2011
Stickman Real Estate Fund III, L.P. 2007 2,500,000 1,505,853 60.2% 594,147 2.005.484 • 1,005,604 0.67 41.9% 9/30/2011
Stickman Real Estate Fund IV, L.P. 2007 2506810 2218,569 110.6% -212,498 1,713,993 596,096 2,477,012 1.04 18% 9/30/2011
Gxur Square Capital Partners LP. (CVC Eq.Pariners L.P.) 2001 5,000000 4,125,869 82.5% 874,131 1,148,411 7,757,953 8.937316 116 277% 9/30/2011
CVC Capital Partners Asia Pacific IL L.P. 2005 5,000000 6,093,007 121.9% -1,093,007 4116511 2.352.012 AMAIL2 an .95% 9/30/2011 •
CVC European Equity Ruiners IV, L.P. (F) 2006 7,344,000 5,136321 69.9% 2.207,679 4,781226 2.118.067 7759771 1.37 &9% 9/30/2011 •
CVC European Equity Partners V, LP. 2008 12391,574 6,811,753 55.0% 6579421 7,0=177 7,002377 1.03 1.9% 9/30/2011 •
Evercore Venture Partners. LP. 2000 670,550 670,550 100.0% 118,212 520,965 619,177 0.95 .a7% 9/30/2011
Franctico Partners, LP. 2000 5,000,000 4,674724 93.5% 325476 3,805516 4,041,722 5847,268 1.25 4.6% 9/30/2011
Gabriel Capital Investment 2036 5006 15,000.000 15,000,000 100.0% - 10,115,478 10,115,478 0.67 .7.1% 11/30/2011
Generation Capital Partners IL L.P. 2000 2,000000 1,35,746 868% 264251 1,285,199 2.214,763 3,499,962 102 113% 9/30/2011
Glibt Capital Partners I, I..P. 2011 700.000 52.300 7.5% 617700 52503 53.500 NVM AVM Cost
Creycroft Partners IL LP. 2010 L000800 600000 60.0% 400,000 413721 1512000 713,521 0.88 .134% 6/30/2011
GS Capital Partners III, LP. 1998 20,000800 17,722700 88.6% 2.277,700 375,401 17,656,069 18.031,473 1.02 0.4% 9/30/2011
Heartland Industrial Partners, LP. 2000 6,000000 6489,711 108.2% .489,711 763.363 2.010,463 2,999,762 0.44 .102% 9/30/2011
Israel Infrastructure Fund IC. LP. 2006 5,000000 3,675,269 73.5% 1724,732 2.968779 991,306 4894320 LOS 3.6% 9/30/2011
Legacy Capital, L.P. 2011 10,000033 726,027 7.3% 9273,973 735.027 724002 N/M N/M Cost
(14 Values presented represent the investment capital account balance as of the respective 'Date of TVFI/IRIP adjusted for contributions and distributions post valuation date unless
otherwise footnoted.
PI Indicates the Fund valuation has been updated since last month's report. MorganStanley
I") 'TVW is calculated by adding the most recent fair market value and the distributions to date and then dividing by the Contributed Capital to date. SmithBarney
17
EFTA00284359
Mortimer B. Zuckerman and Related Entities
Private Capital Portfolio Summary- December 31, 2011
Vintage Committed Contributed % Est. Remaining Remaining Net Distributions to Date of
Asset Class/Inveshitent Esidnotes Year Capital Capital Contributed Committment Asset Value (I) Date Total Value TVPI IRR TVIVIRR
Morgan Stanley Credit Palmer Onshore, LP. 2010 25,000.033 10,716,004 42.9"‘ 14-3:39.36 9,993,118 1.277,425 11,496422 I.0O 10.8% 9/30/2011
Patrice( Pnvate Investment Oubll, LP. 1998 200.000 203,000 100.0% 1.329 116364 141,936 059 -6.3% 6/30/2011
Patneof Pnvate Investment Club Ill, LP. 2000 1,000/300 1,000,000 100.0% 367,145 1.280,621 1.647.766 1.65 104% 6/30/2011
Patncei Pnvate Investment Cub, LP. 1996 100,000 103,630 103.6% 4,630 2155 212,799 214,954 107 165% 6/30/2011
Piquet / ESIVP II, LP. 2000 1,000030 940,000 96.0% @000 31,5513 291.775 330,794 0.34 .15.9% 9/30/2011
Quadrangle Capital Partners, LP. 2000 10,000403 11,818,172 118.2% -1118,172 1199,036 15.260.694 17359,780 1.45 107% 9/30/2011
QI1C1105 Co-Invesenera Fund II, L.P. 1i 75,000403 49,133,771 65.5% 25966229 49,947,812 13.499.193 66121.382 1.31 21.9% 6/30/2011
Qurike Co-Invaamem Fund ii, L.P. - CRT Series 2008 25,000403 12.271,402 49.1% 12.718.598 10,487,766 5.250.467 17144103 1.21 25O% 6/30/2011
Oldies CesInvistmem Fund III. LP. 2011 75,000403 15,461,498 20.6% 595351O2 15,464,498 • 15,164,490 N/M 94/61 Coo
Oxlips Co-Inv.:14mm Fund. LP. III 2006 50,000403 46,903,935 93.8% 3.059,065 14,499241 41.518.711 64.735.623 1.19 6.9% 6/30/2011
Qualm C.csInvesenem Fund. LP. • CRT Series III 2006 50,000403 44,722429 894% =7,571 13,1B,490 38730,906 58314736 1.16 55% 6/30/2011
Valor Equal.). Partners II. L.P. 2007 3,000100 1,997,042 66.6% 1POZ9•93 1,398159 500402 2005,744 0.95 .22% 9/30/2011
VSS Comunwatiects Partners IV, LP. 18 2006 10,000000 10,129,866 101.3% 429,866 7,094,470 691,090 7788..540 0.76 -62% 9/30/2011
Total Private Capital • Direct Partnerships $431,892.214 $289,706,111 67.1% 5142.176413 616019.6101 5161,485,358 5347.676069
Values presented represent the investment capital account balance as of the respective 'Date of TVPI/IRR* adjusted for contributions and distributions post valuation date unit's
otherwise footnoted.
Indicates the Fund valuation has been updated since last month's report. MorganStanley
I") "TVW is calculated by adding the most recent fair market value and the distributions to date and then dividing by the Contributed Capital to date. SmithBarney
18
EFTA00284360
Mortimer B. Zuckerman and Related Entities
Private Capital Portfolio Summary- December 31, 2011
Vintage Committed Contributed % Est. Remaining Remaining Net Distributions Date of Valuation
Asset CLissfinvestment Endnotcs Year Capital Capital Contribute Committinent Asset Value (1) to Date Total Value IRR Method
TVPI/IRR
Private Capital - Direct Companies
Ally / Cerberus Firm Investors, LLC 2006 45,000,000 45,000,000 100.0% 3,112,043 568,896 3,680,979 -46.8% 12/31/2010 Cost Basis
Courtroom Connect 2002 50,000 50,003 100.0% 54,400 54,400 3.7% 4/ 30/ 2006 Coss Basis
Freescak Co-Investment XVI, LW 2006 5,000,000 5,074,954 101.5% -74,954 7..380,785 2.380285 -16.0% 3/31/2011 Cost Basis
Keith Glen Media 2004 100,000 100,003 100.0% 23,814 23,814 -217% 9/30/2009
Loud3R 2010 2,000,000 2,040,000 102.0% 40,000 2140,003 2.040.000 0.0% 7/31/2010
Newbridge Veritable Partners, LLC 1997 500,000 500,003 100.0% 250,000 250,000 -SA% 6/ 30/ 2004 Write Down
Rely Software (f/k/a Rightfteight, Inc) 2000 500,000 500,000 100.0% 35,159 35,159 -21-2% 11/30/2010 Write Down
The Vehicle Production Group, LW. 2008 2,000,000 2,230,471 111.5% -230,471 7.230,471 2230471 0.0% 8/31/2008 Cost Basis
VISC Japan K.K. 2000 182,409 152,409 100.0% 17,610 134,694 286,938 -0.1% 12/31/2002 Write Down
Total Private Capital- Direct Companies 555,302,409 S%,647,834 100.6% (5345,425) 510,144,322 5703,590 $10,982,606
Total Private Capital 5565434633 5415,183,908 734% 5150,250,724 $201,113,433 5224,974,972 5148,206,482
II.] Values presented represent the investment capital account balance as of the respective Tate of TV0I/IRR• Amsted for contributions and dartnbunons post valuation date unless othenvise 'canard.
M Indicates the Fund suluation has been updated since Last month's repot. MorganStanley
rj Please note: As of 12/31/2010the market value et (Ally / Cerberus Firm Investors, LLC) bcalculated by multiplying the total sharesof 30946 by the price of 310,050.00. SmithBarney
19
EFTA00284361
Mortimer B. Zuckerman and Related Entities
Private Capital Portfolio Summary Endnotes- December 31, 2011
Reference Endnotes
I Please note: The IRR calculations are Net of Fees.
jA) Effective January 1, 2003, MBZ% tout commitment was reduced to523.75 million from SS million. The values prevented represent MBZ and related entities total ownership in the fund. Ownership
petrentages are as follows: Mortimer B. Zuckerman - 49.27%, The MBZ 1996 Trust (CST Exempt) -19.63%, and The MBZ 1996 Trust (CST Non-Exempt) - 36.10%.
IB] The values presented represent MBZ and related entities total ownership in the fund. Ownership percentages are as follows: The MBZ 1996 Trust PST Exempt) - 50%, and The
MBZ 1993 Family Trust - 50%.
ICI Initial investment of 92,499,349 was effective April 1.2003
[D] The values presented represent MBZ and related entities total ownership in the fund. Ownership percentages are as follows: Mortimer B. Zuckerman - 66.67%, The MBZ 1996
Trust ((ST Exempt) -16.67%, and The MBZ 1996 Trust (GS1Non-Exempt) -16.67%.
tEl The Remaining Net Asset value presented represents The MBZ 1996 Trust (CST exemptys ownership interest of approximately 4.85% in the total Partners' Capital as of
September 30,2006, adjusted for contributions or distributions post valuation date.
)F) The values presented represent MBZ and related entities total ownership in the fund. Ownership percentages are as follows: The MBZ 1996 Trust (2ST Non-Exempt)-50% and The MBZ 1993 Family Trust -
50%. The investment is held in Euros and values presented are converted at the Euro spot rate on September 30, 2011.
PI The values presented represent MBZ and related entities total ownership in the fund. Ownership percentages are as follows: Mortimer B. Zuckerman - 96.88%, The MBZ 1996
Trust PST Exempt) -1.10%, and The MBZ 1996 Trust (CST Non-Exempt) -102%.
[HI The values presented represent MBZ and related entities total ownership in the fund. Ownership percentages are as follows: Mortimer B. Zuckerman - 44.67%, The MBZ 1996
Trust ((ST Exempt) - 19.49%. and The MBZ 1996 Trust (CST Non-Exempt) - 35.89%.
Monies designated for meeting remaining commitments have been funded in conjunction with the investments in the 2 CAP Fund, LP. and the 2 CAP Charitable Fund, L.P. and
are currently invested in the Quellos Appreciation Fund 11, LLC and 1LF, ltd. respectively. Periodic redemptions will be made to fund anticipated capital calls. No further cash
commitment is required by MBZ personally.
JJ The values presented represent MBZ and related entities total ownership in the fund. Ownership percentages are as follows: The MBZ 1996 Trust PST Exempt) - 50%, and The MBZ 1996 Trust ((Sr Non-
Exempt) -50%.
MorganStanley
SmithBarney
20
EFTA00284362
Mortimer B. Zuckerman
Executive Summary - December 31, 2011
Actual Allocation % for Policy Assets
Private Capital - Direct
Companies
0.9%
Cash
Private Capital - Direct
11.2%
Partnerships
34.5% • Cash
• Municipal Securities
Municipal Securities 0 Municipal/Corporate
25.4% 0 Corporate Bonds
■ Global Bonds
• Hedge Funds -Direct
• Private Capital - Fund of Funds
Municipal/Corporate O Private Capital - Direct Partnerships
Private Capital - Fund of
7.7% • Private Capital - Direct Companies
Funds
11.8% Hedge Funds -Direct Corporate Bonds
3.9% 1.0%
Global Bonds
3.5%
Piny.° note: The Total Policy Ames figuredots not include the closely held entity (USN College Masketing. INC.} this (Oren included in the Detail of Investment Assets section.
MorganStanley
SmithBarney
21
EFTA00284363
Mortimer B. Zuckerman
Executive Summary - December 31, 2011
11/dQR011 12/ 31AM Actual
Investment Assets Endnotes Celt Value Value Polity %
Cash 2,839,047 16,023,611 11.2%
Municipal Securities 33,259,680 38,401,107 36,280,711 25.4%
Municipal/Corporate 10,305,749 10,974,987 11,027,030 7.7%
Corporate Bonds 0 1,393,245 1,418,759 1.0%
Global Bonds 5,200,000 2,541,337 5,024,729 3.5%
Hedge Funds -Direct 5,000,000 5,721,561 5,578,572 3.9%
Private Capital - Fund of Funds 7,963,641 16,833,243 16,813,302 11.8%
Private Capital - Direct Partnerships 46,725,993 49,484,052 49,151,212 34.5%
Private Capital - Direct Companies 15,498,974 1,300,844 1,300,844 0.9%
Total Policy Assets $123,954,036 $129,489,423 $142,618,769 100.0%
Boston Properties, Inc. (Closing Price: $99.60) 779,148,728 813,828,945
Other Investment Assets 150,305,829 136,155,963
Family Businesses 537,397,085 542,786,845
Notes and Loans Receivable 662,266 662,266
Other Assets 153,855 10,793,097 3,613,926
Personal Assets 121,490,705 121,490,705
Zuckerman Personal Holdings 80,500,000 80,500,000
Real Property & Options 80,827,852 80,827,852
Total Non-Policy Assets $153,855 $1,761,125,362 $1,779,866,502
Obligations To Related Parties -50,102,320 49,935,503
Mortgages -58,057,270 -57,941,848
Unsecured Obligations To Third Parties -202,869,869 -204,669,869
Total Liabilities ($311,029,459) ($312,547,220)
Total Excluding Liabilities $124,107,891 $1,890,614,985 $1,922,485,271
Total Investment Assets $124,107,891 $1,579,585,526 $1,609,938,051
none note: The Total Pokn• Assets figuredots not include the closely held entity (USN Calks* Marketing. INC.} this figures included in the Detail of Investment Assets section.
MorganStanley
SmithBarney
22
EFTA00284364
Mortimer B. Zuckerman
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December S 12/31/2011 December YID III'
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Cash
Bank of America - MMF 9/19/2008 10,104 1 10,104 0.0% 0.1%
JPM Chase -Checking 9/19/2008 126,202 -17,256 1 108,947 0.0% -1.7%
JPM Chase - Money Mkt 9/19/2008 98,692 3 98,695 0.0% 0.0%
Morgan Stanley - Money mm 12/1/2011 - 3,000,000 47 3,000,047
Morgan Stanley - Money mkt 12/31/2007 2,604,049 10,201,587 181 12,805,817 0.0% 0.1%
Total Cash 12/31/2007 $2,839,047 $13,184,332 $232 $16,023,611 0.0% 0.1%
Barclays Capital US Treasury Bills 1-3 Mths Index 0.0% 0.1%
Municipal Securities
Citibank - Muni Bonds 1/15/2009 10,844,100 11,734,793 7 48,523 11,783,323 0.4% 2.3% 2.7%
McDonnell - Short Term Muni Bonds 8/21/2009 4,599,827 8,233,709 -2,500,000 167,546 5,901,255 2.4% 5.1% 3.6%
Morgan Stanley - Intermediate Term Muni Bonds 1/11/2010 11,177,914 11,442,969 -35,625 136,094 11,543,438 1.2% 8.0% 4.6%
Morgan Stanley - Long Term Muni Bonds 3/31/2008 5,541,274 5,858,327 60,963 5,919,291 1.0% 122% 6.4%
Morgan Stanley -Short Term Muni Bonds 9/12/2008 1,096,565 1,131,309 2,096 1,133,405 0.2% 0.5% 2.1%
Total Municipal Securities 3/3V2008 $33,259,680 $38,401,107 ($2,535,618) $415,222 $36,280,711 1.1% 6.2% 3.5%
Barclays Capital Muni 1-5 Yr Index 0.7% 4.2% 4.1%
Barclays Capital Muni Bond Index 1.9% 10.7% 6.3%
Municipal/Corporate
Citi - Muni/Corporate Bonds (Formerly Blackrock) 1/31/2009 10,305,749 10,974,987 52,043 11,027,030 0.5% 3.0% 3.7%
Total Municipal/Corporate 1/31/2009 $10,305,749 $10,974,987 $52,043 $11,027,030 0.5% 3.0% 3.7%
50%Barclays Credit 1-5 Y/50%Barclays Muni 1-5 Y 0.6% 3.6% 5.1%
Corporate Bonds
Seix 1/31/2009 0 1,393,245 25,514 1,418,759 1.8% 29% 6.8%
Total Corporate Bonds 1/31/2009 SO $1,393,245 $25,514 $1,418,759 1.8% 2.9% 6.8%
85%Barclays Credit/ 15%Barclays High Yield 2.1% 7.9% 12.9%
Global Bonds
Templeton Global Bond Fund 5/25/2011 5,2130,000 2,541,337 2,500,000 -16,609 5,024,729 -0.4% -6.3%
Total Global Bonds 5/25/2011 $5,200,000 $2,541,337 $2,500,000 ($16,609) $5,024,729 -0.4% -6.3%
1) Please note: The performance returns for investments in Private Capital - Fund of Funds Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Par.
MorganStanley
SmithBarney
23
EFTA00284365
Mortimer B. Zuckerman
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December S 12/31/2011 December YID I I 1)
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow• Return Value Return Return Return
Hedge Funds -Direct
American Steadfast, L.P. 4/1/2010 5,000,000 5,721,561 -142,989 5,578,572 -2.5% 2.1% 6.5%
Total Hedge Funds -Direct 4/1/2010 $5,000,000 $5,721,561 ($142,989) $5,578,572 -2.5% 2.1% 6.5%
Private Capital - Fund of Funds
Chase Capital Partners Private Equity FF II, LTD 6/15/2000 77,475 358,713 -19,941 338,772
GS Private Equity Partners II, L.P. 3/11/1998 841,720 841,720
Quellos Financial Ventures II, L.P. [B] 4/15/2004 1,208,182 779,315 779,315
Quellos Private Capital 2002, L.P. (US Mature) 3/26/2003 256,331 6,729,663 6,729,663
Quellos Private Capital II, L.P. 12/20/2004 6,421,653 8,123,832 8,123,832
Total Private Capital - Fund of Funds 3/ 11/10$8 $7,963,641 $16,833,243 ($19,941) - $16,813,302
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pagm.
MorganStanley
SmithBarney
24
EFTA00284366
Mortimer B. Zuckerman
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December S 12/31/2011 December YID Ill)
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flaw Return Value Return Return Return
Private Capital - Direct Partnerships
Court Square Capital Partners L.P. (CVC Eq.Partners LP.) 8/9/2001 1,148,444 1,148,444
CVC Capital Partners Asia Pacific II, LP. 5/24/2005 3,416,259 2,131,460 -15.9 it) 0 2,115,511
CVC European Equity Partners V, LP. 6/26/2008 3,001,967 3,341,606 3,341,606
Evercore Venture Partners, L.P. 11/27/2000 149,585 118,212 118,212
Francisco Partners, L.P. 10/30/2000 576,084 1,805,546 1,805,546
Gabriel Capital Investment 2006 7/11/2006 15,000,000 10,115,478 10,115,478
Generation Capital Partners II, LP. 3/21/2000 - 1,285,199 1,285,199
Glilot Capital Partners I, L.P. 3/21/2011 52,500 52,500 52,500
Greycroft Partners II, LP. 3/31/2010 450,000 413,521 413,521
GS Capital Partners Ill, L.P. 8/27/1998 932,855 375,404 375,404
Heartland Industrial Partners, L.P. 5/12/2000 4,576,026 959,299 -175,916 783,383
Morgan Stanley Credit Partners Onshore, LP. 4/20/2010 2,020,864 1,984,486 1,984,486
Patricof Private Investment Club II, LP. 8/1/1998 83436 1,329 1,329
Patricof Private Investment Club III, L.P. 6/5/2000 367,145 367,145
Patricof Private Investment Club, LP. 4/29/1996 2,155 2,155
Pequot / FMVP II, LP. 2/14/2000 648,225 31,998 31,998
Quadrangle Capital Partners, LP. 9/28/2000 1,899,086 1,899,086
Quellos Co-Investment Fund II, LP. 9/8/2008 10,478,988 17,674,064 -1,024,790 16,649274
Quellos Co-Investment Fund III, L.P. 10/24/2011 3,513,466 1,841,733 1,671,733 3,513,466
Quellos Co-Investment Fund, LP. (Ai 6/5/2006 336,318 2,536,528 -787,918 1,748,610
Valor Equity Partners II, L.P. 8/10/2007 1,489,020 1,398,859 1,398,859
Total Private Capital - Direct Partnerships 4/29/1996 $46,725,993 $49,484,052 ($332,840) $0 $49,151,212
Private Capital - Direct Companies
Ally / Cerberus Finn Investors, LLC 3/28/2006 14,835,934 1,037,361 1,037,361
Courtroom Connect 11/19/2002 50,000 54,400 54,400
Keith Glen Media 2/24/2004 100,000 23,814 23,814
Newbridge Vencable Partners, LLC 12/31/2001 20,430 132,500 132,500
Rely Software (f/k/a Rightfreight, Inc) 12/31/1999 475,000 35,159 35,159
VISC Japan K.K. 12/31/2001 17,610 17,610 17,610
Total Private Capital - Direct Companies 12/11/1999 $15,498,974 $1,300,844 $1,300,844
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
25
EFTA00284367
Mortimer B. Zuckerman
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December $ 12/31/2011 December YID I I 1)
Asset Class/Investment/Benchmark Endnotes Date Cost Value flow Return Value Return Return Return
Closely Held Entities
USN College Marketing, Inc. 31,035,500 41,599,220 230,579 173,546 42,003,345
Total Closely Held Entities $31,035,500 $41,599,220 $230,579 4173,546 $42,003,345
Total Policy Assets $154,989,537 $171,088,644 $13,026,511 4506,959 5184,622,114 0.2% 1.9%
Boston Properties, Inc. (Closing Price: $99.60)
BXP (Common) [El 6/23/1997 142,620,942 -747,646 7,057,778 148,931,074 5.0% 18.1%
BXP (NonVested LTIPs) 1/30/2004 15,249,664 -79,942 754,649 15,924,372 5.0% 18.1% 12.2%
IMP (Non-Vested Options) 1/1/2011 101,300 160,108 261,408 158.1% 665.4%
BXP (OPUs) 6/23/1997 592,814,742 -3,107,647 29,336,188 619,043,282 5.0% 18.1% 16.5%
BXP (OPUs) - Cambridge Entities 5/23/2001 4,432,690 -23,237 219,357 4,628,810 5.0% 18.1% 14.5%
BXP (Vested LTIPs) 2/1/2007 23,895,623 -125,265 1,182,505 24,952,863 5.0% 18.1% -0.4%
BXP (Vested Options) [CI 1/30/2004 33,767 53,369 87,136 158.1% 665.3%
Total Boston Properties, Inc. 6/23/1997 $779,148,728 ($4,083,737) $38,763,954 $813,828,945
Other Investment Assets
Present Value of Future MBZ Crut Distributions 12/31/2007 - 150,305,829 - -14,149,866 136,155,963
Total Other Investment Assets 12/37/2007 - $150,305,829 - (S14,149,866) 4136,155,963
Family Businesses
Present Value of Future USN Crut Distributions 12/31/2007 7,801,619 -427,786 7,373,833
The Daily News (Preference and Interest on LOC) 9/30/2007 454,595,466 5,817,546 460,413,012
US News & World Report LP 9/30/2007 75,000,000 - 75,000,000
Total Family Businesses 9/30/2007 $537,397,085 $5,389,760 $542,786,845
Notes and Loans Receivable
Barbara G. Jensen 9/30/2007 28,950 28,950
Carmen Z Robinson 10/18/2010 283,316 283,316
Daniel Rothschild 9/30/2007 200,000 200,000
Mathias Monier 9/30/2007 50,000 50,000
The Core Club 55th Street LLC 9/30/2007 100,000 100,000
Total Notes and Loans Receivable 9/30/2007 $662,266 $662,266
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pagm.
MorganStanley
SmithBarney
26
EFTA00284368
Mortimer B. Zuckerman
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December 5 12/31/2011 December YID I I I)
Asset Class/investment/Oenchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Other Assets
JP Morgan Chase - East Hampton 9/30/2007 3,784 3,784
Morgan Stanley Checking Account 12/31/2007 10,443,201 -7,179,429 258 3,264,030
T. Rowe 401(K) Retirement Plan (DJ 1/31/2007 153,855 346,112 346,112 0.0% 7.4% 9.9%
Total Other Assets 1/31/2007 $153,855 $10,793,097 ($7,179,429) $258 $3,613,926
Personal Assets
Art, Furniture and Other -21 Drew Lane 9/30/2007 2,744,701 2,744,701
Art, Furniture and Other -599 Lexington Avenue 9/30/2007 184,124 184,124
Art, Furniture and Other -950 Fifth Avenue 9/30/2007 106,065,592 106,065,592
Art, Furniture and Other -950 Fifth Avenue (Paloma) 9/30/2007 12,000,000 12,000,000
Art, Furniture and Other -Aspen 9/30/2007 48,864 48,864
Art, Furniture and Other -Lazy Z 9/30/2007 75,073 75,073
Hampton Golf Club, LLC 9/30/2007 309,581 309,581
Lexus LX470-1999 9/30/2007 25,275 25,275
Mercedes Benz S430-2001 9/30/2007 37,495 37,495
Total Personal Assets 9/30/2007 $121,190,705 $121,490,705
Zuckerman Personal Holdings
BR, Inc - ("Lazy Z" Motor Yacht) 9/30/2007 25,000,000 25,000,000
USN Aviation - (ZWA, Inc.) 9/30/2007 44,000,000 44,000,000
ZAS, LLC- (Waldorf Right Services) 9/30/2007 11,500,000 11,500,000
Total Zuckerman Personal Holdings 9/30/2007 $80,500,000 - $84500,000
Real Property & Options
17 East 75th Street 9/30/2007 5,527,852 5,527,852
21 Drew Lane 9/30/2007 30,500,000 30,500,000
4 Three Mile Harbor Drive 9/30/2007 3,300,000 3,300,000
418 Wrights Road Aspen 10/22/2009 9,500,000 9,500,000
950 Fifth Avenue 9/30/2007 32,000,000 32,000,000
Total Real Property & Options 5/30/2007 $80,827,852 - $80,827,852
Total Non-Policy Assets 8153,855 1,761,125,562 ($11,263,166) $30,004,106 1,779,866,502
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
27
EFTA00284369
Mortimer B. Zuckerman
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December 5 12/31/2011 December YR) I I t)
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Obligations To Related Parties
BR, Inc - ("Lazy Z" Motor Yacht) 9/30/2008 -14,79Z507 -14,792,507
Pauline Corder 9/30/2007 -2,310,090 -2,310,476
USN Aviation - (ZWA, Inc.) 9/30/2008 -30459,183 -30,551,620
ZAS, LLC- (Waldorf Flight Services) 9/30/2008 -2,340,540 -2,280,900
Total Obligations To Related Parties 9/30/2007 ($50,102,320) ($49,935,503)
Mortgages
Bank of America-418 Wrights Road 9/30/2007 -7,369,034 -7,329,840
Bank of America-17 East 75th Street 9/30/2007 -5,401,978 -5,409,619
Bank of America-21 Drew Lane 9/30/2007 -20,402,505 -20,364,720
Bank of America-4 Three Mile Harbor Drive 9/30/2007 -811,241 -809,739
Bank of America-950 Fifth Avenue 9/30/2007 -24,072,512 -24,027,930
Total Mortgages 9/30/2007 ($58,057,270) - ($57,941,848)
Unsecured Obligations To Third Pasties
Bank of America Revolving Line of Credit 9/30/2007 -151,669,869 -153,469,869
Citibank Revolving Line of Credit 9/30/2007
Daily News, L.P. - HUD 3/31/2009 -2,000,000 -2,000,000
Daily News, L.P. - NJEDA 9/30/2008 -7,900,000 -7,900,000
Krall Payments 9/30/2008 -300,000 -300,000
MBZ Printing (APT, LP) 9/30/2008 41,000,000 41,000,000
Total Unsecured Obligations To Third Parties 9/30/2007 - ($202,869,869) - ($204,669,869)
Total Liabilities ($311,029,459) $0 - ($312,547,220)
Total Excluding Liabilities $155,143,392 1,932,214,206 $1,763,345 $30,511,066 1,964,488,616
Total Investment Assets $155,143,392 1,621,184,747 $1,763,345 $32,028,827 1,651,941,396
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pagsm.
MorganStanley
SmithBarney
28
EFTA00284370
Mortimer B. Zuckerman
Endnotes- December 31, 2011
Reference Endnotes
I1 Please note: Inception To Date returns (1TD Return) are annualized returns for periods greater than 12 months.
P*1 Please note: The TWR calculations are Net of Fees.
Please note: The current ownershipof MBZ in this Teal Property le Options' (17 East 75th Street) is 3/7 or 42.86%.
IAI Investment represents assets owned by Z CAP Fund, L.P. Value presented represents the percentage interest in the underlying investment.
1B1 The November 30, 2011 and December 31, 2011 values represent the September 30, 2011 capital amount balance adjusted for contributions post valuation date.
ICI The November 30, 2011 and December 31, 2011 values represent the fair market value of vested options that are in the money.
PI The November 30, 2011 and December 31, 2011 value represents the March 31, 2011 capital account balance adjusted for contributions peat valuation date.
tEl The historical returns of BXPcornmon include the historical appreciation from the exercise d options.
19 The Market Value d the SXP (Vested Options) is calculated by multiplying the shares of BXP (Vested Options) by the (current price minus the exercise price). The exercise price - 536.45.
ICI The present value of Future MBZ Crut Distributions and the present value of Future USN Crut Distributions are calculated using an estimated capital market growth rate d 5.00% provided by the client and
for which the client is solely responsible. Morgan Stanley makes no representation regarding its accuracy nor the accuracy of any calculations based upon such values.
MorganStanley
SmithBarney
29
EFTA00284371
MBZ 1996 Trust (GST Exempt)
Executive Summary - December 31, 2011
Actual Allocation % for Policy Assets
P ovate Capital - Direct Companies
16% Distal Bonds Hedge Funds -Direct
17% 18%
■ Municipal/Corporate
Municipal/Corporate ■ Private Capital - Direct Companies
OD% Private Capital Fund of Funds
S.S% ■ Global Bonds
Cash O Hedge Funds -Direct
Pnvate Capital - Direct
Partnerships 55% ■ Private Capital - Fund of Funds
402% ■ Cash
■ Corporate Bonds
Corporate Bonds
119% o Municipal Securities
■ AIP Onshore Hedge Funds
M inicipai Securities ■ Private Capital - Direct Partnerships
AP Onshore Hedge Funds 02%
VS%
11/30201I IZt/2011 Actual
Investment Assets Endnotes Cost Value Value Polley %
Cash 94,879 2,406,730 3,644,029 5.5%
Municipal Securities 8,318,263 8,884,163 8,730,255 13.2%
Municipal/Corporate - 19,454 19,455 0.0%
Corporate Bonds 6,526,592 8,347,768 8,505,035 129%
Global Bonds 1,225,000 1,153,014 1,153,735 1.7%
AIP Onshore Hedge Funds 11,655,710 11,564,809 11,553,338 17.5%
Hedge Funds -Direct 932,969 1,200,957 1,203,619 1.8%
Private Capital - Fund of Funds 2,200,129 3,631,825 3,631,825 5.5%
Private Capital - Direct Partnerships 20,974,673 27,540,178 26,601,319 40.2%
Private Capital - Direct Companies 14,886,622 1,079,861 1,079,861 L6%
Total Policy Assets 566,814,836 $65,828,760 $66,122,470 100.0%
Notes and Loans Receivable 27,991,113 27,991,113
Total Investment Assets 566,814,836 $93,819,873 $94,113,583
MorganStanley
SmithBarney
30
EFTA00284372
MBZ 1996 Trust (GST Exempt)
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December 12/31/2011 December YID IT0
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Cash
Morgan Stanley - Money mkt 12/31/2007 1,864,331 2,650,419 -1,413,121 3,101,629 0.0% 0.1%
Operating Account 1996 TR (AIP) 8/31/2010 94,879 542,399 1 542,400 0.0% 0.0%
Total Cash 12/31/2007 $91,879 $2,406,730 $2,650,419 ($1,413,120) $3,644,029 0.0% 0.1%
Barclays Capital US Treasury Bills 1-3 Mths Index 0.0% 0.1%
Municipal Securities
Morgan Stanley - Intermediate Term Muni Bonds 1/13/2010 4,357,817 4,550,299 124,027 4,674,326 2.7% 15.2% 9.1%
Morgan Stanley - Long Term Muni Bonds 6/9/2011 1,551,433 1,583,925 17,920 1,601,846 1.1% 3.9%
Morgan Stanley -Short Term Muni Bonds 9/30/2008 2,409,013 2,749,939 -298,338 2,481 2,454,083 0.1% 1.2% 3.0%
Total Municipal Securities 9/30/2008 $8,318,263 $8,884,163 ($298,338) $144,429 58,730,255 1.7% 8.6% 5.3%
Barclays Capital Mimi 1-5 Yr Index 0.7% 4.2% 4.7%
Barclays Capital Mimi Bond Index 1.9% 10.7% 8.1%
MunicipaKorporate
Citi - Muni/Corporate Bonds (Formerly Blackrock) 1/31/2009 19,454 1 19,455 0.0% 0.0% 2.8%
Total Municipal/Corporate 1/31/2009 519,454 51 519,455 0.0% 0.0% 2.8%
50%Barclays Credit 1-5 Y/504fiElarclays Mimi 1-5 Y 0.6% 3.6% 5.1%
Corporate Bonds
Seix 1/31/2009 6,526,592 8,347,768 157,267 8,505,035 1.9% 3.0% 7.2%
Total Corporate Bonds 1/31/2009 $6,526,592 $8,347,768 $157,267 58,505,035 1.9% 3.0% 7.2%
85%Barclays Credit/15%Barclays High Yield 2.1% 7.9% 12.9%
Global Bonds
Templeton Global Bond Fund 5/25/2011 12'25,000 1,153,014 721 1,153,735 0.1% -5.8%
Total Global Bonds 5/25/2011 51,225,000 $1,153,014 $721 $1,153,735 0.1% -5.8%
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies an: located in the Private Capital Portfolio Summary Pages.
2) Please note: The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
31
EFTA00284373
MBZ 1996 Trust (GST Exempt)
Portfolio Details - December 31, 2011
Inception 11/3012011 Net Cash December 12/31/2011 December YID I ID "
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
AIP Onshore Hedge Funds
Boronia Diversified Fund (AIP) 8/31/2010 709,433 672,578 -15,170 657,408 -2.3% -9.7% -5.6%
Dialectic Antithesis Partners (AIP) 8/31/2010 1,012,310 1,004,692 -4,521 1,000,171 -0.5% 20.0% -1.0%
Double Black Diamond Class C (All) 8/31/2010 1,115,243 1,130,861 -2,714 1,128,147 -0.2% -2.4% 0.9%
GEM Realty Securities LP (AIP) 8/31/2010 1,115,142 1,144,454 17,625 1,162,079 1.5% 1.1% 3.2%
HBK Fund II LP (AIP) 8/31/2010 1,112,049 1,249,865 7,177 1,257,042 0.6% 7.0% 9.5%
Ivory Flagship Fund LP (AIP) 8/31/2010 1,114,868 1,109,739 -11,985 1,097,754 -1.1% 4,5% -1.1%
Man AHL Diversified II USA (AIP) 8/31/2010 506,773 486,154 486,154 0.0% -9.0% -3.1%
Mariner Tricadia Credit Strat (AIP) 8/31/2010 1,014,210 1,042,380 1,042,380 0.0% -1.9% 2.1%
Millenium USA LP (AIP) 8/31/2010 1,115,938 1,273,245 11,714 1,284,959 0.9% 7.5% 11.3%
Owl Creek II LP (Alf" 8/31/2010 608,025 34,979 -1,050 33,929 -3.0% -16.6% -10.8%
Seligman Tech Spectrum Fund (AIP) 8/31/2010 1,116,195 1,267,373 -12,547 1,254,826 -1.0% -1.2% 9.3%
York Credit Opportunity Fund (All) 8/31/2010 1,115,522 1,148,489 1,148,489 0.0% -2.8% 2.3%
Total AIP Onshore Hedge Funds 8/31/2010 $11,655,710 $11,564,809 ($11,471) $11,553,338 -0.1% -0.4% 2.3%
Hedge Funds -Direct
GS Investment Partners (Onshore) 1/2/2008 932,969 1,200,957 2,662 1,203,619 0.2% 21% 3.4%
Total Hedge Funds -Direct 1/ 2/20011 $932,969 $1,200,957 $2,662 $1,203,619 0.2% 21% -33.4%
Private Capital - Fund of Funds
GS Private Equity Partners II, LP. 3/11/1998 - 373,231 373,231
Quellos Private Capital 2002, L.P. 6/14/2002 618,602 1,227,635 1,227,635
Quellos Private Capital II, L.P. 12/20/2004 1,581,527 2,030,959 2,030,959
Total Private Capital - Fund of Funds 3/11/1998 $2,200,129 $3,631,825 - $3,631,825
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital PortfolioSummary Pages.
2) Please note: The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
32
EFTA00284374
MBZ 1996 Trust (GST Exempt)
Portfolio Details - December 31, 2011
Inception 11/3Q/2011 Net Cash December 5 12/31/2011 December YID rm.
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Private Capital - Direct Partnerships
Brickman 1280 Fifth Investments II, L.P. 5/30/2008 970,090 970,090 970,090
Brickman Real Estate Fund I, LP. 6/18/2002 310,968 895,317 895,317
Brickman Real Estate Fund II, LP. 6/5/2006 2,585,381 2,188,789 2,188,789
Brickman Real Estate Fund III, L.P. 4/4/2007 1,505,853 1,035,684 1,035,684
Israel Infrastructure Fund I-C, LP. 10/18/2006 1,304,480 1,409,190 75,000 1,484,190
Quellos Co-Investment Fund II, LP. 9/8/2008 6,287,393 10,604,438 -614,873 9,989,565
Quellos Co-Investment Fund III, L.P. 10/24/2011 2,635,100 1,381,300 1,253,800 2,635,100
Quellos Co-Investment Fund, LP. [A] 6/5/2006 1,431,331 5,592,557 -1,737,208 3,855,349
VSS Comunications Partners IV, L.P. 3/20/2006 3,944,077 3,462,813 84,422 3,547,235
Total Private Capital - Direct Partnerships 6/18/2002 520,974,673 527,540,178 ($938,859) - $26,601,319
Private Capital - Direct Companies
Ally / Cerberus Finn Investors, LLC 3/28/2006 14,810,588 1,037,361 1,037,361
Newbridge Vencable Partners, LLC 10/31/1997 76,034 42,500 42,500
Total Private Capital - Direct Companies 1021/1997 $14,886,622 $1,079,861 - $1,079,861
Total Policy $66,814,836 $65,828,760 $1,413,222 ($1,119,512) $66,122,470 0.5% 3.7%
Other Investment Assets
Total Other Investment Assets
Notes and Loans Receivable
Daily News, L.P. 9/30/2007 27,991,113 - 27,991,113
Total Notes and Loans Receivable 9/302007 $27,991,113 - $27,991,113
Total Investment Assets $66,814,836 $93,819,873 $1,413,222 ($1,119,512) $94,113,583
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies an: located in the Private Capital PortfolioSummary Paws.
2) Please note: The current month performance data for the AIP hed8e funds is preliminary.
MorganStanley
SmithBarney
33
EFTA00284375
The MBZ 1996 Trust (GST Exempt)
Endnotes- December 31, 2011
Reference Endnotes
•I Incase note: Inception To Date returns (1n3 Return) are annualized returns for periods greater than 12 months.
*1 Incase note: The TWR calculations are Net of Fees.
IA) Investment represents assets owned by Z CAP Fund, L.P. Value pimented represents the percentage interest in the underlying investment.
MorganStanley
SmithBarney
34
EFTA00284376
MBZ 1996 (GST Non Exempt)
Executive Summary - December 31, 2011
Actual Allocation % for Policy Assets
Priv-MsCapita - ant of Fuels
PriateCapital Direct Cormaim 2.4%
3D%
MarieiptI/Corporae ■ Private Capital - Direct Partnerships
Global Bards Priv-SaCtpild Direet Pettnastips
3.64. 19% 269% ■ Hedge Funds -Direct
Cron O Corporate Bonds
7.a% 0 Municipal Securit
Patricia:I Seartim • Cash
23% • Municipal/Corporate
■ Private Capital - Direct Companies
Corporate Bards 0 Private Capital - Fund of Funds
20.7%
HedgeFula -Direct • Global Bonds
22.3%
11/30/2011 12/37/2011 Actual
Investment Aasets &duets Cost Value Value Polley %
Cash 7,174,163 8,564,909 7A%
Municipal Securities 13,072,527 18,255,433 14,204,782 12.3%
Municipal/Corporate 2,803,169 3,587,922 3,597,436 3.1%
Corporate Bonds 20,301,689 21,107,712 23,804,221 20.7%
Global Bonds 2,000,000 2,140,552 2,142,551 1.9%
Hedge Funds -Direct 34,562,024 28,016,845 25,728,586 22.3%
Private Capital - Fund of Funds 2,717,340 2,717,340 2.4%
Private Capital - Direct Partnerships 20,951,222 32,313,815 30,973,395 26.9%
Private Capital - Direct Companies 4,901,476 3,495,864 3,495,864 3.0%
Total Policy Assets 598,592,107 5118,809,647 5113,229,084 100.0%
Boston Properties, Inc. (Closing Price: $99.60) 134,046,289 139,977,043
Notes and Loans Receivable 29,327,783 29,327,783
Total Investment Assets 598,592,107 $282,183,719 3284,533,910
MorganStanley
SmithBarney
35
EFTA00284377
MBZ 1996 (GST Non Exempt)
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December 5 12/31/2011 December Y'll) Ill)
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Cash
Morgan Stanley - Money Mkt 12/31/2007 7,174,163 3,146,575 -1,755,830 8,564,909 0.0% 0.1%
Total Cash 12/31/2007 $7,174,163 $3,146,575 ($1,755,830) 68,564,909 0.0% 0.1%
Barclays Capital US Treasury Bills 1-3 Mths Index 0.0% 0.1%
Municipal Securities
McDonnell - Short Term Muni Bonds 9/2/2009 4,405,233 9,229,008 4,300,000 166,559 5,095,568 2.4% 5.1% 3.7%
Morgan Stanley - Intermediate Term Muni Bonds 1/13/2010 3,568,894 3,696,656 95,453 3,792,110 2.6% 14.3% 7.2%
Morgan Stanley - Long Term Muni Bonds 2/29/2008 4,069,775 4,284,398 -50,000 36,041 4,270,439 0.9% 11.2% 6.4%
Morgan Stanley -Short Term Muni Bonds 9/25/2008 1,028,624 1,045,371 1,295 1,046,665 0.1% 1.3% 3.6%
Total Municipal Securities 2/29/2008 $13,072,527 $18,255,433 ($4,350,000) $299,349 $14,204,782 1.9% 7.8% 4.1%
Barclays Capital Mimi 1-5 Yr Index 0.7% 4.2% 4.5%
Barclays Capital Muni Bond Index 1.9% 10.7% 6.9%
Municipal/Corporate
Citi - Muni/Corporate Bonds (Formerly Blackrock) 1/31/2009 2,803,169 3,587,922 9,513 3,597,436 0.3% 2.1% 3.4%
Total Municipal/Corporate 1/31/2009 $2,803,169 $3,587,922 $9,513 63,597,436 0.3% 2.1% 3.4%
50%Barclays Credit 1-5Y/50%Barclays Mimi 1-5 Y 0.6% 3.6% 5.1%
Corporate Bonds
Seix 1/31/2009 20,301,689 21,107,712 2,300,000 396,509 23,804,221 1.8% 3.2% 7.1%
Total Corporate Bonds 1/31/2009 $20,301,689 $21,107,712 $2,300,000 $396,509 $23,804,221 1.8% 3.2% 7.1%
85%Barclays Credit/15%Barclays High Yield 2.1% 7.9% 12.9%
Global Bonds
Templeton Global Bond Fund 5/25/2010 2,000,000 2,140,552 1,999 2,142,551 0.1% -2.2% 4.4%
Total Global Bonds 5/25/2010 $2,000,000 $2,140,552 $1,999 $2,142,551 0.1% -2_2% 4.4%
Hedge Funds -Direct
AP Investments Europe Limited 6/19/2007 562,024 59,676 59,676 0.0% -6.4% -12.5%
CCA Absolute Return Muni Strategy, L.P. 4/1/2011 5,000,000 5,117,800 12,804 5,130,604 0.3% 2.6%
Paulson Advantage LP. 8/3/2009 9,500,000 12,313,528 -1,281,839 11,031,689 -10.4% -22.3% 6.4%
Paulson Advantage Plus, LP. 9/1/2009 9,500,000 10,406,073 -1,017,966 9,388,107 -9.8% -36.0% -0.5%
Taconic Opportunity Fund 6/29/2007 10,000,000 119,768 -1,258 118,510 -1.1% 3.2% 1.6%
Total Hedge Funds -Direct 6/19/2007 4.24,567 024 $28,016,845 ($2,288,259) $25,728,586 -8.2% -245% -11.8%
1) Please note The performance returns for invemnents in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital PortfolioSununary Pages.
MorganStanley
SmithBarney
36
EFTA00284378
MBZ 1996 (GST Non Exempt)
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December 5 12/31/2011 December YID 11 D
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Private Capital - Fund of Funds
CS Private Equity Partners II, L.P. 3/11/1998 686,381 686,381
Quellos Private Capital II, L.P. 12/20/2004 2,030,959 2,030,959
Total Private Capital - Fund of Funds 3/11/1998 $2,717,340 - $2,717,340
Private Capital - Direct Partnerships
CVC European Equity Partners IV, L.P. 9/30/2005 1,555,079 2,555,602 -164,989 0 2,390,613
CVC European Equity Partners V, LP. 6/26/2008 3,340,932 3,680,571 3,680,571
Legacy Capital, L.P. 10/17/2011 - 726,027 726,027
Morgan Stanley Credit Partners Onshore, LP. 4/20/2010 2,020,864 1,984,486 1,984,486
Quellos Co-Investment Fund IL LP. 9/8/2008 6,287,393 10,604,438 -614,873 9,989,565
Quellos Co-Investment Fund III, L.P. 10/24/2011 3,513,466 1,841,733 1,671,733 3,513,466
Quellos Co-Investment Fund, LP. (Ai 6/5/2006 0 7,458,145 -2,316,713 5,141,432
VSS Comunications Partners IV, L.P. 3/20/2006 4,233,488 3,462,813 84,422 3,547,235
Total Private Capital - Direct Partnerships 9/30/2005 $20,951,222 $32,313,815 ($1,340,420) $0 $30,973,395
Private Capital - Direct Companies
Freescale Co-Investment XVI, LLC 11/28/2006 2,537,500 1,190,393 1,190,393
Newbridge Venable Partners, LLC 12/31/2001 133,505 75,000 75,000
The Vehicle Production Group, LLC. 8/12/2008 2,230,471 2,230,471 2,230,471
Total Private Capital - Direct Companies 17/31/2001 $4,901,476 $3,495,864 - $3,495,864
Total Policy $98,592,107 $118,809,647 ($243,845) ($3,336,718) $115,229,084 -1.3% -3.3%
Boston Properties, Inc. (Closing Price: $99.60)
BXP (OPUS) 4/1/2000 134,046,289 -702,696 6,633,450 139,977,043 5.0% 18.1% 15.9%
Total Boston Properties, Inc. 4/1/2000 $134,046,289 ($702,696) $6,633,450 $139,977,043
Other Investment Assets
Total Other Investment Assets
Notes and Loans Receivable
Daily News, L.P. 9/30/2007 29,327,783 29,327,783
Total Notes and Loans Receivable 9/30/2007 $29,327,783 - $29,327,783
Total Investment Assets $98,592,107 $282,183,719 ($946,541) $3,296,732 $284,533,910
1) Please note The performance returns for invesunents in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
37
EFTA00284379
The MBZ 1996 Trust (GST Non-Exempt)
Endnotes- December 31, 2011
Reference Endnotes
•I Please note: Inception To Date returns (ITD Return) are annualized returns for periods greater than 12 months.
*1 Please note: The TWR calculations are Net of Fees.
IA) Investment represents assets owned by Z CAP Fund, L.P. Value prmented represents the percentage interest in the underlying investment.
MorganStanley
SmithBarney
38
EFTA00284380
MBZ 1983 Family Trust
Executive Summary - December 31, 2011
Actual Allocation Wo for Policy Assets
Gobs Bold:
32%
Cash RivseGwitel • Dined Portnustipo • Private Capital - Direct Partnerships
I
MuridpS Seositiat 38% 29 9% • Hedge Funds -Direct
4.5%
❑ Corporate Bonds
MuridpidCorporde
52% ❑ Private Capital - Direct Companies
Made CaSIS Furd of Ftrdt
• Private Capital - Fund of Funds
7.1% • Municipal/Corporate
ltdgeFurds Direst • Municipal Securities
17.9%
Node CatitS Greet Conperio: El Cash
1t7%
Corr:useBoni
• Global Bonds
18.6%
11/30/2011 12/31/2011 Actual
Investment An cleinaIae Cost Value Value Polley %
Cash 851,610 1,368,536 3.8%
Municipal Securities 1,456,575 2,401,558 1,648,039 4.5%
Municipal/Corporate 1,752,399 1,889,098 1,896,231 5.2%
Corporate Bonds 5,123,262 5,612,604 6,016,987 16.6%
Global Bonds 1,215,000 672,984 1,169,764 3.2%
Hedge Funds -Direct 6,000,000 7,244,972 6,511,670 17.9%
Private Capital - Fund of Funds 618,612 2,587,463 2,587,463 7.1%
Private Capital - Direct Partnerships 7,646,051 11,394,057 10,877,173 29.9%
Private Capital - Direct Companies 19,388,088 4,267,754 4,267,754 11.7%
Total Policy Assets $43,199,988 $36,922,098 $36,343,618 100.0%
Family Businesses 84,400 84,400 84,400
Notes and Loans Receivable 46,521,964 46,521,964
Total Investment Assets $43,284,388 983,528,462 $82,949,982
MorganStanley
SmithBarney
39
EFTA00284381
MBZ 1983 Family Trust
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December 5 12/31/2011 December Yip IID
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Cash
Morgan Stanley - Money Mkt 12/31/2007 851,610 591,883 -74,957 1,368,536 0.0% 0.1%
Total Cash 12/31/2007 S&51,610 $591,883 (574,957) $1,368,536 0.0% 0.1%
Barclays Capital US Treasury Bills 1-3 Mtlis Index 0.0% 0.1%
Municipal Securities
McDonnell - Short Term Muni Bonds 9/3/2009 1,200,012 2,136,192 -800,000 45,895 1,382,087 27% 5.8% 4.1%
Morgan Stanley -Short Term Muni Bonds 4/30/2009 256,563 265,366 586 265,952 0.2% 2.9% 3.6%
Total Municipal Securities 4/30/2009 $1,456,575 $2,401,558 ($800,000) $46,481 $1,648,039 2.3% 5.4% 4.2%
Barclays Capital Mimi 1-5 Yr Index 0.7% 4.2% 3.6%
Barclays Capital Mimi Bond Index 1.9% 10.7% 7.2%
Barclays Aggregate Bond Index 1.1% 7.9% 7.4%
Municipal/Corporate
Citi -Muni/Corporate Bonds (Formerly Blackrock) 1/31/2009 1,752,399 1,889,098 7,134 1,896,231 0.4% 2.4% 3.5%
Total MunicipaVCorporate 1/31/2009 $1,752,399 $1,889,098 $7,134 $1,896,231 0.4% 2.4% 3.5%
50%Barclays Credit 1-5 Y/50%Barclays Muni 1-5 Y 0.6% 16% 5.1%
Corporate Bonds
Seix 1/31/2009 5,123,262 5,612,604 300,000 104,383 6,016,987 1.8% 2.8% 6.7%
Total Corporate Bonds 1/31/2009 $5,123,262 $5,612,604 $300,000 $104,383 $6,016,987 1.8% 2.8% 6.7%
85%Barclays Credit/15%Barclays High Yield 2.1% 7.9% 12.9%
Global Bonds
Templeton Global Bond Fund 5/25/2011 1,215,000 672,984 500,000 -3,219 1,169,764 -0.4% -6.2%
Total Global Bonds 5/25/2011 $1,215,000 6672,984 $500,000 ($3,219) $1,169,764 -0.4% -6.2%
Hedge Funds -Direct
Paulson Advantage LP. 8/3/2009 3,000,000 3,888,483 -404,792 3,483,691 -10.4% -22.3% 6.4%
Paulson Advantage Plus, LP. 8/1/2009 3,000,000 3,356,489 -328,510 3,027,979 -9.8% -36.0% 0.4%
Total Hedge Funds -Direct 8/1/2009 $6,000,000 $7,244,972 ($733,302) $6,511,670 -10.1% -292% -2.3%
1) Please note The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies ant located in the Private Capital PortfolioSummary Pages.
MorganStanley
SmithBarney
40
EFTA00284382
MBZ 1983 Family Trust
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December S 12/31/2011 December 'an IT0 "
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Private Capital - Fund of Funds
GS Vintage Fund, L.P. 12/30/1998 1,359,828 1,359,828
Quellos Private Capital 2002, L.P. 6/14/2002 618,612 1,227,635 1,227,635
Total Private Capital - Fund of Funds 22/30 454 4618,612 $2,587,463 - $2,587,463
Private Capital - Direct Partnerships
Brickman Real Estate Fund IV, LP. 12/17/2007 1423,412 1,867,096 -153,137 1,713,959
CVC European Equity Partners IV, L.P. 9/30/2005 1,343,987 2,555,602 -164,989 0 2,390,613
Israel Infrastructure Fund I-C, LP. 10/18/2006 1,304,480 1,409,190 75,000 1,484,190
Quellos Co-Investment Fund II, LP. 9/8/2008 2,095,796 3,534,811 -204,958 3,329,853
Quellos Co-Investment Fund Ill, L.P. 10/24/2011 878,366 460,433 417,933 878,366
Quellos Co-Investment Fund, LP. (Ai 6/5/2006 400,011 1,566,925 486,732 1,080,193
Total Private Capital - Direct Partnerships 9/342005 47,646,051 411,394,057 ($516,883) $0 $10,877,173
Private Capital - Direct Companies
Ally / Cerberus Finn Investors, LLC 3/28/2006 14,810,588 1,037,361 1,037,361
Freescale Co-Investment XVI, LLC 11/28/2006 2,537,500 1,190,393 1,190,393
Loud3R 7/1/2010 2,040,000 2,040,000 2,040,000
Total Private Capital - Direct Companies 3/28/2006 419,388,088 $4,267,754 - 44,267,754
Total Policy $43,199,988 436,922,098 $75,000 ($653,481) $36,343,618 -1.6% 4.1%
Other Investment Assets
Total Other Investment Assets
Family Businesses
MBZ Digital Ventures LLC 7/1/2010 84,400 84,400 84,400 0.0% 0.0% 0.0%
Total Family Businesses 7/1/2010 $84,400 $84,400 484,400
Notes and Loans Receivable
Daily News, L.P. 9/30/2007 8,421,964 8,421,964
The MBZ News 1992 Trust UAD 12-29-92 9/30/2007 38,100,000 38,100,000
Total Notes and Loans Receivable 4/30/2002 $46,521,964 - $46,521,964
1) Please note. The perfornunce returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
41
EFTA00284383
MBZ 1983 Family Trust
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December $ 12/31/2011 December YTD ITD "
Asset Class/Investment/Benchmark Endnotes Date Cost Value Hob Return Value Return Return Return
Total Investment Assets 343,284,388 483,528,462 575,000 ($653,481) $82,949,982
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Dbect partnerships, and Direct Companies ana located in the Private Capital PortfolloSurrunary Pages.
MorganStanley
SmithBarney
42
EFTA00284384
The MBZ 1983 Family Trust
Endnotes- December 31, 2011
Reference Endnotes
I Please note: Inception To Date returns (11D Return) anz annualized returns for periods greater than 12 months.
ni Please note: The TWR calculations are Net of Fees.
Investment represents assets owned by Z CAP Fund, L.P. Value pimented represents the percentage interest in the underlying investment.
MorganStanley
SmithBarney
43
EFTA00284385
USN College Marketing, Inc.
Executive Summary - December 31, 2011
Actual Allocation % for Policy Assets
Cash Municipal Securities
Private Capital - Direct
5.2% 6.8%
Partnerships
Municipal/Corporate ® Cash
38.8%
25.2% ■ Municipal Securities
❑ Municipal/Corporate
❑Corporate Bonds
Corporate Bonds • Global Bonds
9.0% ®Hedge Funds -Direct
Hedge Funds -Direct
13.4% Global Bonds ■ Private Capital - Direct Partnerships
1.7%
WW= 11/31/2011 *dual
Investment Assets endnate. Cost Value Value Polley %
Cash - 372,709 2,169,152 5.2%
Municipal Securities 2,457,111 3,114,602 2,866,569 6.8%
Municipal/Corporate 9,908,312 11,256,805 10,595,316 25.2%
Corporate Bonds 2,428,138 3,695,081 3,763,238 9.0%
Global Bonds 755,000 710,633 710,635 1.7%
Hedge Funds -Direct 5,000,000 5,593,002 5,607,864 13.4%
Private Capital - Direct Partnerships 10,486,940 16,856,388 16,290,572 38.8%
Total Policy Assets 531,035,500 541,599,220 542,003,345 100.0%
Total Investment Assets $31,035,500 $41,599,220 $42,003,345
MorganStanley
SmithBarney
44
EFTA00284386
USN College Marketing, Inc.
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December 12/.31/2011 December YI D IID
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Cash
Bank of America - MMF 9/19/2008 11.954 0 11,985 0.0% 0.0%
Morgan Stanley - Money Mkt 12/31/2007 360,725 1,796,395 49 2,157,168 0.0% 0.2%
Total Cash 12/31/2007 $372,709 $1,796,395 $49 $2,169,152 0.0% 0.1%
Barclays Capital US Treasury Bills 1-3 Mths Index 0.0% 0.1%
Municipal Securities
McDonnell - Short Term Muni Bonds 8/21/2009 1,850,000 2,497,324 -300,000 50,057 2,247,381 22% 5.8% 4.1%
Morgan Stanley - Long Term Muni Bonds 6/9/2011 506,368 515,427 1,848 517,274 0.4% 3.4%
Morgan Stanley -Short Term Mimi Bonds 5/31/2009 100,742 101,851 62 101,913 0.1% 1.9% 2.5%
Total Municipal Securities 5/31/2009 $2,457,111 $3,114,602 (8300,000) $51,966 $2,866,569 1.8% 5.1% 3.7%
Barclays Capital Muni 1-5 Yr Index 0.7% 4.2% 3.7%
Barclays Capital Mimi Bond Index 1.9% 10.7% 7.0%
Municipal/Corporate
Citi - Muni/Corporate Bonds (Formerly Blackrock) 1/31/2009 9,908,312 11,256,805 -700,000 38,510 10,595,316 0.4% 2.6% 3.3%
Total MunicipaVCorporate 1/31/2009 $9,908,312 $11,256,805 ($700,000) $38,510 $10,595,316 0.4% 2.6% 33%
50%Barclays Credit 1-5Y/50%Barclays Mimi 1-5 Y 0.6% 16% 5.1%
Corporate Bonds
Seix 1/31/2009 2,428,138 3,695,081 68,157 3,763,238 1.8% 29% 7.1%
Total Corporate Bonds 1/31/2009 $2,428,138 $3,695,081 $68,157 $3,763,238 1.8% 2.9% 7.1%
85%Barclays Credit/15%Barclays High Yield 2.1% 7.9% 12.9%
Global Bonds
Templeton Global Bond Fund 5/25/2011 755,000 710,633 2 710,635 0.0% -5.9%
Total Global Bonds 5/25/2011 $755,000 $710,633 $2 $710,635 0.0% -5.9%
Hedge Funds -Direct
CCA Absolute Return Muni Strategy, LP. 6/30/2010 5,000,000 5,593,002 14,862 5,607,864 0.3% 6.1% 8.0%
Total Hedge Funds -Direct 6/30/2010 $5,000,000 $5,593,002 $14,862 $5,607,864 0.3% 6.1% 8.0%
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
45
EFTA00284387
USN College Marketing, Inc.
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December S / 2/3 I/2011 December YTD ITD
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Private Capital - Direct Partnerships
Morgan Stanley Credit Partners Onshore, LP. 4/20/2010 1,010,455 992,247 992,247
Quellos Co-Investment Fund II, LP. 9/8/2008 6,287,393 10,604,438 -614,873 9,989,565
Quellos Co-Investment Fund Ill, L.P. 10/24/2011 2635,100 1,381,300 1,253,800 2,635,100
Quellos Co-Investment Fund, LP. [All 6/5/2006 553,992 3,878,403 -1,204,743 2,673,660
Total Private Capital - Direct Partnerships 6/5/2006 $10,486,940 $16,856,388 ($565,816) $16,290,572
Total Policy $31,035,500 $41,599,220 $230,579 $173,546 $42,003,345 0.4% 4.3%
Other Investment Assets
Total Other Investment Assets
Total Investment Assets $31,035,500 $41,599,220 $230,579 $173,546 $42,003,345
1) Please note: The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies ant located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
46
EFTA00284388
USN College Marketing, Inc.
Endnotes- December 31, 2011
Reference Endnotes
I Please note: Inception To Date returns (11D Return) anz annualized returns for periods greater than 12 months.
ni Please note: The TWR calculations are Net of Fees.
IA) Investment represents assets owned by Z CAP Fund, L.P. Value presented represents the percentage interest in the underlying investment.
MorganStanley
SmithBarney
47
EFTA00284389
MBZ Charitable Remainder Unitrust
Executive Summary - December 31, 2011
Actual Allocation % for Policy Assets
Cash theta Bonds
18% 20%
■ Private Capital - Fund of Funds
PrivateCapital - Fund of Funds Hedge Funds -Direct • Cash
0.3% 75%
O Global Bonds
Municipal Securities ❑ Hedge Funds -Direct
Private Capital - Direct 88%
Partnerships ■ Municipal Securities
AP OffshoreHedge Funds
27.1% I1.8% ■ AIP Offshore Hedge Funds
■ Corporate Bonds
▪ Municipal/Corporate
Municipal/Corporate Corporate Bonds
218% 172% • Private Capital - Direct Partnerships
11/30/2011 12/32011 Actual
Investment Assets Fndnotea Cost Value Value Polley %
Cash 109,707 2,381,808 1,871233 1.6%
Municipal Securities 10,665,197 19,247,039 12,125,424 10.6%
Municipal/Corporate 19,892,932 26,460,630 24,932,916 21.8%
Corporate Bonds 14,600,675 19,313,647 19,679,220 17.2%
Global Bonds 2A25,000 2,282,497 2,283,924 2.0%
AIP Offshore Hedge Funds 13,684,085 13,568,722 13,535,447 11.8%
Hedge Funds -Direct 32,827,343 8,565232 8,574,944 7.5%
Private Capital - Fund of Funds 400,185 391,356 391,356 0.3%
Private Capital - Direct Partnerships 20,048,989 34,650,310 30,934,154 27.1%
Total Policy Assets $114,654,113 $126,861,240 8114,328,619 100.0%
Boston Properties, Inc. (Closing Price: $99.60) 50,540,813 52,776,944
Total Investment Assets $114,654,113 $177,402,053 $167,105SM
MorganStanley
SmithBarney
48
EFTA00284390
MBZ Charitable Remainder Unitrust
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December 5 /2/3I/2011 December YTD III)
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Cash
Morgan Stanley - Money mkt 12/31/2007 1,905,408 3,931,510 -4,442,085 1,394,833 0.0% 0.2%
Operating Account MBZ CRUT (AlP) 8/31/2010 109,707 476,399 1 476,400 0.0% 0.0%
Total Cash 12/31/2007 $109,707 $2,381,808 $3,931,510 ($4,442,084) $1,871,233 0.0% 0.2%
Barclays Capital US Treasury Bills 1-3 Mths Index 0.0% 0.1%
Municipal Securities
McDonnell - Short Term Mimi Bonds 9/2/2009 6,595,854 15,087,462 -7,500,000 291,375 7,878,836 2.6% 5.8% 4.3%
Morgan Stanley- Intermediate Term Muni Bonds 7/25/2001 3,945,310 4,028,224 84,024 4,112,249 2.1% 11.8% 6.3%
Morgan Stanley - Long Term Muni Bonds 5/13/2011 124,033 131,352 2,987 134,339 2.3% 8.3%
Total Municipal Securities 7/25/2001 $10,665,197 $19,247,039 ($7,500,000) $378,386 $12,125,424 2.5% 6.5% 4.4%
Barclays Capital Mimi 1-5 Yr Index 0.7% 4.2% 4.7%
Barclays Capital Mimi Bond Index 1.9% 10.7% 8.1%
MunicipaVCorporate
Cifi - Muni/Corporate Bonds (Formerly Blackrock) 1/31/2009 19,892,932 26,460,630 -1,600,000 72,287 24,932,916 0.3% 2.9% 3.8%
Total Municipal/Corporate 1/31/2009 $19,892,932 $26,460,630 ($1,600,000) $72,287 $24,932,916 0.3% 2.9% 3.8%
50%Barclays Credit 1-5 Y/50%Barclays Muni 1-5 Y 0.6% 3.6% 5.1%
Corporate Bonds
Seix 1/31/2009 14,600,675 19,313,647 365,573 19,679,220 1.9% 27% 7.0%
Total Corporate Bonds 1/31/2009 $14,600,675 $19,313,647 $365,573 $19,679,220 1.9% 2.7% 7.0%
85%Barclays Credit/15%Barclays High Yield 2.1% 7.9% 12.9%
Global Bonds
Templeton Global Bond Fund 5/25/2011 2,425,000 2,282,497 1,426 2,283,924 0.1% -5.8%
Total Global Bonds 5/25/2011 $2,425,000 $2,282,497 $1,426 $2,283,924 0.1% -5.8%
1) Please note The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies an located in the Private Capital Portfolio Summary Pages.
2) Please note The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
49
EFTA00284391
MBZ Charitable Remainder Unitrust
Portfolio Details - December 31, 2011
Inception 11/30/201I Net Cash December S 12/31/2011 December 'ITU ITD "
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
AIP Offshore Hedge Funds
Boronia Diversified Fund (AIP) 8/31/2010 506,739 480,576 -10,831 469,745 -2.3% -9.7% -5.5%
Dialectic Antithesis Partners (Alf) 8/31/2010 1,012,359 1,011,753 -3,743 1,008,010 -0.4% 20.9% -0.4%
Double Black Diamond Class C (AIP) 8/31/2010 1,013,804 1,020,535 -3,265 1,017,270 -0.3% -2.8% 0.3%
HBK Offshore Fund II Ltd. (AIP) 8/31/2010 505,902 568,300 3,305 571,605 0.6% 7.5% 9.7%
Ivory Offshore Flagship Fund (AIP) 8/31/2010 1,013,504 1,006,316 -10,868 995,448 -1.1% -4.7% 4.3%
Kaiser Trading Fund SPC Ltd. (ATP) 8/31/2010 1,013,291 940,908 3,105 944,013 0.3% -6.8% -5.2%
Mariner Tricadia Credit Strat (ATP) 8/31/2010 1,014211 1,042,367 1,042,367 0.0% -1.9% 2.1%
Millenium Intl Ltd -Class EE (Alf') 8/31/2010 1,014,516 1,153,127 10,724 1,163,851 0.9% 7.2% 11.0%
MQ Asia Long Short Fd Offshore (Alf) 8/31/2010 506,070 584,679 -1,754 582,925 -0.3% 8.0% 11.3%
OMG Opportunities Trading Fund (AIP) 8/31/2010 506,710 488,669 -5,082 483,587 -1.0% 4.3% -3.5%
Owl Creek Overseas Fund (Alf') 8/31/2010 506,658 29,827 -865 28,962 -2.9% -26.9% -19.4%
Oz Overseas Fund Ltd. (AIP) 8/31/2010 2,028,060 2,080,902 - 2,080,902 0.0% -1.9% 2.0%
Pharo Macro Fund Ltd. (AIP) 8/31/2010 1,013,398 966,463 -2,609 963,854 -0.3% -8.7% -3.7%
Seligman Tech Spectrum Fund (AIP) 8/31/2010 1,014,718 1,150,775 -11,392 1,139,383 -1.0% 4.3% 9.2%
York Credit Opp Unit Trust (Alf') 8/31/2010 1,014,146 1,043,525 1,043,525 0.0% -3.2% 2.2%
Total A1P Offshore Hedge Funds 8/31/2010 $13,684,085 $13,568,722 ($33,275) $13,535,447 -0.3% -1.4% 1.3%
Hedge Funds -Direct
AIP Custom HF Solutions 6/9/2011 4,705,731 5,815,971 5,815,971 0.0% 71.4%
Ascot Fund Limited 7/12/2006 25,000,000 0 0 0.0% 0.0%
Blackstone Offshore Fund Il 1/7/2011 2,277,517 1,838,896 1,838,896 0.0% 4.3%
GS Investment Partners (Offshore) 1/2/2008 844,095 910,365 9,713 920,077 1.1% -0.6% 1.8%
Total Hedge Funds -Direct 7/12/2006 $32,827,343 $8,565,232 $9,713 $8,574,944 0.1% 19.3% 10.7%
Private Capital - Fund of Funds
Quellos Financial Ventures II, (CRT), L.P. [B] 11/23/2004 400,185 391,356 391,356
Total Private Capital - Fund of Funds 11/23/201}4 $400,185 $391,356 $391,356
1) Please note The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies an located in the Private Capital Portfolio Summary Pages.
2) Please note The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
50
EFTA00284392
MBZ Charitable Remainder Unitrust
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December $ 12/31/2011 December YTD ITO "
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Private Capital - Direct Partnerships
Morgan Stanley Credit Partners Onshore, LP. 4/20/2010 4,754,629 5,031,898 5,031,898
Quellos Co-Investment Fund II, LP. - CRT Series 11/25/2008 7,020,915 12,393,516 -1,905,750 10,487,766
Quellos Co-Investment Fund III, LP. 12/9/2011 2,289,000 2,289,000 2,289,000
Quellos Co-Investment Fund, L.P. - CRT Series [CI 6/5/2006 5,984,445 17,224,896 4,099,406 13,125,490
Total Private Capital - Direct Partnerships 6/5/2006 $20,048,989 $34,650,310 ($3,716,156) $30,934,154
Total Policy $114,654,113 $126,861,240 ($8,884,647) ($3,647,974) $114,328,619 0.6% 4.3%
Boston Properties, Inc. (Closing Price: $99.60)
BXP (Common) 2/21/2001 50,540,813 -264,945 2,501,076 52,776,944 5.0% 18.1% 14.8%
Total Boston Properties, Inc. 2/21/2001 $50,540,813 ($264,945) $2,501,076 $52,776,944
Other Investment Assets
Total Other Investment Assets
Total Investment Assets $114,654,113 $177,402,053 ($9,149,591) ($1,146,898) $167,105,564
1) Please note The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies am located in the Private Capital Portfolio Summary Pages.
2) Please note The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
51
EFTA00284393
The MBZ Charitable Remainder Unitrust
Endnotes- December 31, 2011
Reference Endnotes
I *I Please note: Inception To Date returns (ITD Return) an? annualized returns for periods greater than 12 months.
Inl Please note: The TWR calculations are Net of Fees.
IAI Investment represents assets owned by Z CAP Charitable Fund, LP.
IBI The November 30, 2011 and December 31, 2011 values represent the September 30, 2011 capital account balance adjusted for contributions or distributions post valuation date.
MorganStanley
SmithBarney
52
EFTA00284394
USN Charitable Remainder Unitrust
Executive Summary - December 31, 2011
Actual Allocation % for Policy Assets
Global Bonds
Cash
1.7%
Municipal Securities
9.7%
al Cash
■ Municipal Securities
❑ Corporate Bonds
Corporate Bo res ❑ Global Bonds
868%
11/30,0M 11/31./2811 Actual
Investment Assets Esidnotes Cost Value Value Policy %
Cash 156,011 150,440 1.7%
Municipal Securities 775,000 1,077,886 876,937 9.7%
Corporate Bonds 6,861,239 7,712,398 7,853,054 86.8%
Global Bonds 180,000 169,422 169,542 1.9%
Total Policy Assets $7,816,239 $9,115,718 $9,049,974 100.0%
Total Investment Assets $7,816,239 $9,115,718 $9,049,974
MorganStanley
SmithBarney
53
EFTA00284395
USN Charitable Remainder Unitrust
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December S 12/31/2011 December YTD ITO "
Asset Classfinvestment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Cash
Morgan Stanley - Money mkt 12/ -11/2(10, 156,011 -5,579 8 150,440 0.0% 0.2%
Total Cash 12/31/2007 $156,011 ($5,579) $8 $150,440 0.0% 0.2%
Barclays Capital US Treasury Bills 1-3 Mths Index 0.0% 0.1%
Municipal Securities
McDonnell -Short Term Muni Bonds 3/10/2010 775,000 I .077.s86 -225,000 24,051 876,937 25% 6.3% 5.7%
Total Municipal Securities 3/10/2010 5775,(]00 $1,077,886 ($225,000) $24,051 $876,937 2.5% 6.3% 5.7%
Barclays Capital Mimi 1-5 Yr Index 0.7% 4.2%
Barclays Capital Muni Bond Index 1.9% 10.7%
Corporate Bonds
Seix 7/16/2009 6,861,239 7,712,398 140,656 7,853,054 1.8% 3.1% 4.8%
Total Corporate Bonds 7/16/2009 56,861,239 $7,712,398 $140,656 $7,853,054 1.8% 3.1% 4.8%
85%Barclays Credit/15%Barclays High Yield 2.1% 7.9%
Global Bonds
Templeton Global Bond Fund 5/25/2011 180,000 169,422 120 169,542 0.1% -5.8%
Total Global Bonds 5/25/2011 $180,000 $169,422 $120 $169,542 0.1% -5.8%
Total Policy $7,816,239 $9,115,718 ($230,579) $164,834 $9,049,974 1.8% 3.3% 3.5%
Other Investment Assets
Total Other Investment Assets
Total Investment Assets $7,816,239 $9,115,718 ($230,579) $164,834 $9,049,974
MorganStanley
SmithBarney
54
EFTA00284396
The USN Charitable Remainder Unitrust
Endnotes- December 31, 2011
Reference Endnotes
I Please note: Inception To Date returns (ITD Return) are annualized returns for periods greater than 12 months.
I "1 Please note: The TWR calculations are Net of Fees.
MorganStanley
SmithBarney
55
EFTA00284397
MBZ 1992 News Trust
Executive Summary - December 31, 2011
Actual Allocation % for Policy Assets
11/340011 12/33,02011 Actual
Investment Assets Endnatea Cott Value Value Polley %
Obligations To Related Parties -38,100,000 -38,100,000
Total Investment Assets ($38,100,000) ($38,100,000)
MorganStanley
SmithBarney
se
EFTA00284398
MBZ 1992 News Trust
Portfolio Details - December 31, 2011
Inception 11/30/2011 Net Cash December 5 12/3I/2011 December YID I I I)
Asset Class/Investment/Benchmark Endnotes Date Cost Value Flow Return Value Return Return Return
Obligations To Related Parties
The Mortimer B. Zuckerman 1983 Family TR UAD 12-21- 9/30/2007 -38,100,000 - -38,100,000
Total Obligations To Related Parties 9/30/1007 (438,100,000) - ($38,100,000)
Total Investment Assets ($38,100,000) 50 - (438,100,000)
MorganStanley
SmithBarney
57
EFTA00284399
MBZ 1992 News Trust
Endnotes- December 31, 2011
Reference &Andes
I1 Please note: Inception To Date returns (I112 Return) an? annualized returns for periods greater than 12 months.
I "I Please note: The TWR eakulations are Net of Fees.
MorganStanley
SmithBarney
58
EFTA00284400
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
)1.9p• Chau& p Yawn Daggett Bank Calelnu4 UST.a.ry US Cars. Fading
Dl- Dminipthin Skold, au. Swim & Ain". Oaken
1/1/3)11 OpaUns Illginge S 2036µ33M S 1147,13763 S S S S S S B,514.3:7107
1/1/ DTI Inkccit New York lax rite Pernis 2•2b)00 13„540,52102
1/1/3)11 lidera& Nowt Yudadbx Tres- Bona. 11.125.00 11.1M41607
1/1/2311 InIrtyst New York T. kn. Bond, ISX0)00 • 13$6464602
1/3/3)11 InInnt Nrn Yu4141". trwIlon.l. 11.5COM 1337004607
1/3/2011 Ink New Yoh Tam no, llorrit • 62$002 13584,396W
1/3/3111 LISNAcialion lanatPayerantlISs$740 112636021) 13AS6J03.S.34
1/3/3011 Daly Nen IstININ (Twill (19.1.1.91) 13,41467244
1/3/3)11 Dank of Amain, on Paohing Les of Crud.' 'Mimi Se 9NAP Psyn 11711.324192) 1:1XISKS17S0
1/4/3)11 Mt Inc • lazy Z YzNN 136.121249) 13.022.21446
(Mist ItewlvINt line ol 01.44/ ITIlly Ntwaogn
10/IYI 1 Derem SOMCOX0)10041)1.11xun 06114=10.1.10,736005ww 14%.69,133) 1252433013
raymen1 of S.V.0,r•KX1
1/7/3111 Path, Ituraymenict Lewin Nohow Carlin (72.0000)) 1249953013
1/10/3011 RoSomphorg Now Yolk Tax Env &sada 2091.111)00 q396µ113
1/10/3)11 Itedemplice. New ToiL in Prtyl!onJ. 1.037.4030 11.031.477.1.)
1/10/2311 RoSemphorg Nye( York Tax Env &mak 1.028.9,400 1060,433.63
1/11/3)11 Mary4,51.3i0ty4.1T•14 Panners14:40114.11:4111 OSLO) 164,033.10
1/11/3)11 CVC EutoronINukty ristnas V I es/nalCal 151%.6104 16.116.399.63
1/12/3)11 CS CaFi1.41Pansallt LP.1 Dabbibutim) twin oo 14.72426063
Daly Nen. IP. Conctotrawa &Noun, ( %Wilmot 11 ZugluermArt •
1/12/3)11 Cetawitiontor ON Opeabeti f.o.b.:AZ.11A PoialgaPaymmt (4.50.1.0(3011 12.2.142.163
SUMMATE% Projed %Val% Offur MoveS7S1V11)1
1/12/3)11 Dank of Amin.1...imp Payment. 1260.16372) 11,91409691
1/12/3)11 InInal: Nlorgan 9.301n. rood NA Mt 11,914174.99
1/12/2)11 letn1: %Iorsan 'unify Pnvao Rank NA 14.11 1L964191.10
1/14/3)11 CAST& Moodily Cusintlossi Few (7,71117) 11,963A1/123
1/1,0311 Interne New York lax /tn. Don,1, Arb100 1L909.6418.0
1/18/3)11 Inter...I:New Yu* Tar Tier .
P.M. 43(00) 11,974,160123
1/11/3)11 Interne New Torklm lite Boni, 1.073.0) 115741/DD
1/18/3)11 Inliwn1:Nree York Tax kw Bomb. 7092 11,974030.85
1/24/3)11 Waldorf Flight Sm.. , 11210W09) - 1154µ30.A
Lowyn Inter...I:New Yulaaa Tn. Vona. • 7,5161)) 11µ2341.3A
1/26/3)11 VIZ F inocia *nice, I 2.9,01-lm.<( Daninil M613) 13905009) 11,1109.2055
1/28/3)11 Belo° Prorsdind 31)601T L'etb. DiviJaul 7.567.7S 129168/337
1/20/3)11 PONtkol'Il•prite•L • III'S Pooldend ISXMLIO 1L997.6.10
1/21/3)11 Deem Prornto. Canwron Stack Deo idmi 52.1.469.96 12.520.93606
1/21/3)11 lloataril'retwer-.tXV Daldend /0043100 15.3SUISCO
1/28/3)11 Bede Prornto. CareynonSInclaDnidmi 331(61 00 1527066AS
1/28/3)11 Inkast ?dorsan ?raki,. Sank NA 40.97 152711,70600
1/21/3)11 Inlays!: NIoN4n!ionIcy Private110*NA 17242 15,711.77.3.14
1131arce as ol 'snugly II. 2011 S 4.27136127 S 11.307.162241 13.77ATMS
2/1/3311 lawny Taub, Von& 6206.7$ IS784.93410
2/1/3)11 Inierni:Nrn Wyk T. Inv Ilandh 60(00) 15731241/0
2/ I/ 3311 IRV Avistion Loan Vmetent OfIX6.710 1112.3”.74) 11.67$39(INI
2/1/3)11 LZN Minion loan Paysvractioo NV 3 1111.81447) 1554470392
2/1/3)11 Inmost New York I. Nee Pords M(0100 11391.77)97
2/1/3)11 InimmitNen Yuck TN& Tmdllora. 4.75030 15.599$15.97
MorganStantey
SmithBarney
sa
EFTA00284401
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
/lawn Gana rug.= Mamas Bank Ca-Muth US Trona, US Groenunai Lading
Don Datartion Mabry Gum Salm& Co. Amman Itthethr
Comoup Gate Oththl Partners Asia It LPICmIlaKoll
2/1/2011 (101.035) 11,01775•10
Inwwior 0 LP No901
2/3/2311 Sok 01 AmeTtca *Apr Fayinenb 11504;720) 15333249/9
2/V2011 Cannot:on Cargal Paintall LP( CapitalCall) (631.OCT 1535.00•69
Craw& Rumbas Low olfon10 CuilyNowawan
20/2311 Bottom/ OW1101X07100111. Los. 011912210.1.161.90735Stap 4050241) 1010.67145
FamcalsfSISO,S)&91
2/11/2311 Coker*. Monthly Cutiothsts Fro • P.769391 1060006
2/11/2311 GymNowt °Nal Tartnon. I DIslitt19411 31.140 1070.7900
2/ 11/2311 0.111.14 Myth/ [areal 2112.13'( Datnbuiita) 12017000 10.2512006
110ly News. IR Cothantravn Mama ( Malmo tl. ZwLennan •
2/ 11/2311 Conlaalm lot ON (thaream Gsh SL30.1041 New 61110(111 0.1010(0011 L9M.59101
SyolanIATEXIS250.00.01ficv /slur 5.7,1f0))
2/ 14/2311 Inktha Taut* lIonds 211241 17211101.0
2/ 14/2311 OBLK CthInvththuraunJ II. LP (Camel Call) OW4904 17.210.9020
2/ 15/2311 'Snot Nrre York in her Ulm... 20003 1220/96500
2,15/2011 Inthathat New York lax Fire Borst 196,0004 1130215-10
2/ 15/3)11 'tot Nun Yu* Tax Irw Nona. 11.25040 11117µc90
2/ IS/2311 Intrthat Nee VOA Ina Mallon* 0.10000 1131/3000
2/ 15/3)11 InvetammiN.,. Sink Tax Fin.Hrn., 07125000 1037271530
2/16/2011 Taththe roods 79170 103730492/1
2/ 16/3)11 Futla Tansawre0 WOAcOrnel PoNtho 2000000 lumina°
2/ 17/2311 Non Dwantatte Gartman, (awn tamw rand 12SM110) 123607/01
2118/3)11 Fuxth Stan0Orr90 ban OkDornel Poifitho 1.0150M00 133047/10
VIS.,2011 Nthawano Anlan TamenIP I Onecitvisca I 241.57040 1339/01111
2422/3)11 US N.w.k Woe', Amon 1 Mamma S. Zudaman) (IMAM* 1159304110
2/2V2011 Waldcof Flight Fattvas, IIM010)) • 1145101TM
2/25/3)11 Inkrobt Talatto Ike& 531250 12/6/35670
V 2$/ MI lanai: twat* !Mods 4.50m1 1110.01011
2/ 25/2311 Lam 1 Makthet athm Draw 0504030>) 11.017$7613
2/ 242311 lam a Nlornan Sunith Sank NA. R”.)1 12115110./5
25/3)11 Immo: Sunky Privac RIMNA. alS7 12.018,IS9t6
Ithlance as el FR owyZO.DMI 0691567 S 11011.3116 S 1211111005
3/1/3311 TNT Avalon loan barna 4010.70 110020) 1141/01652
3/1/2311 barna Nrw York Tax ha Booth 63!410) 11,9100652
3/1/2311 GO Instoulathal akeey Watt 330 1191011002
3/1/3)11 barna Now Toth Taw ha Bond. 21103/30 M941,84002
3/1/2311 Inkthat New Yorklax rile Donis 1.00.75 1151111:4177
3/4/3/11 (10. Gisabolion 0.1690) 120001777
3/7/2311 Dank of Athena Loan kw 1137303 11.369A1777
3/8/2311 knit Trwitiorted inn, CO Pork.* MAW00 12269,41777
Catbird. Rumbas Gov olOn10 1501410. Loan
3/492311 Mama ICOROXONONV). Loon 01.0121.101905111•Stap 1124APH”) 11.019.745.72
l'uyincaiNT.KWUN
3/8/2311 WMN Amerka Maim< Nyments 1r0.715 92) 1/52016210
30/2311 Ininni: Tomtit ren4. 5461 1131%0969
3/9/2311 Q.SLK Colnveginataund. LP (Paribulico) 1550 040 11.76/1207/69
3/1W2011 linsunme New York Fax /the With (101"1.11) 11.45701(47
3/ 11/2311 Gave. Monthly Cam boa F.. 12739391 11,651$106911
3/11/2311 Tab Month lathak Rama 1100,1061S
3/14/3)11 RodemplIon New Toga r4 1700)164s ISCON30 11/.61‘.4.1
MorganStardey
SmithBarney
60
EFTA00284402
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
Mayan Cilibank Palms Elnitects Bank Caldnim. USTawourr US Carummi Loam
Daw 13seelplicin 514n1q. Clue Sank Co. ill& Apes Rdlann
3/15/3)11 Inlmnl.Niwe Yu& Tax Trot &mil. • 6.750113 1147216695
3/15/3)I1 Ininni: New York Tax ate ISOrds 2310)00 11.697.111.99
3/0/3311 Iniscol. N... Yarkbx Trot Ilona. 2.5.03340 117220695
3/13/3311 Inkrol: New York TE4 Roe Nods 140.63 1132149761
3/15/3311 RagemplIce. New leek RR Prie Wends 37310100 129849741
3/15/3311 Inient New York Tut Me M* 7.'0000 U.105.99761
3/15/3)11 Inlwol. Now York Tax Tut. Bono. 2.5103.00 12.150.99141
3/13/3)11 Inkrol: New York To Bee llonds 7.20000 ILIKI97.14
3/15/3)11 Inlitml.34n. Twit Tax rm. Had. 1.45750 12.139.655.11
3/16/3)11 Ininni: Tumble roads • 325123 1214293624
3/16/3)11 'tot tnabk Sao& • nsx 12.143,67606
3/10/3)11 Partial Rcymenl of loin lis Guinn Rhona. 1.0.0.03100 1314167601
Inwomail ['Nova. for Nvedbrslp•AmInm 4: PiebnFalias(
NW 3)11 (9.74,2113) 13.133,99326
lamo.C.sellor I
Inw.slmnil rtamcds for No....bride,- Anclnan 4: PortNiFelica ( Erie
3/15/3)11 49282W) 13,124,11046
Calk°
3/21/3)11 L447 Z Tub, Opecatieg l.p.nw 13034(00)) 12,824,11046
Chloe Carcial Intuament. IM. LW lor Pammip(1164 CaF041
3/21/3)11 13L10.100) 12.771.610.46
Patina ( Gyms ). LP • Capdal Ca
3/223)11 Inveslmcwl. Now To* Tax trot nava. OTOS03) 12271610.46
3/23/2011 Inincal:Tamble Nods 12$55. I2227.99102
3/ 28/3)i I 5163: 04 AM*. R. oivirk<Line 01 Oc.111 2.93)40103 1072.89602
3/ 25/ 2011 Sold • 500 Num Tab Melon Inc 117.347.74 141190213,711
3/2333)11 Sold -)MU Stores Tab /dolor, Ine 117.34774 15012,93130
3/ 25/ 3)11 Sold • MO Slums Tale klolon Inc 1577143 1302656713
3/2333)11 Sold - MU Slum, fr ill klolon. In< 117.34714 I5.143,714.82
3/29/3311 Waldorf Flight Sown, IMMO% 111/1/1211.37
3/29/3)11 Sold - 3.953 Slung Ted, /Joins Inc 9599135 ISA II7622
3/ 29/ 2011 Sold • LIM Slur. Tab 31000 n Inc 9337210 117102353E
3/29/3)11 Investment Now Yorlt tax hat Bond. 19(0,7500)) 14.22652/132
3/XV2011 ha& Transfimd Inimawalang AN 0 476410665 130100)00 11-721,527.32
Daily NervyW.(744%1.11mM. &venni( Mc)ume t ZwLemian•
3/3(1/3,11 OperaUry IlAr.(0).New atonal System 077.0)1 4Nirr (250).9(0011 11,221,527.32
11.4ocahonS70).00)1
3/30/3)11 CO 900 moz niming Logo 1=09-299 ( Intent) 113946736) 130106096
3/30/3)11 MINChinlins Wan 4500148.5 4457.0,11)) 12419,76516
317344/JANU • eunk(N Amenta on Nreohiev Line 44 Credal
3/30/3)1I 1502564) 12.1D,166 13
Inincv &SwAr nyment
3/30/3)11 164444: 6138311 Ranks' 5,61.NA 12045 12.122)06s,
3/3033)11 Inlwol.31.wpn Stanley ;Viva./ Sank NA 29.1.1 121V.336.41
3/31/3)11 Mt Inc. • Lazy 1 Tact* 135529151 12.091313726
3/31/3311 Mark F.Prague (357.5(0 Ideurty lc 333.0))0461Suprort I 110730104 11.934.50726
3/31/3)11 Inlernl. towel& Bala 3,06250 11.9005676
Nslance as el Much II. 3)11 S 434.40693 $ 115111961.111 $ 11341716976
4/1/3)11 IS' Aviation lawn Paywan (13344655) 11,833,723.21
Cask.* Rowlvins LinecdCzna/ Cully Nays Loan
4/1/3311 VOTOwtt IC(U-(0X0)1001/1.9.stOp Arnett! 01$310.401.11. LC 1329.96.3112) IL3n7,939
Ram519.101n
4/1/3)11 C-10 Insboullotal Slott" Minket 431 10217639J
4/1/3)11 Inns": New Yak Tax !no Ilan& 1421250 11$34.976.40
4/1/3)11 Inns": Nye. Yak Tax Tin Band. 7.5(011) 1154247640
MorganStariley
SmithBarney
61
EFTA00284403
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
Moqpri Cililank IP Mow. Drawlw Bank Galena. USTI...wry C.Ovrtneteitt fading
Der, DawrIptiou 52ohy Our 54elra &co. 6316 WgInne. 11.1.444
4/1/2)11 141.241:Nwee Yoder. tier Bona. 7.19456 11249.0133
4/1/2011 lokrnt New Yon Tax lite BoNh 2.54222 11.55221325
4/1/321 141242:Norm YurlaT. Frew Nora. 11,560,157.99
4/1/2)11 lokr21: Now Yeirfax Nee Powl, *MORO 1131207.99
4/1/3)11 InImr•I:Nrre Yorlau rin.Bona. 2310250 11,61057.9)
4/1/2)11 161224 New Yost Tm Ito, Pork's W0000 111.03.07.99
Pas.19.Tronslerred lwat MU 0/1112414 474 CORN lo COW
4/4/3)11 4,142.32325 16,116,511124
<pokily 32122.4121. lot II* Ilisl quarter el 2)11
4/412011 Wig AViiii0A tO•lri MOW% 010N4710 111922149) 1532472075
4/4/3)11 Les & 5wapColliteral (140/00302 14,952,72075
4/0/2011 Cannawn Capiiil Python II LP( CryEa' all) (.5.221)2) 14.9511.419. 75
4/0/2)11 11421:94 Amala Mortwe raywcals 1159.73594 14.72111.2223
4111/2)11 lin& Roniwal from Ilan/. el Amaks Rewlving Lane ol OW* 1.M).0000 1/1724.17442
4/13/3)11 Uay 2 Orerallng fl peMc anJ tiiipyrd G'a'te 11044901) II1220,70LE3
021y Nwn...LP.Cortrubmwo NocounI(Ntorlimer II Ziwlannars•
4/14/2)11 (1.401.0211:01 16.324211/3
Paulo, Payment $1.42002. 14p12202rwril WOAD I
4/14/3)11 Investment:New YorIttaw Env Pon!. 0 1110)0)) 1234024W
4/15/2)11 ClaNtral Monthly Cusinalcui Fn • (2.711401 15317,000
411212011 Intone Tomtit 091ith .. mill 15.334139014
4/19/2)11 512122,..ankyWaillh gam), Crab, rattler 1Disintollon) 147.11042 15,45,995.56
US News & World Raton 1 Mortimer I. Zud:/rnun -1COIC
4/ t9/3211 (1,21/12002 144115,015.6
Optribms. MIK Mato Onnux 'MK Fbnel
4/21/3)11 Cowl Some esplialParimn1Distrttlion 1 9,51240 1449550556
4.121/ 2011 Waldo2F10452vwv 112504901) 14370207.56
1/26/3)11 MorprtS1mIty.9niih Maw" (INK florets 1Digntction ) 11.47151 14,26,18237
Daily NS, LP. Cueendraaun Account ( 2120ma B. Zuclonnan -
V RVNII Oper.brriCa2 51401.0)(1. Maw F.lisrial Smart I AIEX ) (2.100)(0101 17.300.187-.V
WM.4 Nov WO: I'lln) Heima0un $71)).1)(0 )
1/28/3)11 Fink 41 Amato MorIppe Nyinenb psAnt,4)) IZOIRISl9J
V 2.5/ 3211 In1221:51orpn Stanley !tank NA 4$125 11010.2.1725
4/28/3)11 12212: Nlorsan !lanky WW/N1532.NA 3336 izaiithmat
4/29/2011 llogen rn)rvrties 20).0IT Oita °widen. 3V200 1241201281
1/29/3)11 BMW, IITOplille. 1... TIPS Doidrcid 204294;00 12.214.33441
1/29/3)11 Iknion l'ivmlics Common Stock Pnidm.1 32S.).1 127220151
1/ 29/3)11 Bosion 264%466.0PC 0viJml uctueuxi 15,71,12).52
1/ 29/2)11 Pogo() l'ropenics Coxnon Stock Valdes) r1AF100 1199117432
Rals-av nal Apnl 32 2011 S 4.422.5(Cia 5 I ; tw • 1293217452
5/1/2211 Ca Intirolimal Moray Markel • 152,4179.15
5/1/3)11 16122.1: New Yor1.16‘ rrte Bards 2.2.040 16.016.429.15
5/1/2211 InImel:New York TaxFret Ilcmd. 2.5000) 16218,929.15
5/1/3)11 iAkftli: New York lax Tne Bonds 1.10100 16.020.1429.15
5/2/3211 Munroe) IncluOr21 print/sir i imintancel 106.%600 16422955.15
5/2/201 LSI Avinion LOattraymett *MVP 111931570 16.307.649.37
5/4/2)11 USN Aviation Luta Payment 1132.16920 16275.40261
5/0/221 0.1113: Co Im.onenI Nal IPI D6Irkulam) 264.93300 1641233344
°O.& ItetwhIn(• Noe ol4.1,214/ wily
NV.41-44,,
5/ 9/2011 11orrowaiON4t0(0)100701.,:wor raymtni of S31111301. 131331306) 16.129.21005
141221 Pay m24 €41(100.1.0 Tam 5040
5/11/3)11 Valor Equity Pannell.IL LP. I Lbtilletko I 10472600 16.235236.55
5/13/2011 00.14. Monthly CUModisit Re write) 162511,5339
5/B/2011 1242.1:Nrre York Tax Frn Bunch 2301.11 102155,021
MorganStariley
SmithBarney
62
EFTA00284404
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
Cam* IP Slurps Ontocbe Dank Goldman. US Treanor, US Ce•••mmi
Dib• Thwription Char Sacb•It Co. A11.05. Saw.
5/15/3)11 Inlimm:N•ve Yuela Tax Fm Boni. 1730)00 16,1/AMC°
5/13/2011 Inks( New Yolk Tm }tee Hun.. 23.01)C0 16.3(tU000)
5/13/3)11 llama:Now Yueladbx /err Pura. 18.75040 16.316,9)000
5/15/2011 Inktat Mn. Y0.41)0 Nur 1100.1, 5119)00 - 16371U000)
5/1613)11 Inlmret Nen York Tut Tme bud. 10.3750) 1636841SM
5/WWII 164660:Nee To/rim ITTe11€6•65 73000 16395.9230)
5/16/3)11 Inlimel:N•nr York. Tax Inv Donde 51.00) 16.01,175C0
5/16/2011 Minot TaMble Binds 2.110 16.400.207.43
5/16/3)11 InItrol: tnabie DOD& • X*133 16A0/445.76
5/17/2011 /Ana Cohan( Can) (MOM) - 16396313Th
5/18/3)11 Lary Z OreratirktLtKnit unJ,Ilipyisil Evcree 00)4010>) 1511%31576
Wily Non. I.P.Coactotraron Attounl ( Momma O. Zwkrman •
5/19/3)11 Oper•bniCsAS1.75110:0. Now fahloeul Syulan1 ATE( ) (14,00(0001 13/416,515.76
630).00). 'New York Plus 14/16:41101154CLUX0 IP
5/WWII Span 24 Office IluilJing LLC 1 End Dearkution) 7193539 114140.44265
5/17/3)11 Rfla Itunslerre4 to away% Act 4 47.1%%>5(11ticall Event IM/X110)) A.119/14265
5/27/2011 Inkrn1:51organ Stanley !tank NA. 519W 13219.965M
5/17/3)11 Interest Nlorgan Rank, Filo/la 5361.NA. 36.91 131/0,107.711
5/31/2)11 Waklor( F10,4 Strawy 1135/XU 0))) 110551127111
5/31/3)11 Inkral. 7.0.4/‘, &:o& 1.4:... , 13/1147/134.1:0
Wlavm of Slay 31.1011 S 1.491.11256 S II 5 Iir tar 111
6/1/3)11 Can Irobtultonal Money Mak/. • 1.1)11,741./14 9,
6/1/2011 FsItlf Teiantendle09544, POrtf016 L70%00100 15:47.06.99
6/1/3)11 Gaiet4011411`artnen(IMC66611on) 65.017.X, 15.65243596
6/1/3)11 1.SY Anglian Imes Pasant A41566740 1119.455E) 157435011
6/1/3)11 URN Avlillon tos's roma% 102.16117) 15.6(0.33*94
6/1/3)11 lonplecon lotd NM Im<stinen1 <2.711.100101 119033:5&94
6/1/3)11 Inlene0: Nov York lax /Tml/Ords 15.62SCO 17.636.01294
6/6/3)11 GscwitaiPartner,Ill L.P.( Vollibution) 41101300 119./41241
6/6/3)11 Ilaullanal InJwitial Patina (De0nbutut-i) 1•13.012C0 11233,91194
CASS' R./0,km bow 610611/ Cu!, New. Low
6/6/3)11 Renown 1100040)00)1000)1. Swap Psymen1 olS105.11t.7. 131631667) 13,025474Y
161060 rayintol olSftftt LC Res 9X0
6/9/3)11 Inwilwal: Now, York In lite Bond, 1512.2”/”) 1251632038
6/9/3)11 Robarrithort Mtn York Taa I en. Bon& 24).191.11 1179.07149
6/9/3)11 Itcdempliort New York la. Int Bon& 3/732922 1100(0)131
6/10/3)11 InItrol: tool& Bomb • 69.25 13,8005736
6/10/2011 Ottani Monthly °median Fee - 127%17,1 1).001-9,139
6/10/3)11 Wry Z Yjad ()MAIN Dttese 110340100 11301,9)139
6/11/3)11 ran& Inns106.11oClutkins An A 47600665( Pmcaul Expense 168.44/00) 1216/.90139
6/14/3)11 Lep! ant] Amid Ikts lot JI,K6alon <4 Comp4ny (100010)) 11,1310)139
6/14/3)11 Danko( ATM. Sloeipee Payments 1Z9.735$2) 11)0216247
6/ 13/3)11 Inicrol: New Yu* Tax Fier Rona. 73(00) 1117065A,
6/15/2011 InIatil: New York I* IgoePon* ).675.10 11=131047
6/13/2011 Rn.1.1tottlml ftvm 561.1Amnia RaWlvb*UneolOtdil 17000A0 143r...31011
6/13/2011 ROCIS Transtainxi Ii060.14D0WIP0010SS 1.33000/100 15.7a310.47
Daily NS, LP. Coeutntresuo au ( ?dolma 11 Zuglennen•
6/W2011 (1300X00:1 13M)10.47
OperebreiCsAS1.750.0* Maur Buyout. 6101001)
6/150)11 U.S.News & Work' %port Motthaw 5. Zwlanun l fRi080/04 13.1)&1310.47
MorganStantey
SmithBarney
63
EFTA00284405
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
Masan China IP Magna Saab, Bank Caldnum USTriatiry Us Cannalat
Dar Damnation Sada Char Sada &Ca. RIM Apincia Bann
6/15/3)11 larva Mae York Tax Fin liana =MOO 121001547
6/13/2011 Itniemplat Na. York I m Pree Ponds %COMO 11191.21347
6/15/3)11 larva Mae York la Fret Rona. 2.12300 11193/041
6/15/2011 Inane Na. York I m Dads 21(00100 1321)631017
6/16/3)11 larva Taalt Ducat X025 1321944072
0/ 11/2011 Stacy Fauw. Parana, Baler ( 1 1.101/0100) 13209.01072
6/M/3)11 New bridge Arakun Futlowts LP I Lairitaal 1 *466.90 111.17,90672
6/22/2011 Canavan Capital Priam ll LP( Caul Cali) 1212940% 13213.7%72
6/M/3)11 Waldorf rlightFerila IMAM)) 1341029172
6/ 23/ 2011 Redemption New York rm Naftali 1.101.362.30 11.142.14122
6/24(011 Investmant Nay York Tax !me Ilona. (1.10)..“1,01 1311144%19
6/ 24/ 3311 Intent Ta.able Raids 6291107 13017.97319
6/21/3)11 Nab Framlerred loClicitkb*Att 041162665 (Pataral Eipatse 123090)030 12297,97319
6/ 27/ 2011 Ewan Venture Rama LP( DiNtS1•011) 66.761.71 121/6173654
6/29/3)11 Q.I/LK Co avestnail lata LP I Distribian I R3316190 13444797%
6/29/2011 lama glorpn Sunk, Sank NA 21190 12413.01270
6/29/3)11 31organ,4anley Frage Punk NA 4.116 • 12445".516
6/29/3)11 Interest Taiat4t34144 6.475110 114%M%
6/30/3)11 lama Taub/ "Wilt lid750 136453,21836
6/ XV 2011 kleZ Printing lanai 51014.165 111105210) 12.931.36313
6/30/3)11 14734X1/00.1• Ronk ol Ativrk.3 Revelling Urn 44 Credit lateral ISS523890) 12.426,12663
6/10/2011 BR Inc. • Lay Z Yawls 13123714) 12291139.47
6/30/3)11 MM. Y. PratlaISM3(0 Many & 53(40) ChM Support I 1107.5010)) 12.2341)947
Investment Mae* for Newbildge Andmn Partaratixt
6/30/3)11 (4.13861) 122113200113
I fn' Cutlat
Inwonwnt Plural. for Nimbnder Panipatices
6/30/3)11 (A3964) 11 'SOP-319
ouncs Odder)
Dalian a W June30.3011 661.527.% 1141153424 $ 3. 12 M4064 is
/1/3)11 Garnateticadglavry Market 541 ASKO67.60
/1/2011 Initial: New Takla Rte116m1s 11.1(00) 1229354710
/1/3)11 lama New York Tm tree Horn.. • 62500) 122901760
/1/2011 LL44 Avlition 4an Paume4 044,44749 111291031) 12.1tO.777.06
/1/3)11 LS44 Mahon loan Paunint 113073034) 124541672
/1/2011 lanai: New York 1* It POWs 2, 00100 12.010794.72
/1/3411 InantNrre WA Tax fray Bona. 11.125.00 12,093,921.72
/S/2011 Inkral: Tautly 1014s • 73177$ 12497,449.50
M3)11 Co #193 ).10Z Riming Loan.. 1 ZEZU9-299 114241623) 11.95425272
/6/2011 0/CCapital patina MU Pacific I ( Daranion) 117.21$19 12.07204.7.9.
/6/3)11 001, at America en Revahing 4aw 01 Cr&B SWAP hymen, 0%41273) 112A61521
/6/3)11 Rainaticat New Takla fm Bondi 1035,43228 12.110),16301
/6/2011 Redemption( Na Takla Ha Ponds 1—M4419 101M1911.S0
/6/3)11 Kalamai= Na. York Tax fay Bondi 1,036,471.11 10$3,60,01
/7/2011 Pala Tramiand 10 ClitiAllIg Art 476416,666 ( Anal Dipme 11,00)04 • 11.1/161501
0/3)11 G5141rak Eflulty Farmers IL U' I Ilistntylia I 606.562,00 13,423175,01
IrVion CandiedI aviator NItura Calvin (WOO 15.419.57,01
/5/3)11 Camped 4144k Mr Main Golan (7504 10100301
/W2011 Gnand elwak for glen C.M. COMO 441931001
Critgalcho:k for Maga 0thIn 00300) 1010,9501
ast3211 Gratind elak raglans C.M. WOOD) 1/A1253001
/5/3)11 COWS check fa Slum. (Wan 0.203 - - - 154091,001
MorganStardey
SmithBarney
64
EFTA00284406
Mortimer B. Zuckerman
Gish Account Activity - As of December 31, 2011
Moepur Cilltunk WSlarges Drutreler Dank Goldmrs. US Trareury Ifs Conwommt Fading
Dab 13acrIptIon Malloy fltrro Saris &Cu. Awn/1m Baloney
7/ 9/ 320 Girtion.1duck for Nitrate Calw.n (22$0026 15a47001
7/ß7 3211 Gobbed cluck for Nltrara Glum CIAP102) 136(0.39601
Gsbank &nuking lonoolCrelek/ Dimly I0rm. Loon
7/9/ 3211 13Orewer •011140)(0)100111.9e.oplraymenl al $X16,761117. 13116.701.17) 13.096.113314
Interest l'avmenlrelSIICIt LC Fms WOO
7/11/3)11 Grozeouror 1 Drantoloro 425500 15.101,6412.1
7/11/3)11 Rolompliorr Now Yin Taa Env &old. lag ..5.33 16.136175.17
7/1U3211 ROOS Trinit61169 froodArDentol POOR,» L:WlN00 111.631t1M17
7/15/3)11 InIrrier New York Tm her Oral. OWL» 114347S17
7/1N3011 1St« New York I* rite Ifords 1103110 111.6.‘52007
7/15/3)11 Gam* Moodily Curerhan Fro • 12.726361 19.613$1.5.81
7/15/3211 Daily Nee% 1.11Cancenlrmen Aecouni( /denim« 11 Zo:kermar0 (1A01.0(2XI 172.3310.81
7/19/3211 119‘151texiwd from NM. el Ameba Reelvir%Uneoleedil 200.0011» 1973310A
7/19/3211 lateral: Taal* Nods 69231 1973153612
7/19/2011 Wok or America Morlie 113yrreni5 131210701) 19A27.611.(0
7/19/3)11 Rofrneirre Now Yuk Tax row Bond. 1.03).3£56 2044276661
7/19/2011 Reiernpllort New York Yam Pew Nash 1.(011,113.59 2147(0220
7/30/3)11 NEU, 1renslerred le Cheek.% Aa I 17.11939.5 ( IYUgNO3) 21,17412120
7/ XV 3311 Wily New% 1.11Cancentnen Amur., ( 5199119e1 Zo:konorn) (2.51UAICUM1 19.971.47229
7/20/3)11 141 Forts lot on Gullstresenew Owes 025/310029 1$149,4211)
7/20/2011 Waldorf ne. MAW(0) 19.359A722)
7/23/3)11 Rsermidicer Now Yuk Tax rm.Bomb 915103» 19)74,4211)
7/23/3)11 berme New York lax axe Mont 511033 19279.505.53
7/26/3)11 Inlerror Tarok& Bonds • 7.5,511) 191971190.53
7/7'613)11 Rcemplicre New ToA ne. PM Wend, 1.01133559 20.331.44909
7/tß13)11 larva: Slorsorheenley 0611.NA 50637 20131,r5266
7/ 29/ 2011 3.1orsan Stanley Pnvato Punk NA 3336 20331.95632
7/ 29/ 3)11 Dorton hope...3010PP Leda IliviJerul 337210 31335,33&52
7/29/3211 Iketoo NeedlesIL 111‘,0.oldere1 3/0.41300 3/313.76652
7/29/3)11 Braun Propito. Ccorinon Nock Doldar.1 5551.33.71 21,0%.302.11
7/29/3)11 Itrobro l'royedlei00: I.X•rldcor1 31(0.30100 -‚Sr
7/29/3)11 Breton Nerd... Cannon Nock Deridael 2soto 39046/622
7/29/3)11 11robro Common Stock OrreltIce.1 ZLVOI.00 39318.679S1
Dalortv End July31.3)11 S 11667.91395 S 11.63476539 S S 26.319.67613
9/1/3)11 Cot Irtrarlional Slory Mohn 637 2.4111.145.60
8/1/3)11 Iniettel: Tomtit %ids 6.100110 2024293.11)
9/1/3)11 Inlierror Nor. York Tax Fret Bond. • 60(0(0 21,331173060
X/1/3)11 U.S News & World epee Mottlinci,AfeellUn IMAN 6)) • DMIL75/1111)
8/1/.3)11 I/Sor Avirlion Lorin Piterraro 513F6N0 11194399e 23361,15670
X/1/3)11 IAN Av4uon 1.0M1PeTtate on.roye 399Rß11
8/1/.3)11 InlierrorNrre York Tax runllorp.i. scmoo 232793190II
X/.9/3)11 Mass Calton • GA oxuße D276113411
9/5/3)11 Rat lnrvlmdJ lo (Neb.% Ad 146.IgY63 90,55m1111,11•911. 13Y10NN1 22.926.139611
Ger. Runting Low €.10•1141 Dodo Nnadoran
9/ 9/MH Renown 16)111.61010)10(CUI.Swap Parynnol oIS317.297.92. 131729794 22.609,581I9
Snot Paymml o190(11, 5.9.5003
8/10/3)11 rear« Pdvete Imeornenklub III IllsWINOIXI I 16.94700 2162432919
8/12/2011 Oalmrdr Moodily “trodiro 17.73/061 ZL6r09713
8/1213311 CertibeJchc,:k for nleura (14209 canceZed 6.”10 22.6247113
11/15/3311 Inineel: Tomtit 159115 209357 rie.m.31
MorganStantey
SmithBarney
65
EFTA00284407
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
Magri Gam& "Minim Dosch,Bank Coidmim USTrommiti USGernmeme
Drimiptitin —y Chem Sank Co.
8/15/3)11 Cormfirel ohmk for flora Cairn • .43-04.1 MOM 22.636.713.70
IIMMXII Conotied chock for Mora Colvin • isemiLml 40000 ZLOV.IWO
8/15/3)11 Inimmi New York Tax rim Bond. 11.250)30 96591651
11/15/3)11 toluene:Neer MAU% Fn Bon& 11.10200 9.619.612111
8/15/3)11 Loary Z TochlOptream Emonse021521p0m1 (503)3030)) 21.149,96370
8!1/ 2011 Inincial: Tomtit 0010. 1176.01 4.130.30-51
8/17/3)11 Daily Nrivse LP. COOCIIIAZO1011?mous ( Mortimer II Zuglerman ) OallAC0110, 33.150.21251
M2.113)11 Inknsl: Tumble1MM. $31230 3).135311201
MI5/3311 Introit Tamil& llorals • 4.5001* 2036435101
M2.113)11 Pa0M4 Privam ImmoramiClob II ( theft Zama I 7.491.40 3).167.10101
MI5/3311 Waldorf Flishe!inlet 00300304 20,067,161.01
M29/301 Redemption Na' Yoh 130 km boteJs 1203040 3)032101.01
8/30/3311 Inhume: NlorgraMmIty Sok NA 1A51.0. 3.1084.3.336.7
211212011 learnt Morgan Stanley hives NM.NA 31.11 31104.707.51)
&lam. al Augeg 31,2011 S 3.41161033 S 20.051.337.90
9/1/3)11 Ca InsimermaINIcem Market 3.1.084.31443
9/1/3)11 Ca Insticutimal Money Mahe 33.081.31.23
9/1/3)11 Ininesi: Now &AT. Fe. Uor..i. • 3100^33
9/1/3011 QPC3)(C3Istame Dirilitmeire.I 901.71000 31.995$0.23
9/1/3)11 USN &ninon Lion Fimmirit A0536740 (119.1523) 313,71M43.43
9/1/3)11 Itcdemplicov New Teak I.0 Int VonJs 7210300 ara51.633.1/1
9/1/3)11 Introit New York Tax 1,.. Bor.+ 1%05 3).95365221
9/6/2311 Fedi Transkirrel to [Maoris AI A 476.061MM &m al &paw 1106X003) 3.1.4216320
90/3)11 Sok 04 Maeda Morempc Metro& 129-IA4492) 24152.93731
9//3911 (Shim& &luny tannin. II ( Coinbutom 3 04).0923 20.611.6323.
nava& Rowing Mee €.1061// Mile Nima. Lam
9/8/3)11 Boons SO00.(03(06003-0). Swap Parynirmi 0115315.59202 0069.106) 3232901430
Iniermi l'aynitol olUM LC km $0.00
9/8/3/11 LeIntiplicet Now Yolk Tax Fw Bond. 2.09.21607 22548351.17
9/9/3)11 Otihmk Monthly Clialodien Re - 12.690021 9566/61.15
9/9/3)11 Merl I Ulatrilatice I 331.4000 22,309,194.15
9/9/3311 US News &World Repo& I Mortimer& Zuhronun I 10630.00) 9.19.19115
9/14/3)11 Pals Motion.) lo MOO:* Ad 4 1713110.160 (11m0010ptote (3030100.6 2009,194.15
Civmouti klsameyn. II Frani 144.1tSil B. Zuclarmon • iTOffille •
9/14/ 301 11%M0& 21.709.191.15
3rd ITMAIIIMIlli I
Mt Ittivrned by Groyaoll MammonII Macovet.lorUmer IL
9/14/3/11 15010)00 21259,194.15
76clermun• Jimmie • Ird Ineallnimit I
9/14/3)11 Drily Nem,LP. Concentrusio ACCOSIM(Nlonimor II Zuglemur. ) (I.1743ES031 32684039.15
9/15/2011 Inked l: New Yoh lax Ittir 1066 6.7,0110 3)29/0915
9/15/3)11 IN4w Inn. lb* of AMMO Oft ItetvIvir% line olOaht 10:5201100 269536/3Is
9/1213)11 Duly Nen.I.P.Concroinacro Amnon,( Morlimer li Z0Serman) 025201101 3)29/0915
9/15/3)11 Isnot New Y. Tax Ti.. &ma. 64063 31.692.21901
9/13/2011 Inked l: New York lox WmUs 7.21)200 3)4969998
9/15/3)11 /anon!: New WA Tax !me Dom& tram 33.703701.53
9/19/ 2011 Inimmi: Tomtit 11XId, 328121 33.70lO39.70
9/19/2011 Inimmi: Tomtit 1160> 6472 3).701.7(030
Omicron lane enII Estqw I Mower U. Zuckromn • Inveotor •
9/19/3)11 115120100)) 3255403430
3011roMIlmtril/
9/ 22/ 3)11 Inmstment Nov York lox Pre Uonds 1101/1103) 211.430.50130
9/22/3)11 Centried Owl %Wird 6.40000 3)&5203430
9/22/3/11 Cormlirel ChM Voolod 3.30300 3340301M
MorganStantey
SmithBarney
66
EFTA00284408
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
/Anami Chink IP Magas Einue.h. Bank Goldman. US Trani., US Cannmme
Orm 139691.9hin Sang Clubs Sat& Co. Agn9in Dabney
9/23/3)11 Cerldiodenswk Voided 2.$97X0 31,162.984.50
9/22/3711 C..9319dOork V..99.4 UMW 9141A116190
9/21/3)11 Dilly Nrove• LP. Contoutnnen AccottnI(3199ma B Zwlenmen) (1500910,01 • 18,969861.50
9/26/3711 Ininni: Taut* tvods 1.30.00 1691.7.141-90
9/26/3)11 klownRonley 961111 Panty 0911119rbien I Cap1111 call) 12349:60)) 18,212,759.50
9/29/3711 161991.51orpn Stanley Bank NA. INAS 18.73261392
9/79/3)11 16494: 310%.0 %inky PrIvac It.ml.NA 10.74 I9212624.66
9/992011 161099:19.414, 50.14 • .4)14:11 18.73966614
$177.009191• ‘19itilyllankH AmerWa Keating Meal:ma
9/30/3)11 0133.7.19.91) 10,1%93772
Ininv9
9/993711 Daily Nen.I.P.Cancetatwo Mcouni( Mourne 11 ZoSennan) (120/0031/01 169%507.72
9/30/3)11 C91010 kl0Z rtinling1.0.0 122.1139191 11309199) 16)18,74611
9/993711 BR Int, Limy 7.98918 (73.9.40A) IVAIJIMIS
9/30/3)11 1.10z Panung loan 0,001.1%, (173.811.6) 16.3111,99812
9/70/3711 119.4 AvIslIonto6nPomatt 113127203) 10.179.72609
ast avmr6 Septsivka 4A8747224 S u 5 $ 19179.73900
10/1/3)11 19991.7.19.• Yoh In Inv 11.9.9 9.73730 16,159,46330
10/1/3)11 16199.1: New YO4 In Fur I1.99. 1LII021 1620191)71
10/1/3)11 161.9.9799. York In feu 0.9.6 160300 16/0331871
10/1/3711 16199.1: New Yob In Fur Pond, 5.0040 %mown
10/1/3)11 161.9.9799. York In In. 0.9.I. 28.50)03 162101671
10/1/3711 161099: New Yoh In 19.11.9•9 2M0)00 16261.01071
10/1/3)11 16999 Note Tork In I,.. Bomb 57.(0)(9 • 16311,21871
10/3/3711 (34 1,918919491 3199.9 Marta - 697 10.311.02.944
10/3/3)11 Caa Inixoloc9•13.19” Markel 79) 16.311,103,11
10/3/3711 161099:N9v York UM 81(913091s 11.21237 10.321.01344
10/3/3)11 161991.74.9 Yorli.Tax I'm Iluncla 75(7I)) 16 1‘9.5.n.61
10/313711 Dinka9699/49n /,91.9nsLanACrod.199'Ariuyment 910)1 128531731) 10.012=07
10/3/3)11 MI Avulion LanNyman 44.1.96740 1121,638.%) 15,920,54932
10/4/3711 Call lo Miura Calven MOO) 15.920.1339%
10/5/3)11 Ury Z Y.XhIC.)00g.ON E9r9nreIS Shipyan1 IFOO.00)0/14 15A202,4932
10/3/2011 Rank of AMAMI& Mocipge Payments 1295.02949 15.15.013.12
10/6/3)11 QOLK /16.9361%Whim IL 1.1•10151nbullon) 39006.00 13.4031449.12
10/7/2011 OX Euroimm Nutty 991,99 V ( C.p.I4I Ca • Amory Feetryviw 1396.99039/ 15.14261.3.92
10/11/3)11 116x9 I cansleneil lo (haling A419 I 76.19.99311.9999 1E.P099 I39.00109 16942.43.92
Cako.9.199,bans boo °remit/ Dully Neva.Issin
10/11/3)11 Barrversc 891/400(0)10(611.Svap Paymen1alit /0333. 03903311) 16,6004£739)
InIernI Nym,61 id SRC% LC 199 SO.00
10/11/3)11 klub I, Ilather I 9C.591Alle/Onyla $910)00•419vprelt 1 11079040Y) 16901,150.9)
10/11/3)11 (184.94 Monthly Coslot19.1 I've 12972061 1.0,079.33
10/17/3)11 Inn./: Taut* 5,,,J• • 654 14.499.33.1.23
10/19/3)11 Pasl. Received Iron Rook et Amines Pennhing land Ladd 120910900 162993362
10/30/3)11 0911916691914161P66449 I 1.11.6191106 I 3471900 16 '0410,.11
10/20/3711 Purest of 11ona INA? ) 0 30•90 09 10.203.033.0
10/30/3)11 Duly Nor,..LP.Conc999629 AccounI(31969•• B. 299..man ) (1.41)1900.3 1673240/32
10/21/3711 r0/19•9199J in 06..61rµ Ad A 479861669(lirooral /Amur 110)5900.9 11.002193.0
10/24/3)11 0/ 96 1/9 , 69990 Sc., PkOrret Porlicik. 2.E.33.00.100 16 9199,91
10/242011 Q.011:C., Intnmens Rai IL IP I Capilal Cal) 090219190 11.331.894,V
10/24/3)11 Q.18.14.1.9 Inve.uncol 1,4+.110.1.111.7.90.)1Cal) (4541233)1 13,6930113
10/242311 Molve9unhy 999 Bunn Cr91.1Pathan. Capital call)) 126929917) 1.71AZI.7.11
MorganStantey
SmithBarney
67
EFTA00284409
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
Malian Cilthenk IP Slurps Oranclw Dank Goldman. OS Tremor, US Cerearlialal Drains
Dam DarlirtIon Semidry Clump Soda t Co. 8116 Asmara Saban
10/25/3)11 Want Morgan Stanley Sank NA ma 13,135.09531
10/25/2011 InItred: Mown Fraley Pnvott SAMNA. 9.71 IIALN903(0
10/31/3)11 Beide PrOpirll. ZONIOPP Ueda Divilmd 3.06500 1.5.113,9610:6
10/31/2011 11;ntoci reoptillcs1-115S Milani 19).10100 13421.021.00
10/31/3)11 &oda Propliim Gammon Sock Divalent 511594.76 141.145.81
10/31/2011 11>atoorroptiller.OIN: M,Mde0 2951.27100 17.131.810.51
10/31/3)11 &oda PromIro. Cannon Mock Deridrad rl..(6100 17335.937.81
Ralseav not Ctioter 11. 2011 S 5,616.973 42 5 - • 1.1 • S S S S 17.35S.937.81
11/1/3)11 Coo Inbar/m.11.k./ Markel 17.335.94.456
11/1/2)11 CIO Irstiaatioml Nicety Marla • 17.350.9$209
11/1/2311 URN AVIllatill Lowtromatt nyur 10) 17.1.D32.”9
1111/3)11 IISNI Avr4I.on horn Parms.• 5/156760 1104793153) 17,114.10156
11/1/2011 Interest New York IA Ertellords 21.L000 17.05.311.00
II/1/3)11 InItml.Nrre Train Inv Ilona. LV1000 17,13.60106
11/1/3)11 Inlecol: New Wolin Fru.IlOrds 130100 17.1749$1.01
11/3/2011 Leary 2 Thal Operakm Caserta ark$ Shimard INMCCUOCS 16404491.1.01
11/4/2011 ]Ilea Cahn, MOO 16.0.9441.100
11/5/2011 Valor Sally patwn II. LP. I 001r...tun) 56,0103) 16.237.31406
Calker. Rinolving Low €.10011/ day Alnm. Lan
1115/2011 POITVIICI IMX114031))10(0111.9topliymt010132513(4, 36. 1252.105.%) 1663236
Ingot,/ raylrw01 ol WO.IS Fcts $O0'0
11/9/2011 BMW AmaKa Motiptie Payments 1296026 902 • 14160,179.10
11/14/2)11 InItml: Talaldt 5.,4 2.11255 16.162291.95
11/11/3311 admit Monthly (Wallin Ma 1247W) 16.139.014441
11/15/2011 Inkrnl. New Yoh In Inv Rta. 103750) 16,170,19MM
11/1$0311 Inkiest New Vol. In Ftryllord.. 73(003 16.2069395
11/15/3)11 Inane New York In km Pord. 52100) 16,142.94.101
11/15/2011 illIttell: New Vol. In Ftry Pond, 040000 16230.413(tI
11/15/3)11 InIerotNew York In km Boni. 25.0)300 162.5S,44.1.Ct
11/13/2011 Interest New Yoe. In Ftry Pond, IAMVIO 1627419905
11/15/.3)11 'Mani New York In In. Pal. 12.50300 1635/µ9(W
11/15/2011 leanest New Vo6 In Fur llorris LL600 16.2511.91.Mtl
11/15/3)11 'Mani: New York In Fin Hind* 51.15000 16,310,193.111
11/16/3)11 InleM1.1.nabk UM* • 61137 16.3155.11
11/16/3)11 Pails Trarntraml lo (ltratbm Ad I 476.06.44-0 (11054•0111tparre 000000)) 15,740.10445
11/17/2011 kloquitteankyfredit Canners 1CmIlal 5011 1139220 OD) 11201.61790
11/15/3)11 llw R4V711Lietalalins TIIMI Direntertun1 7.02121 15.300.0966
11/21/2011 ParIMI 09Nymnelc WM lo Mabee Catkr IM MO?) 141.900.69944
11/22/3)11 lay 2 Valid Opotrbrs Etp•••••n4Sh.p,..sni 13950000.2 141(563966
11/22/2011 IACN Avistion tosPaymms 1131.7254?) 15276.91121
11/21/3)11 MagssnSunley Calla Nib., I Dierrtylart I 5935185 14336266C6
11/29/2011 InItml.Nlorsail Stanley !tank NA 1603? 14336.42.41
11/29/3311 Inlettsl: ?Impel Stinky Mule IN3n1, NA 1474 163!!µA.15
11/30/2011 Interne Tumble tkekh 2A(62) 143.91211.410
Daltrey and Nowmtw 30,3111 2.60104833 S 11234.79410 S S S S S S 14.338.81140
12/1/3311 C Iremeutatal Skye, Market 11. IS 14.335116955
12/1/2311 41MIm0nMl Money Marin 3.61 14391.57?01
MorganStardey
SmithBarney
68
EFTA00284410
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
)Antaan Chink IP MM.. Ono
-4'w Bank CokImaa. US Tumour, US Gematnea1 Lading
Dan Daziplion Slinky Chat Sada .4 Cu. Bill. Agencies Mann
12/1/3311 In...I:New Yu* Tax Int &mi. • WOO) ILUX475,01
12/1/2311 MI Aviation LLC Lain Payment) (11243791) 14.2.14007.01
12/1/3)11 Inter...I:Nur Yu* Tax Inv Bono. 35.62500 14,264,46104
12/2/3311 Bulk of Alma. Mtwigag• Payment, 1290460.) 13.971A3IM
12/ 51 Wald,* PIO% Senite "12000 CO) 1355143&M
3,11
12/143311 lay 7. °pirating &Savvy:Ed Expen.• 15001430% 13.3MAIIM
121 2/ 3,11 'Muni: Taub/ Said. • 211290 13.354.2.18.I4
tlatunk ItuulyIn4 tine nItlult, DIlly Nuu.Loan
12/8/3)II &unmet tOMOIX0310(0111.9topraymoil ol5L2Ktl2A 0012450)) 13/152.373.14
Inktml Paymul .ISOM,ICTaw 5040
1219/1311 Oahu& Monthly OnloJlan &e 110900 rtoonti,
1219/ 3" 1 Pad% Itunslertul lam l4-[1121MAI% AOMORI Attt411)10614) 7.000A0D) 24/149.7/4.13
12190311 Oak Cu-ImsserunI Fund Iµ LP • CapilaA Call (1571.730001 1$.377.98113
12/13/3211 PwalsItunslorul InLoin 44 USD ?Ana% 0010(%4M) (IOW JX0031 15.377,981.B
12/13/1311 Feb Translana in Clinking Art 474•06,665(Pmmal txpenn 1\041404 - 15.027.981.1)
12/13/3211 WILK Co tuumbrent Ulshitution 7$7.91/10) 15.1)13$9.B
12/13/2011 1011,0I1SonJ• Traerfarp.Uu Ltibyr cdCialt Axonal (Antillfbli 151/15$99.1)
12/13/3211 Irt070 Ion)& Trarehau.1 W Idler nICteill &Conn' jA0(110$61M 15.1115,949.B
12/13/2011 SMAOSonJ• 'bantam, to lanor orCrula AuvunI"AnOUSUIM 111/ MIMI)
12/13/3211 AVMPon", Tenulerrul In LOW <4 Credal MuninIWOOMIASS) 15014949.13
12/13/2011 2C0,0308onJ• Trararm4 to laIUD olCrula Armunt "Ant•061,468 111/ MIMI)
12/13/3)11 MOODIon& Trarntom1 Leto nItluit Attain' IAAVIVIOR 15014949.13
12/130311 1,2CLUINISnJ• Tramitreva to L•ilvi of Ord/ &vaunt 01n0061,41 111/15$99.1)
12/13/ 3311 lAWIDO Ion& Trarntom1V. Letter 01Vndt Attain' IAAVIVMS1 15014949.13
12/13/2011 750,0:0 Son& Trararm4 to laItyr olCullat AnDunt CADMIUM; 111/ MIMI)
12/13/3211 SOUIDO Don& Traretored w LcDet nICruhl &Conn' IAD1009.08 15014949.13
12/13/3211 IMMO Son). Trarsetreva to laIUD orCrulat &wool lAntS0fulf8 15014949.13
12/1742011 101,0:0SonJ• Trarsetreva to laIUD orCrulal AnyunI 'AutirOful,8 111/ MIMI)
12/13/3311 WU> Dori}, funsIenul In Wier N Credal &town,(M00046141 15014949.13
12/1742011 LOMAX, Sonde Trars6uTo.Uu ewr olCault AaounI 011080tUlt 111/ MIMI)
12/13/3311 /MAO IfonJs TranUctird 101Alter DI OUIJA &Won' IAAMIMLI 15014949.13
12/13,3311 2401A0 Bondi Tnratorrol lan olGult &vaunt 01n0061,41 111/ MIMI)
12/13/3311 'Ankle Donis Trarnkrtua to 'Mier DI OULA Attain' IAAVIVIOR 15014949.13
12/130711 1,030A0SonJ• Trandermi to Wen cdCrult &vaunt 01n0061,41 111/ MIMI)
12/13/3311 23M0PnrkU Tunarnul lo tuna <4 °SD &venni (AAIODSSU) 15014949.13
12/13/2011 %VAUD gond. Tranan4 to laIUD orCrula Mutant "Ant•Obli4M 111/ MIMI)
12/13/3311 3010.7015onits Trarnkfro.1 tO Ittlef ol CIAJI1 ACCOunI1ACCIIRIPMR1 15014949.13
12/13/2011 14500 Sn& 'bantam, to 1.1tvi olCrnlit AnDunI"AnOUEMM 111/11199.13
12/13/3)11 *WO Don& TrareZerml V. ItDer &Conn' fACCIIMMUS IMII5,99913
12/174I311 SACO) Bonin truulixtvJ In loan et [radii AuounI(T.10606486) 112/1509113
12/B/3)11 Inter...I:Nine York lax Fur Mai. 3,675IU 15)119574.13
12/1S/2011 Ink New York IA rite Ponds 750300 11.27.0741)
liroisTnnslertul lam MU CRUI MIS 4. - CORD lo cow.
12/B/3311 4.442.13.125 3)269)9738
<tanker JIstritea0Als lot Ihe !ku<0.1129ann 313011
12/13/1311 TtiatfertU3 Igen MCDADOI POMCI10 33130//40 397.38
12/15/3211 US. N.w. WorA germ.. I MoDsnwr tutlarrinon I 140)000100) 22.369)9738
12/1,0)11 real. TranshereJ lowdown, (2511)AUMI 1461•9207.38
12/16/3)II 'Swot Taustio &4W. 61911) 19)701117.18
12/19/2011 OBLK Cu.Inv numert Fund IL LP • DUmbulion 1.(01.74)00 31/94.1W1$
12/19/3)11 <tow CapRol Nana,(Uhlritclion) 19.9000 11.914.74&18
Daily Nee.,LAConmnIzaawn AuounI &Wilmer Sixlarmin•
12/19/M11 .. 700140% 191697451$
OprittetC.I.51,750:001
12/20/3)11 CVCCapital ramm Ads ILdOc I 1.5.949.13, l%Itar07
MorganStardey
SmithBarney
69
EFTA00284411
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2011
Mayan Chink IP Slurps Dintteclw Dank Caelnun. US Trance" ls (:..*omen fading
Dfin Dmoirtion Slinky Our Sada &Co. Bill Ate 11••••• BALM,
I2/30/3M IlaudanJInJumftul Patina,LP • nutihaass l7S.91600 19.15toll.SS
Daily Mrs', LP. Conc.ontruun Aountni(Morbma D Zuclermsri•
I2/22/3M <2.00U00.1 I7.3%.613.SS
KM 'UMW °
12/12/3M lay 7. OTVIliting & *OM Sed brag PTOU0.10)) InAC4b1S.50
12/22/3)U Waldorf Flke,t*DiCe IIVAMO>) ICSIOLlSS
12/r/20II Inlunl: Tamblv Nods - 6.2900) I6.127-9M0
12/29/3M InItml:TausIde 5046 • 6A7SD) I6.319.378.SS
124129/3)I1 'Munk Masan Stinky Sank NA DIM I.329.61(11.
12/79/3)I1 Inlittol: !minium "anky Private Dunk NA. BA. I6.3190S(0
hat Itunsierred lam MU(11U1 MIN 4Th. %MAR le cowl
12/30/3)11 4.142.12125 20,971,94&SS
%Walla., 411,01hcbmis Int the Mini Qalliff Oi 3,111
Rat It4I1Sierteci Warn MU OlUI MIN 0* %TRU le OW
12/WWII
quarto., klIsUltealens Int IhelkwiliQuatterol XIII
4.442.3..as 25,04,272I0
12/XVZ011 MILT Printing limn AFUOI4Sb4 II(0.45M) 24.9401,13.20
12,00/3)11 Math P. Preilte - *WM Alisway & SMOJOCtied Supped 11073C130>) 30143,31110
12/X9MI Cu 0493 MI/Minting Loen•1212339.1.0• 'Moral IMO/C.4 217(031.171
I2/30/3)1I U!N AvIMIon UV- Loan l'uywal IMMO)) 24970,07275
fi lm a. no Denninlwr 31.2)11 S I2d16$24 S IL764.09.77 S S S 94.57tX02L7S
• MBZ Morgan Stanley Cash Account Activity includes Accounts 060652 & 086488
• Citibank Value Inclusive of Fixed Income Securities and Cash
MorganStantey
SmithBarney
70
EFTA00284412
The MBZ 19% Trust (GST Exempt)
Cash Account Activity - As of December 31, 2011
Morgan jr Meagan Dtutwbe Bank IISTreasy US Governed Ending
Dale Desaiptio• Manky Chase Bills Agencies Balance
1/1/2011 °pude"; &Wee 5 6734165 5 3 $ 6734.66
1/1/2011 Intent New York Tax Free Bonds 13125A) 80.469,66
1/1/2011 Emmet New York Tax Frog Bonds 1520000 52.469A6
1/1/3811 Intent blew York Tax Free Bonds 14.9750) 11029466
1/13/2011 Reamption: New York Tm Free Bonds 4133653/ 573.759.99
1/13/2011 Invasimont. New York Tax Fray Bonds (493A93.049 29.03459
1/15/2011 Imerek New York Tax Free Bonds xrege 33134.99
1/21/2011 1/D5 Communications Panne° IV, U'( Distribution) 59X957:0 92.33959
1/211/2121 Intense. Morgan Sunk,' PrivateBank NA. 1411 92,33410
Balance mot January 31,1011 9255110 • 9$551111
2/1/2011 Inkiest New `Cork Tax Free Bonds 5.007.0)
2/1/2011 Inkiest New `Cork Tax Free Bonds &MO) 101801.10
2/1/2011 Interne, New York Tax Urn Bonds 150X0) 118.03410
2/11/2011 QBLK Prtiuse Capital 3102 LP ( Distribution I 108231.0) 327.3)3.10
2/14/2011 Redauption, New York Mei Fro.Bon& 214.07720 441,72210
2/13/2011 QBLK Co- Investment Fund II. LP ( Capital Call) (399,39“01 41292.10
2/25/2011 Nowbridge Andean Pillrans 12 ( 0140Ibuilon) 0.9660) 30238.10
1/25/2011 Interest Mequon Stark/ Myatt Bank SA. 21,63 90.87213
Balance an d February 28,2011 5027273 S 5027273
3/9/2011 Q.BLK Co-Investment Fwd. LP I DiAnbution I 3970120) 40554:73
3/30/2011 intoreaddagan Sulky Bank NA. 320 447.506.17
3/30/2011 Interew Morgan Stanley Privatesank N.A. 23.36 44803953
(Islam an d Mush M. 3311 S 44200933 S 44200953
4/1/2011 Invesemvnt probtodi kg No...bridge Andean 4% Patkipation ( Eric Caraluf i (3861) 447,65029
4/1/2011 Invesenvant procatili for Newtridge Andean 4% Datkirution ( MaimCelt ) (33364) 44729273
4/1/2011 Interest New York Tax Fee Bonds 21,150000 469.31223
4/1/2011 Inlarat New TOIL Th. Fro.Bond, 7.696.13 47427843
4/1/2011 Inlertia. New Teak Tax Frye 04024 1280829 492.12732
4/1/2011 Interest New York Tax Free Bonds 9,93056 50106723
4/1/2011 Intorect. Now Toil.Tix Flee llond, 2,5000) 501.55725
4/1/2011 Inland, New York Tax Floe Bonds 3,6730) 51822000
4/13/2011 Redemption: New York Tax Free Bonds 1231652.43 134122531
4/13/2011 inemement. Now York Tax Free Bonds (120020100) 54123531
4/22/2011 InIe,o.MorganStaNey SINN A. 9239 541.97750
4/20/2011 intorem.Morgan Stanley Prhute Bunk NA. 3601 542015.91
BaLtnev cud April 3). 3)11 5 '4201' 91
5/1/2011 Interest New York Tax Free Bonds 5.7,4, An O2 r
5/6/2011 QIILIC Co hwestment Fund-12( Diuribution ) 9411.931OU m' r
5/15/2011 Interest New York Tux Free Bonds l0.97222
MorganStanley
SmithBarney
71
EFTA00284413
The MBZ 19% Trust (GST Exempt)
Cash Account Activity - As of December 31, 2011
Morgan Jr Morgan Deutsche Peak US Traeger US Government (riding
Dale DewriptIon Stanley Chase Billy Agenda Balance
5/15/1011 linnet New York Tax Free Bonds le, (Pit 138244931
5/27/1011 Internt Morgan Slinky Bank SA. pinl 1.120.561.45
5/17/2011 Internt Morgan Stanhey ('Une Bank NA. I.120,60038
Balance mot May31,2011 I .N.NIFX $ 1,183,0038
6/1/2011 Funds Transferral Iran Sea Pentode 1.2251000100 2.~.60038
6/1/2011 Interest Saw York Tax Free Bonds 8337.50 2516.937,88
6/2/2011 Templeton Lobar Bond Imyetment 0.215.000110) 139193735
6/9/2011 Invelmmy New York Tax Free Bondy meows) 16739210
6/9/2011 Redemption New York Tax tree Said, 1.060.8333 1.217.503.43
6/15/2011 litterat Nair York Tax Fray Ilona. 5.75000 12D,633.43
6/15/2011 Redemption New York T.o.Fra.Bonds 203020) 1.242633.43
6/15/2011 Interest New York Tax Free Benis 5(0.00 1.244353.43
6/71/2111 Redemption New Yort.Tat.Fra.Bonda 550,07935 1.53121301
6/21/2111 Investrant: Nee York Tax Fen Honst. (55217693) 13418.600
6/3112011 Newbeidge Andean Pawn lir ( Dantwain 1 1.044.0) 1.24250~
6/27/2011 kraal lnleastrature Fund LC. LP.( Capita Call) (37~00) 1.25.40~
6/29/2011 Q.BLK Co lananwnt Fund, U'( Distribution ) 1.5119230) 2.154.123,30
6/29/»11 Inleda: Morgan Manley Bank NA. l74.72 204,49710
6/29/2011 Internt Morgan Stanley Nest Bank NA. 1411 2.15434211
lnemtment Promo% lot Nerebridge Andean 4% Participation
6/30/2011 NI 36> 2.15430035
(Eilt(Mtler )
lawratment Prosseda lo. Newbridge Andean 4% Participation
6/30/2011 (4136) 2.154.451.59
(Jaos Gerdes )
Balance as of June 30,2011 8 2184.4859 2984.45859
7/1/1011 Intact New York Tax Free Bonds 150)0£0 2.19995859
7/15/2011 Redemption New York Tax tree Ponds 20,0)0£0 269945859
7/15/2011 Intereat.Nenv York Tax Free Dona 323000 2.maxe.s•
7/15/2011 Interne New York Tax Free Bonds 13£00£0 2.715.78959
7/25/2011 Redemption: New York Tax tree Bond, 23~30£0 2.915.7IM59
7/73/2011 lnielest.Nsnv York Tax Free Bona 1277311 2.91998637
7/28/2011 lniennt.Morgan Stanley Bank N A. 374.5) 2.94716107
7/23/2011 lniennt.AlorganNanley Dane Funk NA. 38.91 2917.400£1
Mena ma July 31.2011 294790391 5 5 5 2917903411
8/1/2011 Miaow New Yak Tax Tree Bona 5,510.01 2.951400£1
8/1/2011 Realempoon, New York Tax Few ~di 73900000 3202,40001
8/1/2011 Ink « New York Tax Free Bond; 623000 320845001
11/30/2011 Interest ?deepen Stanley Bank N.A. Me% 33Pb:6877
5/30/2011 Internt Mogan Stanley Panne Rank NA. 3423 220999300
Balance an of Auguat 31, 3111 5 3209~00 5 5 3399,itosexi
9/1/1011 QPC 2002 Diaraded (Dian-beam ) 1362350) 144531880
MorganStanley
SmithBarney
72
EFTA00284414
The MBZ 19% Trust (GST Exempt)
Cash Account Activity - As of December 31, 2011
Morgan jr Mogan DflattCbC Baak US Treasury US Government (nding
Ode DesaiptIon Stanley Chase Bill» Agencies Balance
9/2/2011 AIP Custom Portfolio MINIM RV (125X0009 3.220-1480J
9/9/2011 Q.842( Co Invenment Fund-12( DkOribution) 53282003 3.101.1680)
9/13/2011 V55 Communications Paring's IV,IP( Capital Call) (63.331.P01 3.735,6370)
9/16/2011 Y% Communication Partners IV, u'( Capital Call) (31,974001 3,70166300
9/»/2011 Interco. Morgan Stanley Bank NA. 143.46 3.703206MS
9/29/2011 Interest Morgan Stinky Prime Bank NA. 1074 3.702173)
Balance m of Seplember 30.2011 5 3,703,817 20 5 5 3703,817.20
10/1/2011 Interest ?Ow York Tax Free (fonds 2129100 3773.06720
10/1/2011 Intern: New York Tax Free Bonds 4.813.75 3.729.91055
10/1/2011 :Mond Nos York Tax Fro Bonds 10.0(0£0 3.739.91055
10/1/2011 !Mond Nos York Tax Fro Bonds 9.29/.0) 3744.16393
10/1/2011 Intern: New York Tax Free Bords 15(0.0) 3.7480055
10/1/2011 !Moron New York Tax Fro Bonds 3.675.0)
10/24/2011 Q.BLK Co lanniment Furs] Ill. LP( CapitaCa) (1.381,3001:0) 2.37tcoss,
10/24/2011 Q.BLK Co linnamens Fund II, LP ( Capital Call) (99,15G001 1,191)51113.93
10/23/2011 listen-A. Morton Stanky Bank NA. IRS» 1.792014711
10/23/2011 Interest. Mown golly Insuwallsk NA. 9.73 1,19102401
Balan ad Onotur 31.2.011 5 1.29229421 5 5 5 5 5 1.7921/241/1
11/1/2011 lntere*New York Tax Free Bonds 7541647 L817,44018
11/1/2011 lnionst.Now York Tax Free Bondi 1031250 1207.753.18
11/2/2011 brad Inhatrucium Fund LC. LP ( DbcrIbution y 67216.40 1Aµ96938
11/14/2011 Brickman Real Elbte ford Ill. LP. ( Capita can) 191.973.001 1302,99638
11/15/2011 Interest New York Ta Flee Bonds 12.5000 1.815,49658
11/13/2011 Interest Now York Ta.Fn. Bonds 25£00£0 /81049658
11/15/2011 Inkiest New York Tax Free Bonds 36093.73 137639033
11/17/2011 055 Communication Para°, IV, LP( Capital Call I 02241.00) 184249.33
11/29/2011 (Merest. Morgan Stardey Bank MA. 71)22 1.05432032
11/29/2011 Interest. Mown Runny InnateUK N.A. 1074 1.864.330.94
Balan MCI N6~69(30,2011 5 1364.330.11 5 5 5 5 5 1364.333.94
12/1/2011 Redemption: New York Tan Free Bads 219X430£0 2.154330.91
12/1/2011 lnionna.Now York Tax Foe Bonds 8337.50 2.162~64
12/3/2011 brad ltdrasinwinre Fund IS. LP (Capful Call ) 173,(03001 213/7(668,44
12/9/2011 Q.BLK Co InvonnontFund111.12( Capiuleall ) (1,1532000(6 (033611.44
12/13/2011 Q.811( Co Inventment Fund-LP( Ontribution ) 1.73721340 2.5711)76.44
12/16/2011 QIILIC Co Imummont Fund II. LP ( Distribution I 6142330) 3,1113,949,44
12/21/2011 S.55 Communicahon Panne" IV. LP( Capilal Call) 014,421001 320122744
12/29/2011 Inkiest Morgan Stanley Bards N.A. 91(0 3,101418.47
12/29/2011 Inkiest ?damn Manley Isavaw Bank N.A. 1007 3301,6211.54
Branasol Duombor 31.2011 WI 63'54 5 5 5 WI
MorganStanley
SmithBarney
73
EFTA00284415
The MBZ 19% Trust (GST Non-Exempt)
Cash Account Activity - As of December 31, 2011
Morgan Jr Motgan Penni/me Gant US Treasury US Coseniment Ending
Dale DescrIptIon Sunk-, Clouse Bills Agencies Balance
1/1/2011 Opinbµ Balance 36,95390 S 3693590
1/11/2011 Funds Telint4Wred Item S.36 Portrolo (00330.00 636358.50
1/12/2011 Morgan Stanley Credit Partners( Captal Call ) RAO:toffi 631268.50
1/12/2011 0/C Capital Call 1519AH 001 81,9143
1/14/2011 Redemption: New York Ms Free Bonds 37.1873 589.102.46
1/13/WI! Inwslmort Now Yolk Tax rim Bonds 3934300i 3247/68
1/15/2011 InWreur New York Tax Free Bonds 325040 50.497.31
1/15/2011 InWrent New York Tax Free /lords 103)00) 1(0.497/6
1/15/2011 Interest Now Yolk Tax Fru/ Bonds 1520330 123.49748
1/19/2011 AP invesMwrit Europe LTD Distribution 15.171.79 13669.47
1/24/2011 VSS Communing/caw Parbwra FY, LP( Dmibution 59385.3 13031.47
1/15/2011 Boston Propenies Ontlend 67979330 877.31.47
vzsnon Intense Morgan Stanley Balk NA. 1863 877,86830
1/20/2011 Ialeraa.Nlorgan Rangy Framer Ma NA. 134 877,86944
BaLanee an of January 31,3311 87669.44 877469.44
2/1/2011 Interest New lock Tax Flee Bond, 2031000 897249.44
2/1/2011 Interest New lock Tax Flee Bond, 1973000 91641944
2/11/2011 Q.BLK Co. Invonnam1Fund BAT< Capful Call ) 033900:9 51722944
2/3/2011 Newbridge Andean Partners LP 0 3. 118901011) 16,49500 533.72444
2/25/2011 UnowstEdorgan Manley Bank NA. 75.94 5333038
2/25/2011 UnowstEdorgan Manley IMmer Bunk 31A. 3731 533237.97
Balanav au or Fabluary .202011 533.10797 $ S S 1/:x3797
3/9/2011 Q OLE Co-Inregmtn1Fund. LP I DiAtnbutton I 529343.130 103991097
3/16/2011 Redemption: New York Tax Free Fords 1,06871889 2.113399,86
3/16/2011 RaientreInn Now York En Fire Bawls 1,04032000 3,172,41926
3/16/2011 Invemment New Yolk Tax Free Bonds (2.121393.0:0) 131116926
3/30/1011 /Merest. Morgan Stanley Bank N.A. 11231 131.18217
3/30/2011 latereit. Morgan Slanky Privabc.Mt* NIA. 4431 1,0613616
EnLinav riot Mardi 31.2011 S 1251.22648 S S 1,1361.2260
4/1/2011 lrivestment proceeds for Newbridge Andean4% Participation l Eric Cartier) 1659.80) 3:60.566.68
4/1/2011 lnwantrant piomadi for Newt/ridge Andean 44 Participation (3anus Conks ) /659.80) 1,001:106443
4/1/2011 Inloont.Nsnv York Tax Fier Bonds 21,25000 1271,15628
4/1/2011 Interest New York Tax Free Bonds 3,40812 13636500
4/1/2011 Inlenist Now Yolk Tax Free Bonds 7,6961/1 332261 18
4/1/2011 Intent New TOIL Tis. Frog Bonds 1548889 1µ3&.130O7
4/1/2011 Interest New York Tax Free Bonds 9,93056 1,1014,080.63
4/1/2011 /Mena Now Yoil.Tas Five Bonds 1.2300 1.1093043
4/11/2011 AP Uwownwnt EurOpoL113143131bugan) 2146631 1,131,14603
4/15/2011 Alma/ Stanley SmIlb flanuy 0681 (Diaributioil 14739824 122834510
4/15/2011 Inlemst New Yolk Tau Five Bonds 3.373.00 1.281.92007
4/24/5111 Morgan Manley Salt Danny Quail Paster( DlwrIbution 307642 1.116,59649
MorganStanley
SmithBarney
74
EFTA00284416
The MBZ 19% Trust (GST Non-Exempt)
Cash Account Activity - As of December 31, 2011
Morgan JP Mangan Veourhe Pang US Treasury US 0:averment Ending
Date Description Stanley Clime Bills Agencies Balance
4/28/1011 Wend. Morgan Slangy Bunk NIA 14758 1.‘16.744
4/28/1011 Inlere-g. Morgan Stanley Private Rink NA. 38.91 I %In 7S1in
4/19/2011 &goonPieprtks OPU Dividend 679,71.101 "a917 in
Balance a of April30latl oi< -Aro,
5/1/2011 Interest New York Tax Free Bonds 5236.46 LOCCL3C0A7
5/1/2011 Interest: New York Tax Free Bonds 37000 2105):63.47
5/6/2211 Q.BLK Coiner-ninonFont U'( Dtstnbution) 7211.912011 1790.975.47
5/12/2011 CVC Gump° W I Csagibulion 1 26.509.41 7.817.884211
5/15/2011 Interest: New York Tax Free lands 17.98175 2835,8%.11
3/13/2011 :Mama New Yolk Tax Free Bonds 3225000 Lai.116.1)
3/19/2011 CVC Gump. IV I Dstribubon 1 184932.43 3272068.53
5/27/2011 *name Morgan Stanley Bank NA. 375.93 3.073.41451
3/27/2011 *name Morgan Stanley Pine Bank NA. 38.93 3.073.413.44
&Wm< nor May31,2011 :fflrt,4,0,44 S s 3,073,48144
6/1/2711 lnleret New TOIL Tax Free Bond, 11.5,(0000 3198433AI
6/15/2011 blare-L. New York Tax Free lands 5,750.00 3.201.213.44
6/13/2011 Rakallptioit New York Tax Few Bond< 24(11001 3.22423341
6/13/2011 Iniereat.New Yolk Tax Flee Bonds WOW 3244,75331
6/22/2011 Newark* Andean l'illtwis LP( LX.41sitc1100) 1,9201)0 3.216463.44
6/13/2011 AP litenement Europe( Distribution) 49,03201 3.275.710545
6/19/2011 QJLK Co Imantment Fond, LP( ViguibutionJ 1,703531.00 4.931,256,45
6/19/2011 Redemption: New York Tax Free Pads 2035,441.41 7.016,70039
6/19/2011 Interest AlocgonSlardey Bonk N A. 53138 701723517
6/19/2011 Inkiest Morgan Stanley Pnvate Bank N A. 4131 70172/958
Itionemens Pe. for Neistridge Andean 4% Participation
6/202011 (74301
( Ertel:Mkt J 7.0172)178
Inemimens Nand, for Newbridge Andean 4% Participation
6/30/2011 reing
(JammCenki) 7.017.125 50
Balancers of June 30,2011 7.017.123.93 S S S 7,017,12398
7/12/2011 Italemption New Yalta Five Bonds 1,021,11111 8.(08.D7.09
7/15/2011 Raiemption: New Vogt Tax FreyBonds MOX00.00 0.98,97.09
7/15/2011 Inhume' New York Tax Fray Bonds 3301)0 821148729
7/25/2011 RoJemption: New Yortaag Froa.Bonds 230,000De 8471,48729
705/2011 inlerta. New York Tax Fret Bonds 1,27778 8.472,76427
7/19/2011 interest. Morgan Stanley Bank NA. 108629 0.47386176
7/28/2011 interest Megan Stanley Private Bank NA. 38.93 BAMBOO)*
7/19/2011 B on Propettkg0PU MISS H4024800 9,154,130.69
Balind ai 01 July31.2011 v. l7.Llvan., $ £ 9,154130.69
8/1/2011 Inierest New York Tax ETC<BOildf 9.174,13069
8/1/2011 Redetiction: NowYork Tax Env Bonds 7110:00 00 g.924,1)0M
MorganStanley
SmithBarney
75
EFTA00284417
The MBZ 19% Trust (GST Non-Exempt)
Cash Account Activity - As of December 31, 2011
Morgan JP Morgan Deutsche Bata US Treasury US Cocernment Ending
Nee D,alpthn Rutin Chace Bills Agencies Balance
8/1/2011 Inlereq, New York Tax Free Bonds 18,75020 9.9.42.24121
8/5/2011 TheWhale Produchon Croup. TLC 04300300) 9.79748269
8/23/1011 AP Mammon' Farope Lit) I Ditintrukon I 5949026 9227.37155
8/30/2011 Inwrera. Mown Slangy Bank N A. 152679 942049034
8/30/2011 littered. Morwan Rangy Pnvsar Kn,k N A 3424 9.8”:732.58
Balance as of Airpal 31.2)11 S 9253732SE 9233,23235
9/9/2211 0192 Cameramen Fund LP( Ensvibution) 77457201 104760158
9/13/2011 %SS Comnucnicattons Partner, IV, LP (Capital Call) 165431001 10,561.77338
9/16/2011 VE6Communicabons Partner) IV, LP (04.1411 Call) 01.974.04 1053079958
9/26/2011 Meagan Slack,. Singh Barney Credit Partners ( Capitol Call) (2.34205110) 10.25509958
9/29/2011 Interest Morgan Stanley Bang NA. 437.44 10296532m
9/29/2011 lotting Hagan Stanley Enemy Bank NA. 10.74 10,296,312.76
Ilaggeor of Sepiemkel 342411 S 1029624276 5 5 S S S 10.296.34276
10/1/570 lnioreg. Now York Tax Fray Bonds 21,25001 1031759276
10/1/5111 lnioreg. Now York Tax Free Bonk 441230
04 3 75 - 1402L20324
10/1/2011 Ligon-A. New York Tax Free Bonds 10,327219.01
10/1/2011 ledoreq.Now Yorl.Tax FlueBon& MAXI= 1020701901
10/1/2011 Intone* New York Tax Free Bonds 0500) 10513.25921
10/1/2011 Inionnt.New York Tax Floe Bonds 1.200a1 10244.49921
10/1/2011 Entered. New York Tax Free Bonds 3,17540 1024727401
10/17/2011 1294,7 C9F044.E.E, I Caporal Call) 1724017101/1 9,621247.01
10/17/2011 Red...Action: New York Tat Fmk Bonds 200.19200 9821247.01
10/24/2011 0.BLK Co Inwamonl Fund III. LP (Crepltal Call) (1211.733.03) 7,968,11401
10/24/2011 0.8LE Co Imegtintog Fund IL LP( Copt& Call I isnmo.o» 7440,964M
10/27/2011 ?downHanky Smith Barney Crcatil Partner"( Capital call)) 269250.00) 7.11147421
10/28/2011 itileftla Morgan Slinky Bank N.A. 39.46 7,132423.47
10/28/2011 Inkeert AlorganStardey ink NA 923 7.1320020
10/31/1011 Bowan Propertks OPU Dividend 671121200 7.81029520
Balance mot Odder 31.2011 S 7.8111246 20 S 7,BIGN5 20
11/1/2011 1.111Jfilt NOW York Tax Flee Bond. 121,25o 7A20.07.7 7u
11/1/2011 InlereettNew York Tax Free Bond; 3,75000 7r-455770
11/3/2011 AP Invegrnent Europe LTV I Diantobon I 10,412.19 7404.76910
11/13/2011 Iniorest. New York Tax Free Bonds 17,90125 7832.751.14
11/15/2011 Interest New York Tax Free Bonds 5225040 7,503401.14
11/17/3011 Alorgan Stanley Credit Partnnx (Capital call) (43922000 7469,78114
11/17/3011 VESCommualculbara Pagners IV, LP ( CaplIal Cell) 0 25 0 .03) 7,133,460.14
11/23/2011 MorpnRangy Credit Partner, (1)14tribution ) 59)5485 751273999
11/25/3011 CVC European Equity Parbwrs V (CapitalCall I 13382 9933) 7.173412979
11/29/3011 "serest Hagan SLanley Bang N.A. 32221 7.174,15250
11/29/2011 "serest Mogan Stanley Iltvaw BaalNA. 1074 7.174.16324
MorganStanley
SmithBarney
76
EFTA00284418
The MBZ 19% Trust (GST Non-Exempt)
Cash Account Activity - As of December 31, 2011
Morgan jr Megan Deutsche tinl. US Treasury USGovernment Ending
Dale Description Stanley ghee Bills Agencies Balance
Balance as of November 31),2011 S 7,174.16124 7,174isait
12/1/9M Learnt. Slew Yolk Mix Frn Bondi 5080000 1,174.16324
12/9/2011 Q.BLK Co lineement Fund IIL LP ( Capital cat) 11.671.33100) s vytlazi
12/13/1011 Q.BLK Co lineament Font LP( Distribution) 1316,71100 71469.143.24
12/15/2011 Funds TreAtioned WO McDonnell Pallor* 4.3000040 12.16934311
11/16/1011 CVC European Ecpaty Parlous IV. LP ( DIstrteesn I 164509.10 12.334.13142
12/16/2011 Q.BLK CoIncrement Fund IL LP( Ihnribution 1 6142730) 11949.0)5.42
12/16/2011 Funds TreAsIoned 10 Sone Pelf016 (2.300.000.00) 10649.0)5.42
12/16/2011 Funds Ternkrre3 for Doubline lenestment (2.00:1001M 14,649.00342
11/11/1011 %SS Commurucelwns Panne, IV. LP( Capiel Call( Ist4noo) 83(4.583.42
12/29/21111 Weer Morgan Sunky Bank (.1A. 11529 8.561A11.71
12/29/21111 lawn. Mogen Sunky Para.Rank NA. 1007 3.!6.1.501.78
Balanoemol Docvmbot 31, 2011 $ $ SSn<S< )S
MorganStanley
SmithBarney
77
EFTA00284419
The MBZ 1983 Family Trust
Cash Account Activity - As of December 31, 2011
Alorgan leMelva Ikent.ohe Bank Goldman. US Treasury VS Gcerernrnent Inding
Date Description Stanley Ouse SdoRCa Bill. Agencies Balance
1/1/)311 Opening Balmer S 217.131D4 S S 237331.05
1/11/2011 Laad3r Inc. Investment (2O.0.UA)j 37,13108
1/23/2011 CS Vintage Fiend. U'( Dualbutinn ) 13506//3 17223208
1/28/2011 !Stant ?damn Stanley Pentair Bank N.A. 2129 IT233337
Balano..asol January 31. 3311 172.75337 $ $ 172.TA),31
2/11/2(01 Q-81K DirateCapital 2002. LP( Debit:000n) 1013,401.0) 281,151.37
2/14/2011 QILI( Co- Ineabremt Fund II, LP ( CapkAl Call 1 (135130187 148024 37
2/17/2011 Loted3r km. Investment (5.0(0007 73,02437
2/22/2011 FuntIS Traditered from Sax POMO° 540030) 123024 37
2/22/2011 Laad3r Inc Investment (7503000 4802.37
2/22/2011 Intemst Monate Stanley Perna Bank N A. 19.99 4804136
2/25/211 Lood3r Inc Investment 17.%0(0) 40044.36
2/23/2011 Interest Magma Stanley Percale Bank KA. 049 4054185
Balance ma Fetcuary 28,2011 1834415 S 10,511 M.
3/9/2011 (2.11LKCa4nyostenrnt FunJ. LP i Disintmlion ) 111,25103 151.799,15
3/11/3311 Loud)' In. Iniostmam 050.0.1N01 1,799.83
3/18/2011 Lood3r Inc Investment (7.50100) (5.15813)
3/21/2011 In ennt Morgan Stanley Ilkaw Bank N.A. 339 (5.696.56)
3/22/2011 Ends Translated from Sex Ponta* 500303 Apiast
3/30/2011 Interest Morgan Stanley ['mate Bank N.A. 1.94 4430538
3/30/3011 Margin Inseam (521) 4430110
Balance as March 31,2011 44200.10 $ 443(0.10
4/14/2011 Loud), hti. ilIVOSIMall (7 •5(01507 36000.10
4/27/2011 Backman Reel Estate Fund IV( Debitation) 182,77603 219,57(.10
1/28/2011 Interest Morgan Stanley Bank N.A. 7.43 219.58353
Balance., of April 30t 2011 219.503.53 $ S ?tarsi. At
smarm Intrast New York Tax Five Bonds 5,00303 22458153
5/3/2011 Margin Intent Crean 5.28 224.55081
5/6/2011 Q.811( Co tram-tent Fund. LP ( Dialnlutian 1 164,90910 38949701
5/12/2011 CVG Europa Ni Destriatran I 77.33197 467,053.711
5/19/2011 CVG EttrOPS N( DISB0 .0011 107415,93 574469.76
5/27/2011 Interest Morgan Stanley Bank KA. 41.41 574.511.17
5/27/2011 Interest Morgan Stanley INvate Bank NA. 2243 574,53160
Balance ma May 31,3111 571.51).(i) $ $ 574,53.0
6/1/2011 Fends Translated from Sax Portfolio 7INI10.101 1289,53160
6/1/2011 Templeton Tutu' Bond Investment (717.0.1160) 574.53160
6/27/2011 itfalei illiIIMIOCIWA: Fund I.C. LP. (Capital Call 1 (37.5(060) S.171)3360
MorganStanley
SmithBarney
78
EFTA00284420
The MBZ 1983 Family Trust
Cash Account Activity - As of December 31, 2011
Morgan IF:Morgan ISubohe Bank Goldman• US Treasury VS Govemment Inding
Dale Description Stanley Clunk Sachs & Ca Bills Agencies Balance
6/29/2011 GIL); Co Imostmonl Rand• LP ( Dkanbution ) :pros 8)5,36260
6/29/2011 Interest Morgan Slardey Bank NA. 89592113
6/29/2011 Inlerom Morgan Slanky Private BadcNA. 895416603
Balance an d June 30 am S 8933416
7/28/2011 inkiest (down Stinky Bank N.A. 103.37 935,369.45
7/28/2011 inkiest Morgan Starke Private Bank N A. 3S) $95411039
Balance as ot July31.2011 8%.&I.39 1193605.39
8/9/2011 GVG European Ewe, Pamirs IV ( Degthbson I 237,90292 L133,5➢131
0/30/2011 linolost.Mossan Stinky Banter A. 111.45 L13370276
0/30/2011 Inlema: ?dawn 51ardey Nun< (tank N.A. 3123 U33,73499
Baloney an d August 31.2011 $ 1,133236.99 5 5 5 f f f 1,133726.99
9/1/2011 OPC20:0 Diversified( Diminution) 136.25100 1269,591.99
9/9/2011 Q.BLK Co livmstmen1Fund, LI' ( Distribution ( 167,734.00 1,432725.99
9/29/2011 Inkiest Motion Smoky Bank NA. 4820 1,432774.19
9/29/2011 Interest Morgan 5ianiey Pnvate Bank N.A. Ian IA32,364.93
Balance as of &Timber 30. 2 311 :FA2.791.93 5 S 1,432,784.93
10/24/2011 Q.BLK Co Immamon1Sand III, LP ( Carnal Call) 1460,43300 9123.51.93
10/24/2011 Q.BLK Co Immamon1Sand 11. U• I Capital CM) (150.019AB 779,30193
10/28/2011 Interest Morgan Slardey Bank N.A. 4361 79.31654
10/28/2011 Interest Morgan Slade), Private Bank N.A. 9.73 779.35617
Balance., ol October 31,2011 77926627 t S S S 77v,3 .27
11/1/3111 Inmost New York Tax TTC<E4011t6 5,00a00 184,3562;
11/2/2011 Israel Infrastructure Fund IC. LP. ( Distribution ) 67.214,40 (61,57267
11/29/2011 Interest Morgan Slardey Bonk N.A. 26.10 851,59357
11/29/2011 Inkiest. Motion Shining Moan, Bank NA. 1075 951,60932
BalatIN an d Nowirnbn 33 2011 851.609.52 $ $ $ $ 851.(01.52
12/5/2(91 Israel Infrastructure Fund K. LP. ( Capital Call ) 05.003AB 776489 52
umzon D-BLX Co Imo-Amen. Fund Kt LP( Capital Call) (417,913301) 358476 52
12/13/2011 Q.BLK Co Insnamon1Sand, LP (DlianbutIon ) 49923280 145,40832
12/15/21311 Furris Transtorrod fromPicConnal Punkt, 80000.00 1,645,40352
12/16/2011 CVO 6,40449016000 PenneM IV. I-P (C6101:600^ ) 164,989.18 141069770
12/16/2011 Berkman Rail EOM,/ Fund IV, LP( nimabution) 167,957.00 1,976354.70
12/16/2(91 QIILK Co IlWallIWAi Fund 11. LP I Distrabolkin 1 204.9M00 2,1113..31270
12/16/2011 Fists T an* SI* Sea Poinoso PC0.000):01 188131270
12/16/2011 Funds Tninslenvd rot Suublies.lincumeni DiXt00003) 1,381,31270
MorganStanley
SmithBarney
79
EFTA00284421
The MBZ 1983 Family Trust
Cash Account Activity - As of December 31, 2011
Alartran lIMMorgai !Statische ISank Goldman, US Treasury US Government Ending
Dale Detalptlom Stinky that Sachs St Ca Bills Agencies Balance
12/22/2011 Hackman RevlEslale Fund IV. LP ( Capital Cell l L36449270
12/29/2011 Interest Morgan Manley Bonk N.A. I.368,52519
I2./2S/2011 (Merest Alava]. Stanley Private NAN A. I.36A5)559
Balance es of Decanber 71. 2011 • I. trrl,ttc. trtt
MorganStanley
SmithBarney
80
EFTA00284422
USN College Marketing, Inc.
Cash Account Activity - As of December 31, 2011
Morgan jr Meagan Daetacho Bank US Treasary US Government Ending
Dale Description Stanley Chaw Cab Agenda Balance
1/1/2011 Opening Balance s 64389.9 5 5 s s s -.no,.
i , ,-, ..i
1/11/2011 Morgan Stanley Croht Partners( Canted Call) 125411 MI
1/719/ 2011 Intern: Morton NuAky ?mete Bu k N.A. 601 _....1 -1
ado-Kr as of lanuary 31, loll 22 1818 221814
2/15/2011 funds Translated kern Cabaret Peelloba 40).(010) 429184.5.1
2/15/2011 Q.els Co- Investment Fund ILLY I Capta Call) (399390.001 29.95431
2/23/2011 Intent Morgan 9..anky Prink Bank NA 4.54 29.99903
Balance as of February 28. WI1 29.999015 $ 5 5 5 2944900
3/9/2011 Q.BIX Co4nomemont Fund. U'( DaurIbution 215,374.0) 2-8171111
3/30/B)11 Interval: MorganFunkyBank NA 3017 1i: 1221 121
3/27/2011 Interest. Wren Sunky Prink Bank NA 6.95 -1.1Ili, '20
Balance as of March 31. ttni X5,11020
Fund, Transferred from USN CRUT Act. 476- 06141U to coat the quarteny
4/1/2011 2!0.57s.se
distnbution fee the FintQlMitee 2011 535.948.78
4/1/2011 Interest: New Vote Tax Free Bonds 7300) S36738.78
4/19/2011 ?doyen Stanley Smith Etna', Credit Partners( Distibuden) 7304,62 610405.40
4/26/2011 MorganStanleySmith Barney Credit Partners( Distribution) 17135.02 672.740.42
4/20/2011 Intorna. Meagan Sunky Rank NA. 49.16 62:471195/1
4/20/2011 Interest Morgan Sunky Naar Bank NA. 34)39 62722447
Balance as of April XI MI S 6.27424.47 637424.47
5/1/2.011 Want New Valk Tax Fray Bonds mom 632442447
5/6/2.011 QBLK Co trivmenwnt Fund. b'( Oh.trIbution ) 4011.117.00 1.010,60147
5/15/2011 Interest New York Tax Free Bonds 131250 1A11,91397
5/9/2011 InWrme Morgan Stanley Bank N A. 104gal 101201$01
5/27/1011 Mwrae. Megan Stalky Ith.aw Baal NA. 38.93 1042.06.94
Babvatol /day 31,Zall 1.0420%54 $ $ 101205691
6/1/2011 Funds TeallSIONO INT SOX Portlate 7%.0)0):0 1.:97.056.94
6/1/2011 Templeton Lobel Bond Investment Qssanwl 1.012):66.94
6/1/2011 lawn-at: New York Tax Fin Bomb. 937303 1,031,131.91
6/9/2011 Redemption New York Tax imam& 514.72The iswita9n2
6/9/2011 InYeaMstra: New York Tax Free Bonds 612.293891 D:63.365.13
6/29/3011 Q.04-K Co Immanent Fund. LP( Distribution/ 866.92.5.00 1.540290.13
6/29/2011 biome. Mogan Suitt Bart NA. 14524 1.940,43527
6/19/101! lawns,. &townStanley Parma Bank NA. 4411 1.94000.18
Italanoe as ol June 30,24111 $ I 441 4S1 Lt $ - $ I.Ol)44-, I,
MorganStanley
SmithBarney
81
EFTA00284423
USN College Marketing, Inc.
Cash Account Activity - As of December 31, 2011
Morgan jr ~gm Deutsche Bank US Treawxy US Government Ending
Dale D.7ØØ Stanley Chase Bills Agencies Balance
7/2B/2011 leterem: Wegmslanky Bank NA. 269M 1.310.78962
7/28/2011 Nan: *grey,Stinky Pram< Bank NA 38.93 ~.78836
Balance asof July 31. 201] 5 1,940,21.55 5 5 • 5 1,9~55
8/30/2011 Intern: klorgrng.anky Innk NA 236.96 1.94102531
8/30/2011 Intern. M>ntanstanky PrivateDa* Nerk 34.31 1.911089.]5
Balance es of August 31,3)11 5 1,911.09975 S 1,911,099 75
9/9/3311 «LK Co InvesImmt Fund. LP( Dishitunen1 ØN5Ø 2.31.338435
9/26/2011 Morgan Stanley Smith Barney Credit Panes (Canal Call) 017,44301 2.r03101.75
9/ 2// 3)11 Intern: Morgan Stank,.Bank NA 8181 2736,4556
9/29/3311 Intense Morgan 9..anlek. Prink. Bank NA 10.71 2.r03196,30
Balance as of September 30. 20I1 5 2216,49630 5 S 5 • 5 2.216,49630
10/1/2011 Internt: New York Tax Free Bonds 750.00 23r.31630
10/21/2011 QBLK Co inveslennst Fund 111,12 I Capital Call I 11,381,30003 1115,91630
10/14/201] QBLK Co Invelment Fund IL LP ( Capital Call) (533,15000j Nr6.79630
10/25/2011 ?down Stanley Smith Rung Credit Partners ( Capital run)) (131,61500j 132.15130
10/33/1011 Intern: Mangan %mkt Bank NA. 6911 132309
10/28/2011 Intern: Morgan Stanley Prwate Bank NA 831 I31319Ø
Bebnce as of Ocb*er 31. am 13232903 5 132229413
11/1/2011 Redemption New Tort.Tee Free Bonds 100P01/31 532219(0
11/1/2011 Inhern. New York Tax Free Bent 4,031(0 536.829£0
11/15/2011 Intern >kw York Tax Free Bards 1312-50 538.11133
11/15/3111 Intern. New York Tax Free Bends 12300/30 Ø0M153
11/17/2011 Morgan Stanley Credit Partners <Capital call) (21941000) 33100133
11/23/2011 Morgan Stanley Credit Perinea( Distribution) 29,67142 36033615
11/39/301 Intern Morgan Stark Bank SA. 1130 36021765
11/29/3311 laWN1l. Mogan Ratty Priem.ILK NA. 7t6 3[0.72470
Balance as.' Novemker 30.7311 5 5 5 5 Yo:1.72-1 7:1
12/5/2011 Funds Transferred Inn McDonnell ~loin 300,000/30 M1L721.70
12/9/2011 Funds Transferred Iran Ca Poring> X0/330(0) 1,360.7213.1
12/9/2011 Q.EILK Co Inventment f unit°. LI' I Caput Cal) 0.2538C1300) 106.921.70
12/13/2011 Q.BLK Co Inessiment Fund. LP( DBfribution) 1.201.74300 1311,167N
12/16/2011 Q.BLK Colnessiment Fund II, LP( Distribution) 6118750) 1,93,310.70
Bands Trarslenn5 from USN cRur Aav 47(.061W up toverifrquatvely
12/19/2011 210373R1
dkuttegion for ihQS‘wod Quarter 3111 2.157,11926
12/31/2011 Intern Morgan Sunk", But NA. 4022 2.157,16030
12/19/2011 Intern. Morgan Stanley New3fmk NA 720 2,157,167.90
MorganStanley
SmithBarney
82
EFTA00284424
USN College Marketing, Inc.
Cash Account Activity - As of December 31, 2011
Morgan jr Morgan Catutache Baak US Treadady USGovernment Ending
Date Descrtdion Manley Chute BUb Amid° Balance
Balance ascii Do:enter 31. MI 2,157.167 90 S S S L57,16790
MorganStanley
SmithBarney
83
EFTA00284425
The MBZ Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2011
Mayan JP Marra Deutsch* Sank Goldman. US Treason, VS Government Wing
Dale DeacrIptIon Stanley Clam Sad,,I. Ca Mils Agencies Balance
1/1/2011 Opening Valance S - $ 6 6 s $
1/4/2011 Funds T(6414014 lion,&ix 000t110 1.00100)10 100000000
1/6/2011 Morgan Stanley Credit Patna"( Capital Call) (837,43131) 162.56849
1/7/2011 Investment. Blackstone Group LP 1.00100)10 1.162.369,49
1/7/2011 Fund{ TranSered Irom C$bwdt (1.0:0X0031 16256849
Cheek. 1097: John F. Kennedy Library Foundation (To Support the
1/20/2011 (91,000LO) 137,569,49
IFICSOPrcted)
1/27/2011 ?dolman Stanley Crolit Patron( Disolbutlan) 24324.00 501892,49
1/3/2011 Colton Proper0es Common Stock Dividend 12250100 67439249
1/20/2011 Boston Plopenim.Common Stock Dividald 1122,430 77010699
1/ 29/2211 biome Marµan %inky Bank NA. 27.98 711).86497
1/211/1011 !Mem4 Mayan Sunky ',mewRink NA. 4.03 7702690)
aura 1098 Hohmann11.9.1irec., LL ( Ekren Witness / Report tot
1/31/2011 (I0.0.1)fi)) 7*1)260
Merkin UV/ Suit i
!Lane.re of January 31,2011 7.10559W
2/14/2011 MK Co- Investment Rad II. LP( Coptul Call) 1684140.0.9 7626910
2/25/2011 Intermt Morgan Stanley Bank NA. 4983 76.91710
2/25/2011 Inionnt Morgan Stanley Pne.ile BMA NA. 21.46 7693931
Baluvemol Rtruat) 20.2011 76.qw.m 76,939.31
3/0/7011 Owe,. rt 1102- MemormIRoan Koloodsv ( 3111 Contribution) ,uomArot 02 0,92306069)
3/0/2011 Interest. Mayan Stanley Bank N.A. 4.22 (4923.115.47)
3/9/901 Fund* TWOS'S lrOnI C$ PO00010 920020).03 76.9{353
3/9/1011 Q.BLK Co-Investrnau Sand, LP( Distribution) 89600 7723933
3/9/2011 Q.B4K Colmvslxnent Fund. 1.0 I Distribution I 1491.62300 1.56%16253
3/16/2011 Check .1099- US!militia Of Nice ( In honor of Ron Silver) (r1010)) 15{446253
3/17/2011 Redemption. New York Tax PrP001144 39100100 L91446253
3/30/2011 InWre5t Morgan Stanley Rank NA. 19136 1.91461289
3/20/2011 Interest Mayan Stanley PrivateBank NA. a19 1.91{.611(8
Babnce as of March 31. 2011 $ 1.914.6003 $ $ 1,11o4i
4/1/2011 Interest New York Tax Free Bards 3{0512 1.99931921)
4/1/2011 Interet New York Tax Free Bonds 3,177.78 1.921226.90
4/1/2011 Interest. N2w Yolk Tax Free Bond, 7,944.46 1.929,17142
4/1/2011 Interest. New York Tax Fro, Bond, 1500100 1924,17142
4/4/2011 Funds Trandaerof Iran Co Pordolo 4.50100103 6.451,17142
Funds Transferred to Mortimer B Zuckertnan Act. Of.- 067652 lo
4/4/VII 0.442.323.75) 2011..64M7
cover the quarterly distnbutions for the Fiat Quarter
4/8/2011 To Cover Annual Return Fees for 2 Cap. LTD( NDE/615586_92(015) (2.316.71) 2X09,531.46
4/11/901 IthelatonoStrategle AIIIMIN NM Ill CapfulCAI 1 (131),030.00) 155%53146
4/12/2011 Check 91103- American heart Friendship Leoptie (AITLContribution 1 (1409001 159531.46
4/13/2011 Check I 1104 - Gown &Gcdfrey I Meet Alerkin Surd (410).591 15)471087
4/21/3111 Morgan Stanley Smith Barney Credit Partners( Dmvibution 1 9601200 1.62639287
MorganStanley
SmithBarney
84
EFTA00284426
The MBZ Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2011
Morgan Jr %Regan Deutsche Bank Goldman. US Treasury US Goremment gnding
Dan Doweled., Stanley Clame Sachs & Bills Agencies Balance
4/23/2011 Wane. Merman Ratty But N.A. 17736 1426,57025
4/23/2011 lnlereet. Menem Stanley Private Bank NA. M94 1424409.19
4/29/2011 Boston Properties Common MoriDividend 122.5(Kt00 1249109.19
4/29/2011 Boston Progenies Common Stak Dividend 142.44130 1.831,55369
Palanee *I April Xi. 2011 5 1,991.5330 S S - $ 1,991,553.69
5/1/2011 Interest. New York Tax Free Bonds l6100.ß 1.909,95349
5/1/2011 Inlottent. Sang Yantis Frog Ponds unto 1.916.27869
5/1/2011 Intrust New York Tax Free Bonds 531500 1,922,15369
5/1/2011 Interest* New York Tax Free Bonds 1,99303 1.924,10349
5/1/2011 Interest* New York Tax Free Bonds 2200303 1.916,10349
5/6/2011 Q.BLK Co Messnot Fund, 1P( DurrIbution) 2,191,551.50 4.137,65169
5/6/2011 Redemption: New York Tin Tree Rends 14.5.02356 428247825
5/13/2011 Investment. New York Tax Fine Bond, (49,(0930) /2143935
5/13/»11 Imgelmeng New York Tax Free Bonds (74.990:01 4,159,64575
5/17/2011 Enterer Morgan Stinky Bank NA. 501.17 4,159,146.92
5/37/2011 Mined. Morgan angry Prorate Bart NA. 3193 4 159 19535
!Unweaned May31,2011 $ $14. r,.:•••. • $ (ISOM:SOS
6/1/2011 Funds Transferred Iran Sea Pentoge 2425600003 6.554,19545
6/1/2011 Templeton Lobal Bond Invegment (2.423.0:0») 4.159.18535
6/9/2011 AlPfleomIledgu Fund Solutions - Linmen,LP ( Capitol Call) 131,00800) lemass(6
6/1)/2011 KD Resourcer 1.1.0 I Meet Makin Suit) 14733.03) 3.9:0-76525
6/15/2011 linen-A:New York Tig Free Bond, 228300 3.ß6M035
6/13/1111 Reißanplion Now York Us Five Bonds SUMO° 3.911MO(6
6/15/2111 Innrem: New Yak Tig Free Bond, 2.12500 191326565
49/29/2011 Q.B1.14 CoInvestment Fund. LP( Delribation) 2a17.350 00 6031.11535
6/29/7211 Intern: MorganRafael Bank NA 614236 6X01.79$21
6/23/»11 berrest. ',teem Slonky Petnobe ea NA. 4131 6/301A-102
Man» ol June 310011 5 o •1;4t •C• 5 - s - s S ' S ' 5 4001.8.502
7/13/2011 Check V1109- Harvard College 1 Zuckerman Fellows) 11.0(0.0NX0) 56014/02
7/18/1111 Clint 81108- Nava", Celk16, 111arvard Delon Program) (!80ßß6D1 456124302
7/72/181 Masan Slonloy Smith Hoene Gast ratans( Distribution ) XL61200 5,022515ga
7/35/2011 Redemption New York Tin Tree Bonds 91500300 5,93731502
7/73/2011 Insrem. New York Tax Fin Pont. ROOM 5,91239835
7/27/1011 Oust a 1107. Comma on FOIVISA minions ( Onaribution ) (35$0»toe 5,937.59935
7/28/2011 Interest: Ntonom Stinky Bank NA. 84202 5.908M037
7/74/2011 Interest Morgan Stinky Poem.Bank NA 3993 5.909A7930
7/29/2011 Berton Properthe Common Seek ',indeed 122.501110 6,030.97930
7/29/»11 Boston Propertim Common Stock Divided 14244450 6.173A2390
Balm»asol July 31, 2011 so' S «15:325x'
MorganStanley
SmithBarney
85
EFTA00284427
The MBZ Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2011
Morgan IP Morgan Deutsche Bank Goldman, US Treasury Goeemment Ind*
Dale DesalptIo• Stanley Chase Sachs & CP Bills Agencies Balance
8/5/2011 AIP Custom Hedge Fund Solutions . Caymem IP ( CaPital Call) (1.02603004 524742300
8/17/2011 AIP Custom Hedge Fund Solutions. Cayman .1P( Capital Call) (7.624.73101) 2 97749276
Oseck 4 1110- Dana-Farber Cancer Irotinne ( Pediatric Sarcoma
8/26/2011 1181373.(0) 2,33831976
GmornicPrmect I
8/30/1011 Intense Morgan Hanky Bait N.A. 37428 2130/401
8/,`0/2011 Intense MagginHarley PrAme Bank NA. 3124 2.11802828
Satan°.m ol Augtmt31. 2011 2.),,s.91S > $ S 213\92020
9/2/2011 A1PCtmeom Portfolio Amual Fee 11430.10.00) 2.193.928111
9/9/2011 Q.BLK Co Itivestment Fund. LP( Distribution) 210153300 4.3906328
9/1)11011 BlacbtoneStrolegic Alliance ( Copt& Call I 1827.517.03) 3,571.31628
9/27/2011 ?dorm Stanley Credit Partners ( Capital Cali) 1310.263.03) 29131.08328
9/29/2011 Interest Morgan Stinky Birk NA. 13132 2.984203.81)
9/29/2011 lowest MorganHanby ravage Bank NA. 1(174 193421434
BWnv as of Sepamter 30.1011 2.9.1.1.214 51 5 - $ 25011.214.51
10/1/2011 Interest: Tow York Tax Free Bonds 1.61153 2984827.01
10/1/1(01 IntereA. Now Toik Tax Brno Bond. UMW 2990,27.04
10/1/2011 Intere-A.2.kw York Tax Free Ilonds 5,00000 2995327.01
10/1/2011 Interest: Tow York Tax Free Ilonds 25,00000 302027.01
/0/6/1011 Q.BLK Murcia! Ventura 11 ( Cla LP ( Drienbution i 173304410 3,199,131.04
10/6/1011 axiom !Wt.Fund Solutions ( Cayman ) 1.1, - Commitment Payment tX0.00/.0)) 2.499,13104
10/17/2011 Morgan Slinley Saila Ibtiwy °Nil Fannin ( Journal) 709500 25702401
10/21/2111 Morgan SiAnleySmah Batley Cm/it Patters( Capital null)) (673223.0)) 1,911301.04
10/26/1011 Interest Morpn Stanley Kink NA. 9436 1,903,69360
10/18/1011 !Memo) )403),,,)i)St.),)1.-, Private8mA NA. 9.73 l$0320333
10/31/2011 Boston Properties Common Stock Dividend 12250300 2026.20533
10/31/2011 Boston Properties Common Slack Thvidtmd 1424+150 21684498
Babnce roof Octoker 31.21)11 I 2163.64910 5 s - s - M 2163.64923
11/1/211 Redemption New TOM try Pro.Bonds 10000103 3.71916+983
11/1/2011 Interest: New York Tax Free Ilonds l84(300 3.777,0.923
11/1/2011 Intact New York Tax Free Bonds 1.80375 3.71305358
11/1/2011 Inking: Now YorkTax Free Bondi 3.37303 329422858
11/1/2011 Intact New York Tax Free Bonds 1,950.00 3,79627830
11/1/2011 Intact New York Tax Free Bonds 2200100 3.818,17858
11/3/2011 IMPShaunt. Now York Tax Free Bondi p.occaxgo) 220,17858
11/17/2011 Rafrillpliffit New YOrt.TM Froa.BOad6 1115,00CW3 3=27830
11/17/2011 Interest: New York Tax Free Bonds 15031 VX0,32.889
11/18/2011 ?damn Smoky Credit Paetness ( Capital toll) 0.(F91403000) 1.50527889
11/29/2011 latest Margin Stinky Bait N.A. I ISM5 1,505,39771
11/29/2011 lnleitt. Margin Ratty Privme Bank NA. 1074 1,905,408.40
Polasme ao of Nownibin10,2011 1.9)).1.: S S - S 1.9113,MtklA
MorganStartley
SmithBarney
as
EFTA00284428
The MBZ Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2011
Morgan JP 'began DdtJtMIw Bank Goldman, US Treasury US Commmene Ending
Dale Devoiptlom Stanley Ono Seats Be Ca Bill, Agencies Balance
12/9/2011 Fund* %MAWS liOnICIS P01010 1,600,00100 3.505400AS
12/9/2011 edackreck Co-Invedmunt Fund Ill, LP ( Cepital Call (2289,000001 121640048
11/13/1011 Q.BLK Co leamement Rind, LP( Mmelbution) 4.099.40$.00 ssissita
Funds Manama' ea Montreux a:aria-noun And 476460532 10
12/13/2011 (4A42323224 873,49123
WWI eh., <wady dmilbulionIne Hue Suomi 011•11fin
12/13/2011 Funds Transferred from McDonnell Ponlolo 2500000.03 0223,49123
11/16/2011 13/mkrock Codmvomma Fund II. LP I DisInbution ) 1,90,75040 1027924113
11/29/2011 Interest. Morgan Reeky Bunk SA. 223.47 10279,1070
12/29/2011 Mierest MorganMarty Pars* Rank N.A. 141117 102/1,479.77
Funds Trarnkrred to Mortimer I Zuckerman Act. 476- 060552 so
12/30/1011 (4m22,23.25) 510715452
corer the quoit-tie distritutions for the Tined Quarter
Funds Trenskrred to Mortimer I Zuckerman An, 476- 060552In
12/30/2211 (4.44232123) 1,39431327
nowt eine quasowly Modbulione Mr IS Fnusth (Manes
Salem.m of Docvntn 31. 2011 r'rdi S • S $ I.luitem r
MorganStanley
SmithBarney
87
EFTA00284429
The USN Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2011
JP >Megan Deutsthe Bank US Treasury V5 Cavemen/Tit Cncling
Mona
Description Staley Clue Bills Agencies Balance
1/1/2011 Orval% 1141.46:e $ 983713.98 $ 9 3 $ 136371398
1/20/2011 InWre4. Morgan Stark Bonk N.A. 21/37 13640065
Balance mot Jemmy 31.2011 s 136480.65 1 S S 134%0.65
2/75/2011 Interex Morgan Sleety Prwar Bark NA. 2093 136421.58
&lane. of February 212011 5 136421 Sx S 5 5 5 5 136.42135
3/30/2011 46 erect Morgan Stanley Bea NIA. 2467 136,44625
Belem. ol March 31.2011 5 I - 64462'
4/1/2.011 Ft0145 T640690 ken St.( Porfolo 33644625
Tends Tramlettal to LIS.N Calk*, Marketing Agit 476-061985 WCOW the
4/1/2.011 I.7. -..,-.>•,, 15556767
questa/1y distritealons lot the Hot Quante of MI I
4/28/2011 Intend. Morgan Tatty Ma NIA. 2434 155,89201
allallaV IS of April Xl. DTI 155.89201 $ $ I. $ 5 155.89201
5/27/3.01 Interest'. Morgan Stinky Punic Bonk TA. 2478 155,91679
UMW AS Of May 31,2011 S 155.91619 S S S S S 155.91619
6/1/2011 Funds Transitsned komSeix Portklio 18080100 33%91679
6/1/2011 Templeton Lob.% Bond Invesunau 1380.0:0.03) 155,91679
6/29/2011 Intemt./Ilorpn Stanley Bank NA. 28.19 15%944.48
Balance as of June 3%2011 S I:D.95198 S S S S 155.944.98
7/214/2011 Interest Morgan Stanley PrivateBali MA. 24 79 15%96977
ftsbnctaa al July 31.2011 S S S F.;.,.,,:-
0/30/2011 %Detest ?down Stanley [Meese aug. NA. 21.9 15.991:6
allillaV Asa Augur. 31.2011 S 155.991.56 5 15.991.56
9/29/2011 Enterer Morgan Reeky sank MA 644 155,998.40
&stance es of *amber 30,2011 S 155.993.40 S S S 155.99840
10/28/2011 Inhere-A. Morgan Stanley Purge Barg. N.A. 620 156004.60
&SWIM WI of 0:tober 31. all 1 S 1361/11/0 S 1561010
11/29/2011 latere%.Moigen Stanley %draw Bea TA. 'Cm ,' 144
MorganStanley
SmithBarney
EFTA00284430
The USN Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2011
Alorµan JP Magian Dent-wise Bank US Treasury VS Government End*
Dore Drnalpain Stanley Clime Bills Agencirs Balance
Balance mot November 30. 2011 154011.44 $ ' ,mini +1
12/15/2011 Funds TrliMarined lirn1141Oannell Por11010 2251100.130 Sell=
Fluids TfAMIIIITsli to USN Calkµ° Markalksn Ada 476. 061RO In cowl the
12.14576.53)
quern* dislrilmMoms for dm Srnand ()WWI of 2011 350,332116
12/29/3.111 Warta Morgan Manky Barn NIA. 622 130,139.60
12/ 20/ 2011 Inlets.* Morgan Staley Private Bank N.A. 075 15044043
Balance mot December 31.2111 150.410.43 $ 150M0.43
MorganStanley
SmithBarney
89
EFTA00284431
Mortimer B. Zuckerman and Related Entities
Appendix A - Boston Properties, Inc. - December 31, 2011
Holdings of Boston Properties, Inc. -Shares
MBZ1996Trust MZ Burnside MZ Longstreet MZ Meade
MBZ (GST Non-Exempt) MBZ CRUT Holdings, L.P. Holdings, L.P. Holdings, LP. Total
BXP (Common - June 23,1997 Exercised Options) 370,000 320,000
BXP (Common) 1,175,292 529,889 1,705,181
BXP (NonWsted LTIPs) 159.883 159,883
BXP (Non-Vested Options) 37,940 37,940
BXP (OPPs) 681300 68,000
BXP (OPUs) 6,215,294 1,405,392 23,624 13,097 9,753 7,667,160
BXP (Vested LTIPs) 250,531 250,531
BXP (Vested Options) 12.647 12447
Total 8,239,587 1,406,392 529,889 23,624 13,097 9,753 10,221,342
Valuation of Boston Properties, Inc.Closinet Dice: $99.60
MBZ 1996 Trust MZ Burnside MZ Lonipareet MZ Meade
MHZ (CST Non-Exempt) MBZ CRUT Holdings, LP. Holdings, LP. Holdings, LP. Total
BXP (Common - June 23,1997 Exercised Options) 31,872.000 31,872.000
BXP (Common) 117,059,074 52,776,944 169,836418
BXP (NonVisted LTIPs) 15,924,372 15,924.372
BXP (Non-Vested Options) 261,404 261408
BXP (OPPs)
BXP (OPUs) 619,043,282 139,977,043 2952,950 1.304,461 971,399 763449,136
BXP (Vested LTIPs) 24,952,863 24,952,863
BXP (Vested Options) 87,136 87,136
Total S 809,200,135 $ 139,977,043 $ 52,776,944 S 2,352,950 $ 1,304,461 S 971,399 S 1,006,582,933
Year to Date Dividends Received
It11121996Trint MZ Burnside MZ Longstreet MI Meade
Min (GST Non.Esempl) MSZ CRUT Holdings, L.P. Holdings, LP. Holdings, LP. Total
BXP (Common - June 23,1997 Exercised Options) 654000 - 656,000
BXP (Common) 2,409,348 1,086,272 3,495421
BXP (NonWsted LTIPs) 327,761 327,761
BXP (OPPs) 13,940 13,940
BXP (OPUs) 12,741,353 2,881,054 48,429 26,819 19,994 15,717,678
BXP (Vested LTIPIr) 513,384 513,388
Total S 16,661,990 $ 2,881,051 $ 1,086,272 $ 48,429 S 26,819 S 19,994 $ 20,724,389,
Performance of Boston Properties, Inc.
MTD YTD
%Change %Change
Price Performance 5.0 15.7
Time-Weighted Performance 5.0 18.1
•As of June 30, 20)9 the dividend and distnbunon payment amounts for the quaner were chaniaed to (1) 4030 per Common Share, Common Unit and LTIP Unit and (2) $0.50 per 2009
OPP Una Previously it was (1)10.68 per Common Share. Common Unit and LTIP Unit and (2) $0.068 per 2009 OPP UML MorganStariley
SmithBarney
90
EFTA00284432
Mortimer B. Zuckerman
Appendix B - Boston Properties, Inc. (Options) - December 31, 2011
Options Vested
Expiration Granted Vesting Exercise Current Vested Value of Vested
Grant Date Date Plan ID Grant Type Options Schedule Vesting Date Price Price Options 1 Options
1/15/2011 2/1/2099 2011 Non-Qualified 12,647 Immediate Current 92.71 99.6 12,647 87,136
Total Vested Options 12,647 87,136
Options Unvested
Expiration Granted Vesting
Grant Date Date Plan ID Grant Type Options Schedule Vesting Date
1/15/2011 2/1/2099 2011 Non-Qualified 12,647 1 Year 1/15/2012
1/15/2011 2/1/2099 2011 Non-Qualified 12,647 2 Years 1/15/2013
1/15/2011 2/1/2099 2011 Non-Qualified 12,647 3 Years 1/15/2014
Total Unvested Option 37,940
LTIPs Vested
Expiration Granted Vesting Current Vested Value of Vested
Grant Date Date Plan ID Grant Type Options Schedule Vesting Date Price LTIPs LTIPa
1/30/2004 1/30/2099 LTIP Restricted 7,495 3 Years Current 99.6 7,495 746,502
1/30/2004 1/30/2099 LTIP Restricted 10,494 4 Years Current 99.6 10,494 1,045,202
1/30/2004 1/30/2099 LTIP Restricted 1L993 5 Years Current 99.6 11,993 1,194,503
1/28/2005 1/28/2099 LTIP Restricted 8,622 3 Years Current 99.6 8,622 858,751
1/28/2005 1/28/2099 LTIP Restricted 12,071 4 Years Current 99.6 12,071 1,202,272
1/28/2005 1/28/2099 LTIP Restricted 13,796 5 Years Current 99.6 13,796 1,374,082
4/28/2006 4/28/2099 LTIP Restricted 5,947 3 Years Current 99.6 5,947 592,321
4/28/2006 4/28/2099 LTIP Restricted 8,327 4 Years Current 99.6 8,327 829,369
4/28/2006 4/28/2099 LTIP Restricted 9,516 5 Years Current 99.6 9,516 947,794
2/2/2007 2/2/2099 LTIP Restricted 6,896 1 Year Current 99.6 6,896 686,842
The number ofvested options and the exercise pia haw been adjusted to eliminate the economic impact tithe September 30, 2005 and December 27, 2006 Boston Promises, Ins.
special dioidetuts of$2.50 and $5.40 per share, respechtwly.
MorganStanley
SmithBarney
91
EFTA00284433
Mortimer B. Zuckerman
Appendix B - Boston Properties, Inc. (Options) - December 31, 2011
2/2/2007 2/2/2099 LTIP Restricted 6,896 2 Years Current 99.6 6,896 686,842
2/2/2007 2/2/2099 LTIP Restricted 6,896 3 Years Current 99.6 6,896 686,842
2/2/2007 2/2/2099 LTIP Restricted 6,897 4 Years Current 99.6 6,897 686,941
2/1/2008 2/1/2099 LTIP Restricted 15,610 1 Year Current 99.6 15,610 1,554,756
2/1/2008 2/1/2099 LTIP Restricted 15,610 2 Years Current 99.6 15,610 1,554,756
2/1/2008 2/1/2099 LTIP Restricted 15,610 3 Years Current 99.6 15,610 1,554,756
1/29/2010 2/1/2099 LTIP Restricted 18,113 1 Year Current 99.6 18,113 1,804,055
2/2/2009 2/1/2099 LTIP Restricted 29,823 1 Year Current 99.6 29,823 2,970,371
2/2/2009 2/1/2099 LTIP Restricted 29,823 2 Years Current 99.6 29,823 2,970,371
1/15/2011 2/1/2099 LTIP Restricted 10,096 Immediate Current 99.6 10,096 1,005,537
Total Vested LTIPs 250,531 24,952,863
LTIPs Unvested
Expiration Granted Vesting
Grant Date Date Plan ID Grant Type Options Schedule Vesting Date
2/1/2008 2/1/2099 LTIP Restricted 15,611 4 Years 1/15/2012
1/29/2010 2/1/2099 LTIP Restricted 18,113 2 Years 1/15/2012
1/29/2010 2/1/2099 LTIP Restricted 18,113 3 Years 1/15/2013
1/29/2010 2/1/2O99 LTIP Restricted 18,113 4 Years 1/15/2014
2/2/2009 2/1/2099 LTIP Restricted 29.823 3 Years 1/15/2012
2/2/2009 2/1/2099 LTIP Restricted 29.823 4 Years 1/15/2013
1/15/2011 2/1/2099 LTIP Restricted 10,096 1 Year 1/15/2012
1/15/2011 2/1/2099 LTIP Restricted 10,096 2 Years 1/15/2013
1/15/2011 2/1/2099 LTIP Restricted 10,096 3 Years 1/15/2014
Total Unvested LTIPs 159,883
The number ofousted 4)0ot:sand the exercise pier haze been adjusted to eliminate the tee:tonne impact ofthe Sepumber 30, 2006 and December 27, 2006 Boston Properties, Int.
special dtvidetuts of$230 and $5.40 per share, nupeehody.
MorganStanley
SmithBarney
92
EFTA00284434
Mortimer B. Zuckerman and Related Entities
Appendix C -Schedule of Private Capital Money Movements - December 31, 2011
MB2 1996 Trust MBZ1996 Trust MBZ 1983
Date Transaction Description MBZ (GST Exempt) (GST Non-Exempt) Family Trust MBZ CRUT
1/6/2011 Motion Stanley Credit Partners Onshore, LP. - Investment •
1/11/2011 CVC European Equity Partners V, LP. - Investment -SI9,444
1/11/2011 Loud3R - Investment • - -200,000
1/11/2011 Morgan Stanley Credit Partners Onshore, LP. - Distribution 147,326 -
1/12/2011 CVC European Equity Partners V• LP. - Investment • -519,444
1/12/2011 GSCapital Partners III, L.P. - Distribution 620,871 -
1/12/2011 Morgan Stanley Credit Partners Onshore, LP. • Distribution • 147,326
1/24/2011 VSS Comunications Partners IV, LP. - Distribution 59,385 59,365
1/5/2011 GS Vintage Fund, LP. - Distribution - 135,601
1/27/2011 Morgan Stanley Credit Partners Onshore, LP. • Distribution 368,324
Total (Investments)/Distributions as of January 31, 2011 $218,7S3 559,385 ($342.733) ($64,399) 968,324
2/1/2011 CVC Capital Partners Asia Pacific II, L.P. - Investment -16,646
2/3/2011 Generation Capital Partners II, L.P. - Investment -6,914
2/11/2011 Quellos Private Capital 2002, L.P. - Investment • -3,291 -3.291
2/11/2011 Court Square Capital Partners LP. (CVC Eq.Partners L.P.) - 3,853
2/11/2011 Quellos Private Capital 2002, LP. (US Mature) - Investment -15,372
2/11/2011 Quellos Private Capital 2002, LP. (US Mature) - Distribution 1,396,115
2/11/2011 Quellos Private Capital 2002, L.P. -Distribution • 111,692 111,692
2/11/2011 Quellos Co-Investment Fund II, LP. • Distribution 390,658
2/11/2011 Quellos Co-Investment Fund II, LP. • Investment -790,0I8
2/14/2011 Quellos Co-Investment Fund II, LP. • CRT Series - Distribution • 538,228
2/14/2011 Quellos Co-Investment Fund IL LP. • CRT Series -Investment • -1,2»»8
2/14/2011 Quellos Co-Investment Fund II, LP. • Distribution 651,097 130,219
2/14/2011 Quellos Co-Investment Fund IL LP. • Investment -1316,746 -263,349
2/15/2011 Quellos Co-Investment Fund II, LP. • Distribution - 390,658
2/15/2011 Quellos Co-Investment Fund IL LP. • Investment -790,048
2/17/2011 Loud3R - Investment 45,000
2/72/2011 Loud3R - Investment -75,000
2/5/2011 Loud3R - Investment -7,500
Total (investments)/Distributions as of February 28, 2011 $695,387 (4290,989) ($399,390) (5182,229) (5684)00)
MorganStanley
SmithBarney
93
EFTA00284435
Mortimer B. Zuckerman and Related Entities
Appendix C -Schedule of Private Capital Money Movements - December 31, 2011
MBZ 1996 Trust M821996 Trust MBZ 1983
Date Transaction Description MBZ (GST Exempt) (GST Non-Exempt) Family Trust MBZ CRUT
3/4/2011 Quadrangle Capital Partners, LP. -Distribution 92,860
3/4/2011 Quadrangle Capital Partners, LP.- Investment -29,751 -
3/9/2011 Queues Co-Investment Fund, LP.- CRT Series - Distribution - - 1,492.519
3/9/2011 Quellos Co-Investment Fund, LP. - Distribution 180,098 397,082 529,543 111,255
3/11/2011 Loud3R - Investment - - -150,000
3/18/2011 Loud3R - Investment - -7,500
3/21/2011 Glilot Capital Partners I, L.P. - Investment -52,503 -
Total (investments)/Distributions as of March 31, 2011 5192707 3397.082 6529543 ($46,245) 57,492519
4/6/2011 Generation Capital Partners 0, L.P. - Investment -6,231
4/14/2011 Loud3R - Investment . -7,500
4/21/2011 Morgan Stanley Credit Partners Onshore, LP. - Distribution 34,674 - 86482
4/21/2011 Court Square Capital Partners LP. (CVC Eq.Partners L.P.) - 9,512 -
4/26/2011 Morgan Stanley Credit Partners Onshore, LP. • Distribution - 34,674
4/27/2011 Brickman Real Estate Fund IV, LP. • Distribution - - 182,776
Total (Investments)/Distributions asof April 30, 2011 637,905 534,674 9175,276 586,682
5/2/2011 Heartland Industrial Partners, LP. - Distribution 406,956
5/6/2011 Quellos Co
-Investment Fund, LP. - Distribution 266,953 588,581 784,922 164,909
5/6/2011 -Investment Fund, LP.- CRT Series - Distribution
Quellos Co - 2,191,551
5/6/2011 GS Capital Partners III, L.P. - Distribution 44,095 -
5/11/2011 Valor Equity Partners II, L.P. - Distribution 106,726 - -
5/12/2011 CVC European Equity Partners IV, L.P. - Distribution • 26,909 77,556
5/19/2011 CVC European Equity Partners IV, L.P. - Distribution • 184,952 107,416
Total (Investment)/Distributions as of May 31, 2011 5824,730 $588,581 6996,784 6349.881 52,191,551
MorganStanley
SmithBarney
94
EFTA00284436
Mortimer B. Zuckerman and Related Entities
Appendix C -Schedule of Private Capital Money Movements - December 31, 2011
MB21996 Trust MBZ1996 Trust MBZ 1983
Date Transaction Description MB2 (GST Exempt) (GST Non-Exempt) Family Trust MBZ CRUT
6/1/2011 Quellos Private Capital II, LP.- Distribution 740,904 57,726 57,726
6/1/2011 Quellos Private Capital II, LP.- Investment -230,904 -57,726 -57,726
6/1/2011 Chase Capital Partners Private Equity FF II, LTD - Distribution 65,047
6/6/2011 Heartland Industrial Partners, LP. • Distribution 353,682
6/15/2011 Quellos Co-Investment Fund II, LP. • Investment -1,130,4% -678,291 478,291 -226.097
6/15/2011 Quellos Co-Investment Fund H. LP. • Distribution 1,130,485 678,291 678,291 226.097
6/15/2011 Quellos Co-Investment Fund II, LP. • CRT Series - Investment • • 4,271,543
6/15/2011 Quellos Co-Investment Fund IL LP. -CRT Series - Distribution 1,271,543
6/22/2011 Generation Capital Partners II, L.P. - Investment -21,708
6/27/2011 Everson Venture Partners, LP. - Distribution 66,762 •
6/27/2011 Israel Infrastructure Fund IC, LP. • Investment • 47,500 -37,500
6/29/2011 Quellos Co-Investment Fund, LP. - CRT Series -Distribution • 2,087,350
6/29/2011 Quellos Co-Investment Fund, LP. - Distribution 580,061 1,278,923 1,705,551 3eS.Tt9
Total (Investments)/ Distributions as of June 30, 2011 51,043,844 51,241,473 51,705,551 5320,829 5:2,037,350
7/6/2011 CVC Capital Partners Asia Pacific II, L.P. - Distribution 117,215
7/7/2011 CS Private Equity Partners U. LP. - Distribution 303,941 134,772 247,819
7/12/2011 Court Square Capital Partners LP. (CVC Eq.Partners L.P.) - 4,756
7/20/2011 Morgan Stisnley Credit Partners Onshore, LP. - Distribution 28,267 22,267 70.672
Total Onvestments)/Distributions as of July 31, 2011 5454,179 $134,772 9276.116 $70,672
8/5/2011 The Vehicle Production Group, LLC • Investment • 445,000
8/9/2011 CVC European Equity Partners IV, L.P. • Distribution • 237,983
8/10/2011 Petricca Private Investment Club II, LP. • Distribution 16,947
8/5/2011 Patricof Private Investment Club II, LP. • Distribution 7,496
Total Onvestments)/Distributions as of August 31, 2011 524.443 (5145,003) 5237,983
MorganStanley
SmithBarney
95
EFTA00284437
Mortimer B. Zuckerman and Related Entities
Appendix C -Schedule of Private Capital Money Movements - December 31, 2011
MBZ 1996 Trust MBZ 1996 Trust MBZ 1983
Date Transaction Description MBZ (GST Exempt) (GST Non-Exempt) Family Trust MBZ CRUT
9/1/2311 Queues Private Capital 2002, L.P. - Investment - -6,407 - 4407
9/1/2311 Qualm Private Capital 2002, LP. (US Mature) -Distribution 934,115
9/1/2311 Qualm Private Capital 2002, LP. (US Mature) - Investment -29,376 -
9/1/2311 Qualm Private Capital 2002, L.P. -Distribution - 142,662 - 142,662
9/8/2311 CS Private Equity Partners II, LP.- Distribution 214,997 95,333 175,319
9/9/2311 Qualm Co -Investment Fund, LP. - Distribution 263,433 580,820 774,572 162,734
9/9/2311 Qualm Co -Investment Fund, LP.- CRT Series - Distribution • - - 2,201,935
9/13/2011 VSS Comunications Partners IV, LP. - Investment - -65,531 -65,531
9/14/2011 Greycroft Partners II, L.P. - Investment -150,000 -
9/14/2011 theycroft Partners II, L.P. - Distribution 150,000 - -
9/15/2011 Qualm Private Capital II, LP.- Investment -224,320 -56,080 -56,080
9/15/2011 Qualm Private Capital II, LP.- Distribution 224,320 56,080 56,080
9/16/2011 VSS Comunications Partners IV, LP. - Investment - -31,974 -31,974
9/19/2011 Greycroft Partners II, L.P. - Investment -150,000 -
9/26/2011 Morgan Stanley Credit Partners Onshore, LP. - Investment -n4,906 -134,905 -
9/27/2011 Morgan Stanley Credit Partners Onshore, LP. • Investment - - -587,263
Total (Investments)/Distributions as of September 30, 2011 5998,264 $714,903 9617,481 9298,989 5'1417,672
10/6/2011 Quelloa Financial Ventures II, (CRT), L.P. - Distribution 178.304
10/6/2011 Quelloa Financial Ventures II, LP. • Distribution 356,606 -
10/17/2011 Legacy Capital, LP. - Investment • -726,027
10/17/2011 Morgan Stanley Credit Partners Onshore, LP. - Distribution • 77495
10/20/2011 Court Square Capital Partners LP. (CVC Eq.Partners L.P.) - 30,719
10/24/2011 Quelloa Co-Investment Fund II, LP. • Investment .965,249 -579,150 -579,150 •193,049
10/24/2011 Quelloa Co-Investment Fund III, LP. - Investment -1,841,733 -1381,300 -1,841,733 -460,433
10/27/2011 Morgan Stanley Credit Partners Onshore, LP. - Investment • -269,290
10/28/2011 Morgan Stanley Credit Partners Onshore, LP. - Investment 169,290 -673225
Total (Investments)/Distributions as of October 31, 2011 ($2,688,947) ($1,960,450) (43,416.2)) ($653,482) ($417,226)
MorganStanley
SmithBarney
96
EFTA00284438
Mortimer B. Zuckerman and Related Entities
Appendix C -Schedule of Private Capital Money Movements - December 31, 2011
MBZ 1996 Trust MBZ 1996 Trust MBZ 1983
Date Transaction Description MBZ (CST Exempt) (CST Non-Exempt) Family Trust MBZ CRLYT
11/2/2011 Israel Infrastnicture Fund IC, LP. - Distribution 67,216 67216
11/8/2011 Valor Equity Partners II, L.P. -Distribution 98,863 -
11/14/2011 Stickman Real Estate Fund lit. L.P. - Investment -91,973
11/17/2011 VSS Comunications Partners IV, LP. - Investment -12,341 -12211
11/17/2011 Morgan Stanley Credit Partings Onshore, LP. - Investment -439,220 -439,220
11/18/2011 Morgan Stanley Credit Partings Onshore, LP. - Investment - -1,098,050
11/18/2011 Pequot / FIMVP II, LP. - Distribution 7,021 -
11/23/2011 Morgan Stanley Credit Partners Onshore, LP. - Distribution 59,355 59,355
11/25/2011 CVC European Equity Partners V• LP. - Investment - -338,965
Total (lnvestmenis)/ Distributions as of November 30, 2011 (5273,981) (437,098) (5731,171) 567,216 (51.096050)
12/5/2011 Israel Infrastructure Fund It, LP. - Investment • -75,000 - -75,000
12/9/2011 Quellos Co-Investment Fund III, LP. - Investment -1471,733 -1.S3,800 -1,671,733 417,933 -2,289,000
12/13/2011 Quellos Co-Investment Fund, LP. -Distribution 787,918 1,737,208 2.316,713 486,732
12/13/2011 Quellos Co-Investment Fund, LP.- CRTSeries -Distribution • - - 4,09).406
12/16/2011 Quellos Co-Investment Fund II, LI'. • Distribution 1,024,790 614273 614,873 204,958
12/16/2011 Quellos Co-Investment Fund II, LP. • CRT Series - Distribution • - 1,905,750
12/16/2011 CVC European Equity Partners IV, L.P. -Distribution 164.989 164,989
12/16/2011 Stickman Real Estate Fund IV, LP. • Distribution - 167,957
12/16/2011 Stickman Real Estate Fund IV, LP. • Investment - -14,820
12/19/2011 Chase Capital Partners Private Equity FF II, LTD - Distribution 19,941
12/20/2011 CVC Capital Partners Asia Pacific II, L.P. - Distribution 15,949 -
12/20/2011 Heartland Industrial Partners, LP. - Distribution 175,916 -
12/21/2011 VSS Comunications Partners IV, LP. - Investment - -54,422 -84,422
Total (Investments)/ Distributions as of December 31, 2011 5352,781 5938,859 51,340,420 8516.8.9.1 53,716,156
MorganStanley
SmithBarney
97
EFTA00284439
Mortimer B. Zuckerman and Related Entities
Appendix D -Schedule of Transfers to Selected Investments - December 31, 2011
Date US News and World Repat- Prime Axle Amount
2(07 Total Investments in US News and World Report - Prime Axis for 21107 -5,550,003
2008 Total Investments in US News and World Report - Prime Axis for 2008 -934,543
Total (Investments)/ Distributions in US News and World Report - Prime Axis for 2011 S0
Date US Never and World Report Amount
2002 Total Investments in US News and World Report for 2092 -25,176,332
2003 Total Investments in US News and World Report for 2003 -61,900,000
2004 Total Investments in US News and World Report for 2004 -1000,000
2005 Total Investments in US News and World Report for 2005 -73500,000
2006 Total Investments in US News and World Report for 2006 -18,500,000
2007 Total Investments in US News and World Report for 2007 -21,000,000
2008 Total Investments in US News and World Report for 2008 -20300,000
2009 Total Investments in US News and World Report for 2009 45350,000
2010 Total Investments in US News and World Report for 2010 -12,725,000
2/22/2011 Investment in US News and World Report -1,000,000
4/19/2011 Investment in US News and World Report -1,000,000
6/15/2011 Investment in US News and World Report -800,000
8/1/2011 Investment in US News and World Report -850,000
9/9/2011 Investment in US News and World Report -650,000
12/15/2011 Investment in US News and World Report -400,000
Total (Investments)/ Distributions in US News and World Report for 2011 04,700,000)
MorganStanley
SmithBarney
98
EFTA00284440
Mortimer B. Zuckerman and Related Entities
Appendix D -Schedule of Transfers to Selected Investments - December 31, 2011
Date Publishing -Daily News Amount
2006 Total Investments in Publishing Daily News for 2006 -18,050,000
2007 Total Investments in Publishing Daily News for 2007 -30,860,000
2008 Total Investments in Publishing - Daily News for 2008 -73,972,000
2009 Total Investmens in Publishing - Daily News for 2009 -85,986,624
2010 Total Investments in Publishing - Daily News for 2010 -42,067,853
1/12/2011 Investment in Publishing - Daily News -4,500,000
2/11/2011 Investment in Publishing - Daily News -3,300,000
3/30/2011 Investment in Publishing- Daily News -2,500,003
4/14/2011 Investment in Publishing - Daily News -1,900,003
4/26/2011 Investment in Publishing - Daily News -2,100,0[0
5/19/2011 Investment in Publishing - Daily News -2,450,000
6/15/2011 Investment in Publishing - Daily News -1,900,0[0
7/15/2011 Investment in Publishing - Daily News -1,400,003
7/20/2011 Investment in Publishing - Daily News -2,500,003
8/17/2011 Investment in Publishing - Daily News -2,000,003
9/14/2011 Investment in Publishing- Daily News -1,174,2f6
9/15/2011 Investment in Publishing - Daily News -6.Z2,041
9/23/2011 Investment in Publishing - Daily News -1„500,000
9/30/2011 Investment in Publishing - Daily News -1.200,000
10/20/2011 Investment in Publishing - Daily News -1,800,000
12/19/2011 Investment in Publishing - Daily News -1,750,000
12/22/2011 Investment in Publishing - Daily News -2,000,000
Total (Investments)/Distributions in Publishing - Daily News for 2011 (540.226.326)
Date MB2 Printing, LP Amount
2006 Total Investments in MBZ Printing, LP for 2006 -3,650,563
2007 Total Investments in MBZ Printing, LP for 2007 -2.323,049
Total (Investments)/Distributions in MBZ Printing, LP for 2011 SO
MorganStanley
SmithBarney
99
EFTA00284441
Mortimer B. Zuckerman
Appendix E - Schedule of Secured Debt - December 31, 2011
Remaining
Principal Loan Intenst
Lender Collateral Balance Date Type Rale Comments
Bank of America Stine • "Lazy 2' Motor Yacht 14,792,507 12/11/2007 Balloon due6/ 30/2013 1.04% (Libor • Quarterly payment is interest only.
.70%) Loan origination fee of 0.25%
(337,079.17).
4/15/2009:
modified Monthly mortgage payment based on
Bank of America 950 Fifth Avenue, New York, NY 10021 24,027,930 11/20/2011 Balloon due 11/20/2018 330% 30-year amortization
Penthouse Apt and S.R. #10 and the 12th
and 13th Floor Duplex
Bank of America 21 Drew Lane, East Hampton, NY 11937 20,364,720 4/15/2009: Balloon due 11/15/2018 330%
modified Monthly mortgage payment based on
11/15/2011 30-year amortization
Bank of America 17 East 75th St. New York, NY 10021 5A09419 12/21/2001; Balloon due 11/27/2018 330%
modified Monthly mortgage payment based on
11/27/2011 30-year amortization
Bank of America 4 Three Mile Harbor Drive, East Hampton, NY 11937 809,739 3/14/2002; Balloon due 11/14/2018 3.30%
modified Monthly mortgage payment based on
11/14/2011 30-year amortization
Bank of America 418 Wright, Road, Aspen, CO81611 7,329,840 1/5/2010; Loan Balloon due 1/5/2017 330% Monthly mortgage payment based on
modified 10/5/11 30-year amortization
Total S 72,734,356
MorganStanley
SmithBarney
100
EFTA00284442
Mortimer B. Zuckerman
Appendix F - Schedule of Unsecured Debt - December 3I, 2011
Lad lntne lektest Accrued
Lender PlIndpd Dale lypdOlher DSOs Lae 12/01 • UPI !Mere. ()Immerses
14 lint cnIM S 2410.720 1/112101 Dandnd 1.120% f 30 S MIA!. (Xotstandid.relnclreelenclettnrJ lidded due wpm Jr:m.63o, paymedlltom lender. There Is no picpadned1pmeley As el January I.
MD AS alCh dicceedInd yew. the Intend MC AA IdaJluterJ lo qual the Federal shartldin nee dclemlneil lot such month wrier
1.4.11961r401C4the Intenvl Revenue C.36 basal on awalhlydempourNlrec Very ol now en file. Aecrucd Inkiest tell/its 3111 ere.1
W^ arc
(1290A 4/17/2008 purment
1308031 12/17/3“0 payment
03804 4/7/2009 paymm/
(19d011 2/21/3109 Feyownt
MAUI 9/ 30200eFe)ownt
(40d011 12/ 2/ 2)40 9.9969"
MAUI 07/11/3010minnd
(WWI 12/13/3010ry)inno
R2C031 01/4/2011payment
11000031 11121/3011maned
Genie, stita.vai 3.755A20
Ikon\ al Amnia 100102090 13.4 134.98 . tr. (3". • 1301.0 *Weedier 3/8/11
Relinanced a< LIBOR • IV
5.213,03 136% II.223 - IJSOR • noir cs% . 1.111”1/8/11
15.01200) 13.4 32624 - UDR • 011bp. (1S% . 1.111”1/8/11
2.1200) 13.4 3.362 - 3/18/11es deem
4.e0200) 13.4 5.1$) - 4/16/11drew down
2.70200) 1.36% 3.631 - 6/14/11dew down
2..1200) 1.36% 3.362 - 7/33/11es down
63526,41 13/13 &1st . 9/15/11dm. down
1406,0 138% 2.421 - 10/20/11 Jnw dawn
Rink Am Commameni in. 21.32131 023% 4.£1 - Codrenamovie kw a 054 un undead Julian
Oda of All•CM4 9dblmal B3.469.969 2/21/3013
Calakeed.Swap led0)310) 3871 3216685 Swig rub 6(3371ilvowle 1/8/3)15
Dank of Amend., 1200010) 172% 100.219 Sway nn 0(1.41. Ihroudh 12/30/14
3.107. Prodind (APT.II) 42(0)801 7/3/2010 582% 102.661 • Swap threads 12/30/14 al 4723 • 11493 • 382%
• 2/ 5/3114 malured (maybe retmdaliv by one dornmar).
fold 19%223.69 83.937 S 3.4/1.%
MorganStantey
SmithBarney
101
EFTA00284443
Mortimer B. Zuckerman
Appendix G - Schedule of Loan Guarantees - December 31, 2011
Amount
Guaranteed as of Internat
Debtor 12/3V2011 Beneficia:y Internt Rate 12/01 - 12/31 Commenta
LEN Aviation • the bonower was $ 30,551,620 Bank of America Swap rate 5.37% (4.67% • 70bps) 139,831 11/1/14 maturity. LIBOR 70bps
changed to M. Zuckerman in 11/2007 Actual rate of 1.01% Swap maturs 11/3/14 at 4.67% • 70bps
ZAS, Inc. - the borrower was changed 2280,900 Bank of America Swap rate 5.17 % (4.47% • 70bps) 10,277 12/1/I3 maturity. LIBOR • 70bps
to 1Valdorf Flight Service', LLC in 11/2036 Actual rate of 1.04% Swap maturs 12/2/13 a14.47% • 70bps
Daily News, L.P. NJEDA 7,90Dp00 NJEDA Cround kase
Jersey Gty land kase guaranly to NJEDA
Daily News, L.P. - HUD 2.£100,0C0 HUD MBZ suarantre pursuant to HUD loan
Total MBZ Loan Guarantee. 42.734520 150,108
MorganStanley
SmithBarney
102
EFTA00284444
Mortimer B. Zuckerman
Appendix H - Schedule of Contingent Obligations - December 31, 2011
Debtor Amount Issuer Comments
Liberty Mutual $ 11,829,851 Citigroup (1) L/C Sued for Liberty Mutual insurance
777,971 Citigroup (1) L/C issued for A.I.C.
NY Plain Financial Associates, LLC 2.674.350 Citigroup (1) L/C issued for UN & USN new office space
Gligroup ( Derivative Division) 4,000,000 Citigroup (1) Value of the Basic Collateral Required under the Swap contract
5,800,000 Citigroup (1) Additional Collateral Required under theSwap agreement
Krell Payments 300,000 Bank of America L/C issued as part of guaranty issued for Sev. Payments
1050 Jefferson, Washington DC 178,125 Bank of America L/C issued for USN Washington DC office lease
MorganStanley
SmithBarney
103
EFTA00284445
Mortimer B. Zuckerman
Appendix I - Fixed Income Summary - December 31, 2011
Fixed Income Summary
Par Value $163,757,495.49
Cost Basis $169,518,421.46
Adjusted Cost Basis 5167,334,908.85
Market Value S173,810,386.92
Accrued Interest $1,659,033.82
Total Market Value 5175,469,420.74
Net Unrealized Gain (Loss) $6,475,478.07
Average Moody's/M/Fitch Ratings Al/A+/A+
Average Coupon 4.459
Projected Annual Income $7,108,956.20
Proejcted Annual After-Tax Income $5,846,923.62
Average Maturity in Years 5.250
Average Call/Maturity in Years 3.451
Average Effective Duration 3.337
Average Purchase Yield 3.533
Priced as of 1/04/2012
Average Yield to Maturity 2.054
Average Yield to Call/ Maturity 1.752
Average Pre-Tax Market Yield 1.752
Average After-Tax Market Yield 1.430
Total Money Funds as of 12/31/2011 $33,791,910.00
• Please note: TheTotal market Value is cak-ulated by multiplying the fixed income holdings as of 11/30/2011 and market prices as of 12/31/2x111
• The pricing source used in the eakulation of the fixed income total market value is the Fixed Income Hish Net worth Reporting Tool, and therefore will not
match the market values in the eddy of the performance report. which use different sources
• Total market value of Fixed Income Summary includes values of Citi Bonds. Seix Bonds, McDonnell Bonds, and MSSD Bonds. Please note. the fixed ;worm
value excludes the market values of Mutual Funds that are part of the fixed income portfolios MorganStanley
SmithBarney
104
EFTA00284446
Mortimer B. Zuckerman
Appendix 1- Distribution by Product Sector - December 31, 2011
Product Sector Cost Estimated Market Value Precent of Portfolio Market Value
Tax-Exempt Securities $76,412,610.68 $79,064,604.60 45.489%
Corporate Securities $81,639,016.60 $83,117,331.47 47.822%
Mortgage-Backed Securities $1,415,242.69 $1,406,040.85 0.809%
US. Treasury Securities S6,152,456.04 $6,326,650.10 3.639%
US. Agency Securities S3,899,095.45 $3,895,759.90 2.241%
Total $169,518,421.46 $173,810,386.92 100.000%
U.S. Treasury Securities, asisn U.S. Agency &MUMS, 2.2%
INTax-Exempt
Securities
Tax-Europa &laureled, 45.5%
■ Corporate Securities
o Mortgage•Backed
Securities
• U.S. Treasury
Securities
■ U.S. Agency
Securities
Corporate Securities, 47.8%
• Please note: lieTotal market Value is calculated by multiplying the fixed income holdings as of 11/30/2011 and market prices as of 12/31/2011
• The pricing source used in the cak-ulation of the fixed income total market value is the Fixed Income High Net worth Reporting Tool, and therefore will not
match the market values in the Lvdy of the performance report, which use different sources.
Total market value of Fixed Income Summary includes values of Citi Bonds, &ix Bonds, hfcDonnell Bonds, and MSSB Bonds. Fleas* note the fixed income
value excludes themarket values of Mutual Funds that are part of the fixed income portfolios.
MorganStanley
SmithBarney
105
EFTA00284447
Mortimer B. Zuckerman
Appendix 1- Maturity Distribution Graph - December 31, 2011
Year Value Percent Per Year
2012 $12267.000.00 7.55%
2013 $41061.000.00 27.75% Maturity Distribution Graph
2014 $23.471000.00 14.45%
2015 $19.821.000.00 12.21%
2016 $12/79.000.00 7.87%
2017 $8.607.000.00 5.30% $50.000.000
2018 $1.600.000.00 0.99%
2019 $100000.00 0.06% $45.000.000
2020 $3/11.000.00 2.29%
2021 $1073.000.00 3.74% $40.000.000
2022 $2200.000.00 1.35%
2023 $1630.000.00 2.24% $35.000.000
2024 $2.350.000.00 1.45%
2025 $1525.000.00 2.17% $30.000.000
2026 $6.925.000.00 4.27% $25.000.000
2027 $500.000.00 0.31%
2028 $1.030.000.00 0.63% $20.000.000
2029
ilk
2030 $15,000.000
2031 $4.140.000.00 2.55%
2032 $2.000.000.00 1.23% $10,000.000
2033 $2520.000.00 1.55%
2034 $5.000.000
2035
2036 $0
2037 1, \b` .15i\c' q° 43' q," I,(951 (19 (19 09- 05'
2038
2039 $75.000.00 0.05%
tiC
? q, q, q, et) if) if) 'Pa"'
2040
2041
2042
2043
2044
2045
2046+
• Please note: TheTotal market Value is cak-ulated by multiplying the fixed income holdings as of 11/30/2011 and market priors as of 12/31/2011
• The pricing source used in thecalculation of the fixed income total market value is the Fixed Income II igh Net worth Reporting Tool, and therefore will not
match the market values in the tody of the performance report, which use different sources.
• Total market value of Fixed Income Summary includes values of Citi Bonds, Seix Bond; McDonnell Bonds, and MSSB Bonds. Male note. the fixed income
value excludes the market value of Mutual Funds that are part of the fixed income portfolios.
MorganStanley
SmithBarney
106
EFTA00284448
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January bebruary March April May June July August September October November December OARALL
Description 2011 2011 2011 2011 2011 2011 2011 7011 2011 2011 2011 2011 TOTAL
INFLOWS
Uncategorized 0.01 258.45 25846
. . •
Div Income - 58,045.09 • • 58,045.09
Interest Inc 278.20 322.33 421.81 121.74 53.49 42.85 57.51 29.13 12.99 741 202.15 1,549.61
Invest Inc 9,191.35 •
Invest Reimbursement 40,769.00 • • • • • • 40,768.00
Salary
Sabry:FIXP 75,38653 2,625,124.64 73,12161 73,124.61 73,124.64 73,124.64 111,775.54 73,124.64 73,124.64 73,124.64 73,124.64 109486.96 3,501,970.79
Sabry:Intelligence Squared Locos° Locos°
TOTAL Salary 75,38653 2,625,124.64 73,124.64 73,124.64 73,124.64 73,124.64 111,77554 73,124.61 73,124.64 73,124.64 74,124.64 109486.96 3,5(6,970.79
Tax Refund
Tax Refund:AL 5,197.00 • • 5,197.00
Tax Refund:CA 14,003.13 • 116,530.12 48,98627 • 31,052.01
Tax Refund:CT 8,494.00 • 1,176.00 9470.00
Tax Refund:GA • 19,391.01 2067.00 20458.00
Tax Refund:Indiana 5,163.68 • •
Tax Refund:lowa • • 4,128.00 4,178.00
Tax Refund:IRS • • • 72713,175.00 •
Tax Refund:Kansas 5,79700 • • • • 5,797.00
Tax Refund:LA • 21,915.17 • • • 21,915.17
Tax Refund:Mass • • 158)3B.00 158)375.00
Tax Refund:MD • 1,407.00 3,616.00 72266.00
Tax Refund:NC 40,395.76 • 40,395.76
Tax Refund:NJ 98,63.1.1:0 • • • • 4235000
Tax Refund:NM 8,913.67 • • • 8,913.67
Tax Refund:NY • • • 2916,089.00 • 2,916,089.00
Tax Refund:OH 77,354.00 • • • 77,354.00
Tax Refund:PA - 1,38354 1,033.01 2,40331
Tax Refund:VA 89,303.67 • 89303.67
Tax Refund:Wisconsin 20,015.52 • 20,01552
Tax Refund:WV 17,034.06 17,034.06
TOTAL Tax Refund 178,189.24 139,728.36 117,913.66 48,986.n 98,152.10 4,128.0,0 3416.0.0 10.371,118.W 90,436.01 11,052268.04
TOTAL INFLOWS 253,853.97 2,772,260.06 213,27451 191,160.04 122161.90 171,319.49 115,961.06 76269.77 82,328.98 73,13216 10,445,444.80 200,381.42 14,668.05134
OUTFLOWS
200 E. 65th Street
200 E. 65th Street:Commission 70,000.00 713,000.00
MorganStanLey
SmithBarney
107
EFTA00284449
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January bebruary March April May June July August September October November December OARALL
Description 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 TOTAL
200 E. 65th StreetRent 168,000.00 70,000.00 70,000.00 70,000.00 70,000.00 448,0133.00
TOTAL 200 E. 65th Street 238,000.00 70,000.00 70,000.00 70,000.00 70,000.00 518,0133.00
Accounting • 25,808.00 45,000.00 601000.00 28,107.00 181,107.00
Apartment
ApartmentRent • 65.18 . 65.18
TOTAL Apartment 65.18 65.18
Art
Art:Consereation 1427.50 3,050.00 9,058.25 1,129.88 2,863.00 7513.00 11463.82 7400.00
TOTAL Art 1,427.50 3,050.00 9,058.25 1,129.88 2,863.00 7513.00 11463.82 1,400.00 31,542.45
Assessment 13,396.84 13,396.64 13,396.84 •
Auto •
Auto:Aspen Auto 205.50 • • 2[6.50
Auto:EH Auto 453.40 97 42 216.52 191.91 28645 27445 45145 346.25 5549 21526 2.574.80
Auto:Fuel 52.56 127.64 212.29 153.26 267.65 74.88 165.29 1,073.57
Auto:Parking 73.00 7.00 • • 37.00 117.00
Auto:Parking Ticket • 65.00 n.co 140.00
Auto:Purchase • 39,000.00
Auto:Service 379.73 230.18 790.58 249.73 290.93 368.73 • 2309.88
TOTAL Auto 1,111.63 79.42 216.52 481.65 1,07743 65142 212.29 899.04 656.38 39,486.13 258.18 290.26
Baby 1,064.33 • 357.36 384.50 1,182.65 3,006.84
Bank Charge
Bank Charge:MBZ Printing • Haw
TOTAL Bank Charge 102,750.00 102,750.00
Bike 3C6.11 190.05
Bilce:MZ 439.90 439.90
TOTAL Bike 439.90 3C6.11 ISOM 935.09
Boston Prop Charges
Boston Prop Charges:Entertaining 26227 495.51 382.13 1,061.32 431.97 181.08 141.12 115.99 257.76 113.41 3,445.59
Boston Prop Charges:Gift • 136.00 •
Boston Prop Charges:Reimbursement (4.131.80) 0808.04 11. 503.0% (1,503.0% 13.003.0% • (1,503.0% 0400.013) (75,808.55) (1,500.001 0,503.001 0,501.001 (94940.351
MorganStantey
SmithBarney
108
EFTA00284450
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January bebruary March April May June July August September October November December MISCALL
Description 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 TOTAL
Boston Prop Charges:Telephone 3,039.53 698.70 2,64519 1,712.20 1,744.31 1,779.53 1,235.87 1,675.91 1,723.03 2,003.80 2.316.99 1667.55 22243.26
Boston Prop Charges:Travel • 1,456.73 4,131.50 297.60 442.38 • 6331.21
TOTAL Boston Prop Charges (83100) (93130) 1,64133 594.33 1262.36 6,349.00 (8316) 31703 (73,969.48) 801.40 1,653.13 280.96
Clothing 369.51 • • 369.51
Clothing:AJZ 501.03 500.85 97039 461.87 999.43 1099.86 174.20
Clothing:Cleaners 386.00 331.93 397.55 577.65 87.85 372.50 • 165.70 • 7,318.75
Clothing:MBZ 10,54232 2,201.40 3,659.11 29,533.65 3,572.80 1,565.60 1,894.70 3,345.32 2,522.49 5342.80 2,983.40
Clothing:RZ 163.70 21.75 • 2,819.84 • 3,0[6.29
TOTAL Clothing 11,96256 2,53290 3,659.11 29,952.95 4,19145 2,17430 3237.59 3,810.19 6,341.76 6,60836 3,157.60 77,587.77
Commission 1,1r so • 1,125.00
Computer 1,284.48 3,483.15 221.92 391.97 261.28 141.93 141.93 141.93 141.93 116.93 141.93 216.88 6,689.26
Computer:AJZ 1,499.00 3,589.61 5,068.61
Computer:MBZ 2,199.00 • • . 2,199.00
TOTAL Computer 1,281.413 7,181.15 221.92 391.97 261.28 141.93 141.93 141.93 141.93 116.93 141.93 3.80649 13,976.87
Contribution
Contribution:Charitable 15,000.00 10590.00 3,500.00 45,180.08 71,703.00 35,958.10 82,940.08 8,593.00 15,000.00 25,750.00 41,500.00 57,325.08 413293.00
Contribution:Not Deductible 146000 7,885.00 15,137.00 2,060.03 5,000.00 1000.00 250.00 175.00
TOTAL Contribution 15,000.00 12,350.00 3,500.00 53065.00 71,700.00 51095.00 135,000.00 13,550.00 16,000.00 26,000.00 41,500.00 57,500.00 446260.00
Daily News Charges
Daily News Charges:Entertaining 71657 198.48 217.16 257.12 147.57 300.29 1,837.19
Daily News Charges:Gift • 16050 . 160.00
Daily News Charges:Reimbursement (2,487-11) (4,816.25)
Daily News Charges:Subscriptions 31270 720.20 733.92 31.50 280.95 737.20 297.20 297.20 3,413.87
TOTAL Daily News Charges 0,45284) 198.48 937.36 733.92 291.62 280.95 147.57 697.20 297.20 (4218.76)
Dues 11,488.37 2,299.09 11,188.37 1,553.65 3.340.00 • 452.55 • 6,900.26 37,422.29
Entertainment 4,533.22 1,341.77 2,59119 5,513.78 15,799.04 327637 2,943.37 4,610.02 4,724.11 10,833.57 6,421.53 1,887.93 64,529.50
Entertainment950 Fifth • 1,971.70 217.64 63175 2,103.00 1113.26
EntertainmentEH • • 141.21 775.89 • 4,539.79 5,406.89
TOTAL Entertainment 4,533.22 1394.77 2,59119 5,513.78 15,799.04 327637 5,056.28 5,553.55 5,344.86 12,936.57 6,534 79 6,427.72
Fee • • 284.00 284.00
MorganStardey
SmithBarney
109
EFTA00284451
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January bebruary March April May June July August September October November December O'QdIALL
Description 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 TOTAL
Fine Art 6,70189 • 6,702.89
Fine Art:Appraisal 15,879.50 - 705.00 5,77510 • 22.359.50
Fine Art:Documentation • • 990.00 303.00
Fine Art:Framing 321151 1,524.25 6394.23 571.59 4,13332 15,82280
Fine Art:Moving • ishrat • 2,131.25 75.00
Fine Art:Photography • Thoso • 2,00010 • 2,75010
Fine Art:Repair 4,200.40 B,162-50 23,000.80 • 1,9[6.31 21,549.25 73,817.46
TOTAL Fine Art 4,200.40 39,04210 26211.81 2274.25 6394.23 16328.01 2.476.90 6,76510 2,131.25 8,70259 26,015.17 140,574.91
Furniture
Fumiture:950 Fifth 1,575.00 44,437.29 92247.77 24,123.88 162383.94
Fumiture:Aspen 1,925.00 283.98 2208.98
Fumiture:EH 17,409.00 10,228.74 461.36
TOTAL Furniture 17,409.00 • 13,728.74 44,437.29 92247.77 24,869.22 192,692.02
Gifts Given 6,374.31 324.90 619.97 754.43 3,018.60 1,237.91 919.19 151.38 1,11:6.13 2,107.91 51187
Gifts Given:AJZ 76207 • 762.07
Gifts Given:Holiday 3,750.00 7510 3)325.00
TOTAL Gifts Given 10,886.38 324.90 619.97 754.43 3,018.60 1,23791 919.19 251.38 1,11:6.13 2,107.91 586.87
Golf Expense • 765.75 181.50 181.50 • 1,128.75
Groceries • • • 110.18
Groceries:950 Fifth 8,355.90 11/74.70 6,243.09 3,57135 7,15941 6)356.44 5,189.56 4,185.37 4,176.97 7,533.68 8,258.41 10,501.52 83,806.40
Groceries:Aspen 4,529.78 1,1131.01 511.66 3,17444 7753 • • .
Groceries:EH 380.16 22835 • 444.15 1,000.03 5,075.11 5,950.94 5,361.16 201.64 61784 1,372.73 20,632.11
TOTAL Groceries 13,265.64 12,878.71 6,983.10 6,745.79 7,603.56 7)356.47 10,342.50 10,13631 9,538.13 7,735.32 8,876.25 11,98443 113,94641
Homelmprovement
Homelmprovement:21 Drew Lane 13,80613 20,146.20 5,859.09 3,96810 • 3)300.00 1,12510 •
Homelmprovement:950 Fifth 5,209.88 5,209.88 12,44388 27,785.18 19,342.93 45,8126.02 76,714.21 138,956.24 7,307.00 126,678.13 75,272.77 18459.04 559381.16
Homelmprovement:Aspen 25.31214 2533.00 32,129.35 • 22293.27
TOTAL Homelmprovement 30,52202 5,209.88 38,770.71 47,93138 2530212 49,773.02 76,714.21 142,756.24 40,56135 126,678.13 97,553.04 18459.01 690331.04
HomelmprovementEH 7,375.00 • 11148 748648
HomeRepair • • 179.23 179.23
HomeRepair:2I Drew Lane 3,253.95 • 727.25 762 "'A 1,501.54 6248.29
HomeRepair:2I Drew Lane:Mold 1,401.26
MorganStardey
SmithBarney
110
EFTA00284452
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January bebruary Mardi April May June July August September October November December OVIKALL
Description 7011 2011 2011 2011 2011 2011 2011 7011 7011 2011 2011 2011 TOTAL
TOTAL HomeRepair.21 Drew Lane 4,65121 • 727.15 762.55 1,501.54 7,649.55
HomeRepair:950 Fifth Avenue 4451.18 7,495.50 15,87161 1,37739 16,127.28 8,750.68 735.00 • 4,869.44 4,771.24 223,76932 1021.18
HomeRepair:950 Fifth Avenue:Riser Pray . 28,081.00 28,081.00
TOTAL HomeRepair.950 Fifth Avenue 4,054.18 7,495.93 15,87161 1377.19 16,127.28 8,750.68 735.00 • 4,869.44 32,85124 223,76932 1021.18 316,923.65
HomeRepair:Aspen 4,88953 86.00 13,386.00 6,426.81 2.410.79 6,53045 4,93148 6,846.78 26,33619 6,37130 78,226.73
HomeRepair:EH 29,95692 10,443.28 5,101.18 13,975.03 3,36157 1,065.82 2.59938 2.35379 4,208.20 4,739.75 76545 1,925.27 80,446.64
TOTAL HomeRepair 43,55184 17,939.78 2106142 28688.22 25,917.66 9,816.50 5,74517 8,881.64 14,97240 44,438.77 251,633.51 10,82629 483.425.80
Horse n2m . 1,879.75 . •
Horse:care 350.00 350.00 MOO 585.00 2.850.00 3,260.00 3,810.00 735.00 4,700.00 1160.00 700.00 19,200.00
Horse:Housing 18,000.00 4,752.00 4,094.00 6,166.00 6,780.00 7,666.00 11)37100 72,100.00 14,600.00
Horse:Insurance • 3,566.00 • . . 107100 • 6444.00
Horse:Lease • 15,003.00 • • • • 15,000.00
Horse:Lessons 85.00 170.00 85.00 1,000.00 1920.00 17000 1)37168 29.00 5,563.68
Horselvledical 1190.00 3,51000 170650 1075.00 4,569.00 3,623.00 5,123.03 550.00 4,751.00 5,577.00 4,951.00
Horse:Purchase • • . . 19,500.00 • 19,500.00
HorseShow 1,15775 878.00 770.00
HorseSupplies 472.00 497.00 1,956.00 976.11 3,901.11
Horse:Transport 30100 300.00 1200.00 2,19100 1,600.00 5,100.00
TOTAL Horse 33,625.00 82100 3,810.00 7,948.50 24,852.00 18,898.75 18611.00 20,248.78 3,031.11 28,30168 51415.00 20,509.00 219,07182
Household - 524.89 43546 • • • 3.79
Household:950 Fifth 6461.21 1,939.35 5,093.38 4,920.72 5,43540 7,462.11 6,86187 1,275.78 1,445.98 6)46.01 1693.06 15,501.36 68,437.63
Household:Aspen 1,39214 86.40 266.81 1588.34 • 29139 127183 1508.99 • 6,412.93
Household:Easthampton 119.44 483.57 146.65 4,759.00 2,787.64 9,998.52 10,73201 5,355.99 2290.50 134745 714.60 623.73 39,359.10
Household:Photography - - • 3,426.1:13 • . . 3,426.00
TOTAL Household 7,97279 2,509.32 5,506.87 1179235 8,69.90 3/886.63 17,887.27 6,63127 5,01531 9,20145 6,40746 16,128.88 118,59940
Housekeeping
Housekeeping:950 Fifth 1,020.00 9,76100 400.1:0 1118100
Housekeeping:Aspen 1,869.00 1,561.00 2,19156 208.113 1386.15
Housekeeping:EH 1,540.00 577.90 1,55175 2,997.50 3,948.18 4,08175 3,877.50 • 1,760.00 1086.25 21424.43
TOTAL Housekeeping 3,409.00 577.50 1,56100 3,746.31 2,99750 4,156.18 5.469.90 3,87750 1,020.00 11,521.00 1,486.25 39)322.14
MorganStardey
SmithBarney
111
EFTA00284453
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January bebruary March April May June July August September October November December MISCALL
Description 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 TOTAL
Insurance
Insurance:I7 E. 75th Street 9,91:6.50 27.00 9,932.50
Insurance:Auto 1,432.00 1,432.00 IA32.00 • 1,567.00
Insurance:EH Mood 1,985.00 • • 1,986.0
Insurance:Fine Art 19,04240 - 19,042.00 • 19,521.00 • 4,531.00 24,241.00 86,380.00
Insurance:Homeowners 21,363.3 - 21,363.25 21,363.B 1.42300 25892.75 - 91,41:6.50
Insurance:Ltd 47.70 47.70 47.70 47.70 47.70 47.70 71.55 47.70 47.70 47.70 47.70 71.55 620.10
Insurance:Medical 336.02 336.02 336.02 336.02 336.02 336.02 501.03 336.02 336.02 336.02 336.02 501.03
Insurance:Refund - - • • (759.50) • (66.50) (16800) (994.00)
Insurance:Umbrella 2.169.E - 2,189.25 2,189.25 • 30.00 • • 2,58130
TOTAL Insurance 44410.22 38322 56,300.72 383.72 44)389.n 383.72 (153.92) 383.72 383.72 6,340.72 5442647 407.58 208,739.61
Insurance Charge
Insurance Charge:950 Fifth 1,26250 143,296.06 (112324.62) 47,11116 (60499.75)
Insurance Charge:950 Fifth 14th Floor • 6,701.47 6,701.47
TOTAL Insurance Charge 1,26250 143,296.06 (11232442) 53)31443 (60499.75)
Invest Exp 10400.00 2,088.58 12,088.58
Invest Exp:Boston Properties LTIPS 29,000.00 29,000.00
TOTAL Invest Exp 29400.00 • 10,000.00 2,088.58 41,088.58
=Fees 17,026.37 7,760.98 22,756.34 12,869.87 9,75271 4,849.36 15,87187 11,55646 10,152.04 8,315.39 12,195.54 2235177 165,542.61
M Fees:MBZ Printing 1528.E 1S28.E
TOTAL -Fees 17,026.37 7,760.98 22,756.34 =36947 9,75271 6,377.61 15,87347 11,55646 10,152.04 8,315.39 12,156.54 22355.77 167,07046
Landscaping
Landscaping-950 Fifth • 555.27 413.73 3522.11 4,491.11
Landscapin&EH 771.24 73035 17,2'4.00 441942 7,363.40 24,326.04 15,638.41 3,700.n 6,778.13 16,141.17 8,169.04 17,34540
TOTAL Landscaping 771.24 73035 17,2'4.00 441942 7,363.40 24,88131 1543841 3,700.n 6,778.13 16,551.90 11491.15 17,34540 127,088.73
Loan
Loan:13arbara Jensen (600.(0) (600.00)
Loan:BofA 153,386.0 153,386.03
Loan:Marty Peretz 50,000.00 • 50,000.00
TOTAL Loan 50,000.00 152786.0 20278640
MorganStardey
SmithBarney
112
EFTA00284454
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January February March April May June July August September October November December ONUALL
Description 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 TOTAL
Maintenance Fees 20,329.23 20,329.23 37,329.23 24470.47 92929.23 20329.23 21,529.23 20329.23 20,329.21 20329.23 20329.23 26,02142
Maintenance Fees:950 Fifth 4413.58 18944 4,803.02
Maintenance Fees:Aspen 6,204.30 10,843.16 5362.11 1729.14 • • 603.00 600.117
TOTAL Maintenance Fees 7:6,53153 31,17239 25.411.34 2447047 28271.95 20,329.23 21,71847 20,929.23 20329.23 20,329.23 20,929.23 26421.42 287,245.92
Medical • 44.62 265.00 61.08 • • 373.70
Medical:AJZ 301100 1,189.00 929.00 1257100 20.00 20.00 320.00 690.00 20.00 451.1:0 16,517.W
Medical:MBZ 464.83 1,640.00 1,500.00 4,810.00 13,750.00 25267.20 4,151.00 5,217.00 2,689.50 4474.53 4361.00 4,475.00 72,526.06
Medical:Refund ( 3.017) (154.70) (984.50) • • (594.50)
Medical:REZ 265.00 1,007.00 • 322.61 356.00 741.00 350.00 180.00 • 3,260.61
TOTAL Medical 749.83 1,640.00 2,732.00 5,88832 14,179.00 37,445.31 443348 5,97840 2,415.00 5,714.53 4,564.00 4,929.00
Misc 2,261.89 14.47 (279.08) 0.01 1,99729
Misc:Aspen 374.91 374.91
TOTAL Misc 2,636.80 14.47 (279.08) 0.01 2372.20
Moving & Storage 489.94 310.94 1,119.77 119.77 1,752.90 • • 3,79332
Moving & Storage:950 Fifth 489.94 900.00 • 84144 • 93,325.95 5226646 147)3B.79
Moving & Storage:Art 517.17 805.00 5428.70 62,80142 12,002.75 4,595.11/3 2,775.64 51,732.72
Moving & Storage:Aspen 1,675.00 1,546.00 1,112.50 902.50 902.50 1,81:6.00 902.50 902.50 1277.50 967.50 942.50 12,936.00
Moving & Storage:EH 1,444.69 5,611.59 689.25 3,303.11 5,465.60 . • • 430.67 21153
Moving & Storage:NYC 119.77 14,741.70 • 14,86147
TOTAL Moving & Storage 4,126.80 7,677.53 3,506.75 4,21:6.61 609.04 1,119.77 8,394.91 65,457.22 106,350.97 20,614.20 4,1r.8I 105,175.21 337,43142
Party
Party:AJZ 9,000.00 5,52939 4,114.83 18,644.22
Party:RZ 881.61 3,000.00
TOTAL Party 9,000.00 881.61 5,52939 7,11443 22.525.83
Payroll
Payroll:Eric Certler 5,53110 5,819.89 5,713204 5,60149 5,55741 5,551.88 5,549.98 5,563.94 5410.90 5,59191 5,551.81 61401.55
Payroll:Personal Staff 158,141.74 165,262.53 60,457.75 • 145,828.13 69,147/4 138255.46 93,910.74 69,14772 99)3123.88 89,95389 1,089,960.58
TOTAL Payroll 163,679.81 171,082.42 66,159.79 5,60149 151,385.74 74499.62 5,549.98 143,859.40 99,521.64 74498.63 105,360.69 89,95949 1,151,562.13
Personal Expenses 8,544.78 8,54438
Personal Expenses:Boston Properties - 11,813.88 858.13 12472.01
MorganStardey
SmithBarney
113
EFTA00284455
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January bebruary March April May June July August September October November December ONUALL
Description 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 TOTAL
Personal Expenses:Mort Zuckerman 1,939.90
TOTAL Personal Expenses - 11,813.88 9,402.51 1,939.90 23,156.29
Petty Cash
Petty Cash:950 Fifth 1,606.75 853.13 1,018.58 999.09 793.11 692.77 596.50 507.30 61.56 147140 3,066.56 11,796.75
Petty Cash:EH • 2,953.75 2,908.76 • . • 5,859.53
Petty Cash:MBZ 1,000.00 2500.00 1,500.00 2.000.00 2,000.00 2000.00 2000.00 2000.00 15,000.00
Petty Cash:Nanny 5,163.77 1,945M 198.65 3455.80 66.19 367.99 54349 1,38951 5,74268 553.98 2,461.73
Petty Cash:Office • • 1,500.00 1,500.00
TOTAL Petty Cash 7,77052 2,79816 3,717.E 9,108.64 2,78630 1,060.76 6,015.77 50730 3,454.07 9,414.06 7,120.54 2.461.73
Pool
Pool:EH 1,106.28 92245 658.29 7292.25 9,979.27
PoolSwimming Lessons 1,950.00 600.00 2,593.00
TOTAL Pool 1,106.28 92245 2608.29 600.00 7292.25
Rent
Rent:155 E. 31st Street 2,580.00 5,160.00 5,332.00 5,160.00
TOTAL Rent 2580.00 5,160.00 5,332.00 5,160.00 18,232.00
School 880.00 660.00 • 60.00 40.00 1,640.00
School:Ballet 280W • 280.00
School:Bus . ZStoso . 2520.01
School:Camp . • 4,355W 7513.00 • 5,145.00
School:Misc 120.91 3452.00 1,159.00 • 500.00 500.00 • 6,131.91
School:Piano 1,690.00 • 1,560.00 . 3.250.W
School:REZ 2175.00 900.00 3075,40
School:Tuition 3,000.00 11,501.21 72,935.00 14,408.08 7,705.00 59,621.21
School:Tutor 525.00 • • . . snoo
TOTAL School 3,880.00 11,501.21 2,335.91 3,852.00 22159.08 19,370.08 4,395.00 1.250.08 560.00 40.00 7,705.00 82,128.12
Security
Security:950 Fifth 914.55 914.55 16331 914.55
Security:Aspen 1,320.75 379.90 193.00 124.70 193.00 193.00 2.274.45
Security:EH 1,117.95 saoo 3,316.21 752.27 • 1,117.95 93.00 1,127.03 100.00 •
TOTAL Security 2,.438.20 429.93 4,210.76 193.00 376.97 914.55 1,117.95 31331 50.00 1,127.03 250.00 914.55 12.31242
MorganStardey
SmithBarney
114
EFTA00284456
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January bebruary March April May June July August September October November December ONTLRALL
Description 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 TOTAL
Shipping 101.17 49.21 395.42 19.09 653.53 252.63 174.94 4.15 3,621.72 251.74 5,963.65
Skiing 21,381.40 5,199.40 7,911.00 13,07%56 2,433.00 • • 49,991.36
Skiing:Aspen 285.00 500.00 0.50 • • • •
TOTAL Skiing 21,66640 5,699.40 7,91130 13,07936 2,433.00 • 50,776.86
Subscriptions 29.95 • 573.79 M.00
Tax •
Tax:17 E. 75h Street 840.33 - • 55,35239 • 58,910313 115,10122
Tax:CA 19,109.33 - • • • • • 19,108.20
Tax:Fed 19,733.02 813,339.44 22,777.90 72,777.90 22,777.90 72,777.90 34,59736 22,777.90 72,777.90 22,777.90 22,777.90 34,16635 1084.36037
Tax:Medicare 1393.75 38,035.95 1,060.95 1,060.95 1,060.95 1,060.95 1,621.70 1,060.95 1,060.95 1,060.95 1,060.95 1,59143
Tax:NY 5,981.98 r5,425.83 6,831b4 6,831.94 6,831.94 6,831.94 10,451.96 6,831.94 6,831.94 6,831.94 6,831.94 10,247.91 336,763.33
Tax:NYC 2,558.87 111,069.23 2.928.62 2,928.62 2,928.62 2,928.62 4,481.69 2,928.62 2,928.62 2,928.62 2,928.62 4,392.93
Tax:PA - 2,050.00 • • • • • • 2050.00
Tax:Property
Tax:Property:2i Drew Lane 63,479.60 317.39 28,026.76 64,994.72 156,51847
Tax:Property:4 Three Mile Harbor Drive 16,805.75 17,536.64 34,342.39
Tax:Property:418 Wright Road 14,419.96 •
TOTAL Tax:Property 94,705.31 317.39 28,026.76 82331.36 206,580.82
Tax.Soc Sec 3,165.09 1,317.51 • •
TOTAL Tax 147,189.55 1,221,551.35 33,599.41 33,599.41 33,599.41 88,951.80 51,453.21 61,626.17 33,599.41 33,599.41 33,599.41 191,840.98 1,964.21232
Telephone • • • • 476.87 702.93 1,17930
Telephone:200 E. 65th Street 114.57 114.57
Telephone:EH Cell Phone 139.71 • 139.71
Telephone:Nanny's 145.96 145.96 148.31 246.06 295.67 247.17 25298 247.80 249.95 247.74 249.40 24940 2,72630
TOTAL Telephone 145.96 285.67 148.31 246.06 295.67 247.17 25298 247.80 249.95 362.31 726.27 95233 4,16038
Tennis 800.00 150.00 950.00
Tennis:EH 1,357.82 1,357.81 55359 738.65 923.31 1,477.30 358.46 6,76731
TOTAL Tennis 1,357.82 1,357.81 55199 738.65 923.31 803.00 150.00 1,477.30 35846 7,71731
Toys 118.63 196.86 • 31549
Travel 17,714.61 2,836.01 4,200.36 9266.71 8,361.67 54,93122 62,651.64 1,101.71 176,823.64 21,5(6.51 30,35632 1.240 Og
Travel:AJZ 390.00 390.00
MorganStariley
SmithBarney
115
EFTA00284457
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January bebruary March April May June July August September October November December OARALL
Description 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 2011 TOTAL
Travel:Helicopter
Travel:Helicopter:Operating Expense 5,457.51 5,457.51
TOTAL Travel:Helicopter 5,457.51 5,457.51
TravelStaff • • 2,14815 2,14815
TOTAL Travel 17,714.61 2136.01 9,65717 9266.71 8,751.67 54,933.21 62,651.62 1,10171 176)3B.64 21,566.51 30,356.32 5,388.93
US News Charges
US News Charges:Entertaining 1,825.61 2,214.49 600.58 4001013 234249 705.62 541.94 675.97 529.85 18,430.23 3,174.18 711.61
US News Charges:Gift 13000 13000 153.00 14510 • 55810
US News Charges:MZ Website • • 2,677.18 2,677.18
US News Charges:Reimbursement (53,108.97) • • • (84,451.56) (137,563.53)
US News Charges:Storage 379.85 403.39 403.39 403.39 403.39 403.39 403.39 481.07 403.39 81.75 81.75 82.60
US News Charges:Subscriptions 312.70 19910 720.33 9100 733.93 31.50 280.95 1006.56 396.20 43439 4,16813
US News Charges:Supplies • - • • 5218 • 78.32 21.72 .
US News Charges:Travel 3,677-16 5,195.95 3,973.17 6,554.23 1,549.08 6,777.03 3,27235 227280 3,555.40 1,468.40 2,655.28 1,953.00 42,89815
TOTAL US News Charges (46,918.62) 8,112.83 5,872.31 11,161.70 5,08137 7,93154 4,721.95 3,429.84 5,494.40 31398.30 5,911.21 (78,592.75) (47,42119)
Utilities
Utilities:200 E. 65th Street • • • 10,107.92 .
Utilities:Aspen 978.35 1,279.13 1,777.13 1,0B.96 1,158.62 515.10 621.21 1,201.57 791.53 1,566.59 793.14 97836 12626.69
Utilities:Cable TV 950 Fifth 863.70 - 1,338.21 • 437.30 442.56 721.17 • • •
Utilities:Cable TV Aspen 231.61 173.66 188.30 188.30 • • • • • • • 783.90
Utilities:Cable TV EH 502.93 502.93 502.93 577.74 519.09 519.13 519.13 519.13 519.13 519.13 519.13 519.13 6,239.53
Utilities:Cable TV200 E 65th Street - - - • • • • • • 11394.27 • • 1,094.27
Utilities:Gas & Electric 950 Fifth 2,460.03 2,612.03 1,599.97 2,040.28 1,558.74 1,335.79 2,728.61 2,94616 1,960.40 1,975.75 28.04 .
Utilities:Gas & Electric EH 1,26208 2,391.82 4,057.86 3,996.20 5,47916 5,571.25 4,185.73 4,801.46 4,145.33 9,019.72 1,747.52 2.392.49 52,050.32
Utilities:Water EH - 54.81 • 117.55 • • 392.21 . 319.90
TOTAL Utilities 9,303.73 6,991.57 9,519.21 7,826.48 9,271.16 8,382.83 8,77515 9,471.21 7,808.60 24,22238 3,08713 4,209.88 108,870.73
Wine
Wine:950 Fifth 626.47 626.47
Wine:Aspen 889.93
Wine:EH 702.85 237205 366.63 3,380.53
TOTAL Wine 889.93 626.47 70285 237215 366.63 • .
TOTAL OUTFLOWS 651,13294 1,560,798.00 606,508.98 283,958.57 618,47819 823,889.22 562,137.22 690,371.04 585,838.48 802,750.31 960,49310 761,094.69 8,910,455.14
MorganStardey
SmithBarney
116
EFTA00284458
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2011
Category January lvbruary March April May June July August September October November December OVIItALL
Description 2011 2011 2011 2011 2011 2011 2011 2011 7011 2011 2011 2011 TOTAL
OVERALL TOTAL (400,278.97) 1,161,46206 (393,231.17) (92,79833) (496,313.59) (652369.73) (446,176.17) 013,6[4.17) (50350930) (729,618.26) 9,4&1,951.00 (560,713.27) 5,757,59620
MorganStanLey
SmithBarney
117
EFTA00284459
Mortimer B. Zuckerman
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
Mortimer B. Zuckerman 51,651,941,396
ASSETS $1,964,488,616
Cash $16,023,611
Bank of America - MMF $10,104
JPM Chase - Checking $108,947
JPM Chase - Money Mkt $98,695
Morgan Stanley - Money mkt $15,805,865
Municipal Securities $36,280,711
Citibank - Muni Bonds 511,783,323
McDonnell - Short Term Muni Bonds $5,901,255
Morgan Stanley - Intermediate Term Muni Bonds 511,543,438
Morgan Stanley - Long Term Muni Bonds $5,919,291
Morgan Stanley -Short Term Muni Bonds $1,133,405
Municipal/Corporate $11,027,030
Citi - Muni/Corporate Bonds (Formerly Blackrock) $11,027,030
Corporate Bonds $1,418,759
Seix $1,418,759
Global Bonds $5,024,729
Templeton Global Bond Fund $5,024,729
Hedge Funds -Direct $5,578,572
American Steadfast, L.P. $5,578,572
Private Capital - Fund of Funds $16,813,302
Chase Capital Partners Private Equity FF II, LTD $338,772
GS Private Equity Partners II, LP. $841,720
Quellos Financial Ventures II, LP. $779,315
Quellos Private Capital 2002, L.P. (US Mature) $6,729,663
Quellos Private Capital II, L.P. $8,123,832
Confidential MorganStanley
SmithBarney
118
EFTA00284460
Mortimer B. Zuckerman
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
Private Capital - Direct Partnerships $49,151,212
Court Square Capital Partners L.P. (CVC Eq.Partners L.P.) $1,148,444
CVC Capital Partners Asia Pacific II, LP. $2,115,511
CVC European Equity Partners V, LP. $3,341,606
Evercore Venture Partners, LP. $118,212
Francisco Partners, L.P. $1,805,546
Gabriel Capital Investment 2006 $10,115,478
Generation Capital Partners II, LP. $1,285,199
Glilot Capital Partners I, L.P. $52,500
Greycroft Partners II, L.P. $413,521
GS Capital Partners III, L.P. $375,404
Heartland Industrial Partners, L.P. $783,383
Morgan Stanley Credit Partners Onshore, LP. $1,984,486
Patricof Private Investment Club II, LP. $1,329
Patricof Private Investment Club III, L.P. $367,145
Patricof Private Investment Club, L.P. $2,155
Pequot / FMVP II, LP. $31,998
Quadrangle Capital Partners, LP. $1,899,086
Quellos Co-Investment Fund II, LP. $16,649,274
Quellos Co-Investment Fund III, L.P. $3,513,466
Quellos Co-Investment Fund, LP. $1,748,610
Valor Equity Partners II, L.P. $1,398,859
Private Capital - Direct Companies $1,300,844
Ally / Cerbenis Finn Investors, LLC $1,037,361
Courtroom Connect $54,400
Keith Glen Media $23,814
Newbridge Vencable Partners, LLC $132,500
Rely Software (f/ k/a Rightfreight, Inc) $35,159
VISC Japan K.K. $17,610
Closely Held Entities $42,003,345
USN College Marketing, Inc. $42,003,345
Confidential MorganStanley
SmithBarney
119
EFTA00284461
Mortimer B. Zuckerman
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
Boston Properties, Inc. $813,828,945
BXP (Common) $117,059,074
BXP (Common) $31,872,000
BXP (LTIP) $24,952,863
BXP (Non Vested) 515,924,372
BXP (Non Vested) $261,408
BXP (OPU's) $619,043,282
BXP (Vested Options) 587,136
MZ Burnside Holdings, L.P. $2,352,950
MZ Longstreet Holdings, L.P. $1,304,461
MZ Meade Holdings, L.P. $971,399
Other Investment Assets $136,155,963
Present Value of Future MBZ Crut Distributions $136,155,963
Family Businesses $542,786,845
Present Value of Future USN Crut Distributions $7,373,833
The Daily News (Preference and Interest on LOC) $460,413,012
US News & World Report, LP $75,000,000
Notes and Loans Receivable $662,266
Barbara G. Jensen 528,950
Carmen 2 Robinson $283,316
Daniel Rothschild $200,000
Mathias Thorner $50,000
The Core Club 55th Street LLC $100,000
Other Assets $3,613,926
JP Morgan Chase - East Hampton $3,784
Morgan Stanley Checking Account $3,264,030
T. Rowe 401(K) Retirement Plan $346,112
Confidential MorganStanley
SmithBarney
120
EFTA00284462
Mortimer B. Zuckerman
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
Personal Assets $121,490,705
Art, Furniture and Other - 21 Drew Lane $2,744,701
Art, Furniture and Other - 599 Lexington Avenue $184,124
Art, Furniture and Other - 950 Fifth Avenue $106,065,592
Art, Furniture and Other - 950 Fifth Avenue (Paloma) 312,000,000
Art, Furniture and Other - Aspen 348,864
Art, Furniture and Other - Lazy 2 375,073
Hampton Golf Club, LLC $309,581
Lexus LX470-1999 325,275
Mercedes Benz S430-2001 $37,495
Zuckerman Personal Holdings 380,500,000
BR, Inc - ("Lazy 2" Motor Yacht) 325,000,000
USN Aviation - (ZWA, Inc.) 344,000,000
2AS, LLC- (Waldorf Flight Services) 311,500,000
Real Property & Options 380,827,852
17 East 75th Street $5,527,852
21 Drew Lane 330,500,000
4 Three Mile Harbor Drive $3,300,000
418 Wrights Road Aspen $9,500,000
950 Fifth Avenue 332,000,000
LIABILITIES $312,547,220
Obligations To Related Parties 349,935,503
BR, Inc - ("Lazy 2" Motor Yacht) 314,792,507
Pauline Gertler $2,310,476
USN Aviation - (ZWA, Inc.) 330,551,620
ZAS, LLC- (Waldorf Right Services) $2,280,900
Confidential MorganStanley
SmithBarney
121
EFTA00284463
Mortimer B. Zuckerman
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
Mortgages $57,941,848
Bank of America-418 Wrights Road $7,329,840
Bank of America-17 East 75th Street $5,409,619
Bank of America-21 Drew Lane $20,364,720
Bank of America-4 Three Mile Harbor Drive $809,739
Bank of America-950 Fifth Avenue $24,027,930
Unsecured Obligations To Third Parties $204,669,869
Bank of America Revolving Line of Credit $153,469,869
Daily News, L.P. - HUD $2,000,000
Daily News, L.P. - NJEDA $7,900,000
Krall Payments 6300,000
MBZ Printing (APT, LP) $41,000,000
Confidential MorganStanley
SmithBarney
122
EFTA00284464
MBZ 1996 Trust (GST Exempt)
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
MBZ 19% Trust (GST Exempt) $94,113,583
ASSETS $94,113,583
Cash $3,644,029
Morgan Stanley - Money Mkt $3,101,629
Operating Account 1996 TR (AIP) $542,400
Municipal Securities $8,730,255
Morgan Stanley - Intermediate Term Muni Bonds $4,674,326
Morgan Stanley - Long Term Muni Bonds $1,601,846
Morgan Stanley -Short Term Muni Bonds $2,454,083
MunicipaVCorporate $19,455
Citi - Muni/Corporate Bonds (Formerly Blackrock) $19,455
Corporate Bonds $8,505,035
Seix $8,505,035
Global Bonds $1,153,735
Templeton Global Bond Fund $1,153,735
AIP Onshore Hedge Funds $11,553,338
Boronia Diversified Fund (A115) $657,408
Dialectic Antithesis Partners (AIP) $1,000,171
Double Black Diamond Class C (AIP) $1,128,147
GEM Realty Securities LP (Al?) $1,162,079
HBK Fund II LP (AIP) $1,257,042
Ivory Flagship Fund LP (AIP) $1,097,754
Man AHL Diversified II USA (A1P) $486,154
Mariner Tricadia Credit Seat (AIP) $1,042,380
Millenium USA LP (AIP) $1,284,959
Owl Creek II LP (AIP) $33,929
Seligman Tech Spectrum Fund (AU') $1,254,826
York Credit Opportunity Fund (AIP) $1,148,489
Hedge Funds -Direct $1,203,619
GS Investment Partners (Onshore) $1,203,619
Confidential MorganStanley
SmithBarney
123
EFTA00284465
MBZ 1996 Trust (GST Exempt)
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
Private Capital - Fund of Funds $3,631,825
GS Private Equity Partners II, LP. $373,231
Quellos Private Capital 2002, L.P. $1,227,635
Quellos Private Capital II, LP. $2,030,959
Private Capital - Direct Partnerships 426,601,319
Brickman 1280 Fifth Investments II, L.P. $970,090
Brickman Real Estate Fund I, LP. $895,317
Brickman Real Estate Fund II, LP. $2,188,789
Brickman Real Estate Fund Ill, L.P. $1,035,684
Israel Infrastructure Fund I-C, LP. $1,484,190
Quellos Co-Investment Fund II, LP. $9,989,565
Quellos Co-Investment Fund III, L.P. $2,635,100
Quellos Co-Investment Fund, LP. $3,855,349
VSS Comunications Partners IV, L.P. $3,547,235
Private Capital - Direct Companies $1,079,861
Ally / Cerberus Finn Investors, LLC $1,037,361
Newbridge Vencable Partners, LLC 342,500
Notes and Loans Receivable $27,991,113
Daily News, L.P. $27,991,113
Confidential MorganStanley
SmithBarney
124
EFTA00284466
MBZ 1996 (GST Non Exempt)
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
MBZ 19% (CST Non Exempt) $284,533,910
ASSETS $284,533,910
Cash $8,564,909
Morgan Stanley - Money Mkt $8,564,909
Municipal Securities $14,204,782
McDonnell - Short Term Muni Bonds $5,095,568
Morgan Stanley - Intermediate Term Muni Bonds $3,792,110
Morgan Stanley - Long Term Muni Bonds $4,270,439
Morgan Stanley -Short Term Muni Bonds $1,046,665
Municipal/Corporate $3,597,436
Citi - Muni/Corporate Bonds (Formerly Blackrock) $3,597,436
Corporate Bonds $23,804,221
Sei‘ $23,804,221
Global Bonds $2,142,551
Templeton Global Bond Fund $2,142,551
Hedge Funds -Direct $25,728,586
AP Investments Europe Limited $59,676
CCA Absolute Return Muni Strategy, L.P. $5,130,604
Paulson Advantage L.P. $11,031,689
Paulson Advantage Plus, L.P. $9,388,107
Taconic Opportunity Fund $118,510
Private Capital - Fund of Funds $2,717,340
GS Private Equity Partners II, L.P. $686,381
Quellos Private Capital II, L.P. $2,030,959
Confidential MorganStanley
SmithBarney
125
EFTA00284467
MBZ 1996 (GST Non Exempt)
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
Private Capital - Direct Partnerships $30,973,395
CVC European Equity Partners IV, LP. $2,390,613
CVC European Equity Partners V, LP. $3,680,571
Legacy Capital, L.P. $726,027
Morgan Stanley Credit Partners Onshore, LP. $1,984,486
Quellos Co-Investment Fund II, LP. $9,989,565
Quellos Co-Investment Fund III, L.P. $3,513,466
Quellos Co-Investment Fund, LP. $5,141,432
VSS Comunications Partners IV, L.P. $3,547,235
Private Capital - Direct Companies $3,495,864
Freescale Co-Investment XVI, LLC $1,190,393
Newbridge Vencable Partners, LLC 375,000
The Vehicle Production Group, LLC. $2,230,471
Boston Properties, Inc. $139,977,043
BXP (OPLI's) $139,977,043
Notes and Loans Receivable $29,327,783
Daily News, L.P. 329,327,783
Confidential MorganStanley
SmithBarney
128
EFTA00284468
MBZ 1983 Family Trust
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
MBZ 1983 Family Trust $92,949,982
ASSETS $92,949,982
Cash $1,368,536
Morgan Stanley - Money Mkt $1,368,536
Municipal Securities $1,648,039
McDonnell - Short Term Muni Bonds $1,382,087
Morgan Stanley -Short Term Muni Bonds $265,952
Municipal/Corporate $1,896,231
Cifi - Muni/Corporate Bonds (Formerly Blackrock) $1,896,231
Corporate Bonds $6,016,987
Seix $6,016,987
Global Bonds $1,169,764
Templeton Global Bond Fund $1,169,764
Hedge Funds -Direct $6,511,670
Paulson Advantage L.P. $3,483,691
Paulson Advantage Plus, L.P. $3,027,979
Private Capital - Fund of Funds $2,,582,463
CS Vintage Fund, L.P. $1,359,828
Quellos Private Capital 2002, L.P. $1,227,635
Private Capital - Direct Partnerships $10,877,173
Brickman Real Estate Fund IV, L.P. $1,713,959
CVC European Equity Partners IV, L.P. $2,390,613
Israel Infrastructure Fund I-C, L.P. $1,484,190
Quellos Co-Investment Fund II, L.P. $3,329,853
Quellos Co-Investment Fund III, L.P. $878,366
Quellos Co-Investment Fund, L.P. $1,080,193
Confidential MorganStanley
SmithBarney
127
EFTA00284469
MBZ 1983 Family Trust
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
Private Capital - Direct Companies $4,267,754
Ally / Cerberus Finn Investors, LLC $1,037,361
Freescale Co-Investment XVI, LLC $1,190,393
Loud3R $2,040,000
Family Businesses 584,400
MBZ Digital Ventures LLC $84A00
Notes and Loans Receivable 446,521,964
Daily News, L.P. $8,421,964
The MBZ News 1992 Trust UAD 12-29-92 $38,100,000
Confidential MorganStanley
SmithBarney
128
EFTA00284470
USN College Marketing, Inc.
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
USN College Marketing, Inc. 542,003,345
ASSETS 542,003,345
Cash $2,169,152
Bank of America - MMF $11,985
Morgan Stanley - Money Mkt $2,157,168
Municipal Securities $2,866,569
McDonnell - Short Term Muni Bonds $2,247,381
Morgan Stanley - Long Term Muni Bonds $517,274
Morgan Stanley -Short Term Muni Bonds $101,913
MunicipaVCorporate 510,595,316
Citi - Muni/Corporate Bonds (Formerly Blackrock) 310,595316
Corporate Bonds $3,763,238
Seix $3,763,238
Global Bonds $710,635
Templeton Global Bond Fund $710,635
Hedge Funds -Direct $5,607,864
CCA Absolute Return Mimi Strategy, L.P. $5,607,864
Private Capital - Direct Partnerships 516,290,572
Morgan Stanley Credit Partners Onshore, LP. $992,247
Quellos Co-Investment Fund II, LP. $9,989,565
Quellos Co-Investment Fund Ill, L.P. $2,635,100
Quellos Co-Investment Fund, L.P. $2,673,660
Confidential MorganStanley
SmithBarney
129
EFTA00284471
MBZ Charitable Remainder Unitrust
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
MBZ Charitable Remainder Unitrust $167,105,564
ASSETS $167,105,564
Cash $1,871,233
Morgan Stanley - Money mkt $1,394,833
Operating Account MBZ CRUT (Alf') $476,400
Municipal Securities $12,125,424
McDonnell - Short Term Muni Bonds $7,878,836
Morgan Stanley - Intermediate Term Muni Bonds $4,112,249
Morgan Stanley - Long Term Muni Bonds $134,339
Municipal/Corporate $24,932,916
Citi - Muni/Corporate Bonds (Formerly Blackrock) $24,932,916
Corporate Bonds $19,679,220
Seix $19,679,220
Global Bonds $2,283,924
Templeton Global Bond Fund $2,283,924
Please note: The total value doss not take IMO eanuderanon the habitaty of the Present Valueof Future MB2 Crut Dutributtorn
MorganStanley
Confidential
SmithBarney
130
EFTA00284472
MBZ Charitable Remainder Unitrust
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
AIP Offshore Hedge Funds $13,535,447
Boronia Diversified Fund (AIP) $469,745
Dialectic Antithesis Partners (AIP) $1,008,010
Double Black Diamond Class C (AIP) $1,017,270
HBK Offshore Fund II Ltd. (AIP) $571,605
Ivory Offshore Flagship Fund (AIP) $995,448
Kaiser Trading Fund SPC Ltd. (Alf') $944,013
Mariner Tricadia Credit Strat $1,042,367
Millenium Intl Ltd - Class EE (AIP) $1,163,851
MQ Asia Long Short Fd Offshore (AIP) $582,925
OMG Opportunities Trading Fund (AIP) $483,587
Owl Creek Overseas Fund (AIP) $28,962
Oz Overseas Fund Ltd. (AIP) $2,080,902
Pharo Macro Fund Ltd. (AIP) $963,854
Seligman Tech Spectrum Fund (AIP) $1,139,383
York Credit Opp Unit Trust (AIP) $1,043,525
Hedge Funds -Direct $8,574,944
AIP Custom HF Solutions $5,815,971
Ascot Fund Limited SO
Blackstone Offshore Fund II $1,838,896
ras Investment Partners (Offshore) $920,077
Private Capital - Fund of Funds S391,356
Queltos Financial Ventures II, (CRT), LP. $391,356
Private Capital - Direct Partnerships $30,934,154
Morgan Stanley Credit Partners Onshore, LP. $5,031,898
Quellos Co-Investment Fund IL LP. - CRT Series 510,487,766
Quellos Co-Investment Fund Ill, L.P. $2,289,000
Quellos Co-Investment Fund, LP. - CRT Series $13,125,490
Boston Properties, Inc. $52,776,944
BXP (Common) $52,776,944
Muse note: The total VAlue does not take MO consideration the halathly of the Present Value of Future MB2 Crut Nonhuman.
MorganStanley
Confidential
SmithBarney
131
EFTA00284473
USN Charitable Remainder Unitrust
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
USN Charitable Remainder Unitrust 59,049,974
ASSETS 59,049,974
Cash $150,440
Morgan Stanley - Money Mkt $150,440
Municipal Securities 5876,937
McDonnell - Short Term Muni Bonds $876,937
Corporate Bonds 57,853,054
Seix $7,853,054
Global Bonds $169,542
Templeton Global Bond Fund $169,542
Please note: The total value does not take onto conuderanon the liability of the Prc,ent Value of Future USN Out Distrzbutions
MorganStanley
Confidential
SmithBarney
132
EFTA00284474
MBZ 1992 News Trust
Balance Sheet - As of December 31, 2011
Current Value of Individual/Entity (as of 12/31/11) Value
MBZ 1992 News Trust (S38,100,000)
LIABILITIES 438,100,000
Obligations To Related Parties 438,100,000
The Mortimer B. Zuckerman 1983 Family TR UAD 12-21-83 438,100,000
Confidential MorganStanley
SmithBarney
133
EFTA00284475
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund Entity Description
American Steadfast LP MBZ A long/short hedge fund seeking to generate long-term compounded annual returns of 10% - 20% net, while protecting capital from large
draw-downs. With an emphasis on capital appreciation, they use the following strategies to obtain an attractive risk-adjusted return:
equities represent the majority of exposure, deep analysis across the capital structure; opportunistic use of debt and other non-equity
securities, 'portfolio hedges' address macro risk to the portfolio, downside protection as options and default swaps increase in value with
negative catalysts
AP Investments Europe Limited MBZ 1996 Ttust (Non Exempt) AP Investment Europe (AIE): AlE invests in mezzanine, debt and equity investments of both public and private, companies primarily
located in Europe. The fund seeks to generate current income and capital appreciation though its flexible investment strategy which is
intended to capture opportunities across the capital structure. AM utilizes a disciplined approach to evaluate the most appropriate part of
the capital structure in which to Invest based on the risk/reward profile of the investment opportunity.
Blackstone Strategic Alliance Fund II MBZ Gut An investment vehicle that provides seed capital to emerging hedge fund managers and proprietary trading desks. They will allocate Day 1
capital to experienced hedge fund managers seeking to launch their own businesses. The fund seeks to provide above average hedge fund
returns through a combination of General Partnership participation and hedge fund exposure: in addition to a meaningful long-term seed
investment, Blackstone provides advice to underlying managers, in return for a share of the underlying managers revenues.
Brickman Real Estate Fund I, LP. MBZ 1996Trust Brickman Real Estate Fund I, LP (the 'Fund li), a Delaware limited partnership, was formed on April9, 2002 between Stickman Real Estate
Fund I, GP as the general partner and various private investors as limited partners for the purpose of investing in real estate property and
real estate secured loans. Fund I had a scheduled termination date of May 31, 2008 and included an extension option of up to twenty-four
months. On May 6, 2008, Fund I extended the term to May 30, 2009. Fund I intends to extend the term to May 30, 2010. Only remaining
Investment is 1280 Fifth Ave, all other investments have been monetized.
Brickman Real Estate Fund II, LP. MBZ 1996Trust The Fund target/core assets which will produce a stable cash flow over the targeted hold period. It seeks asset in markets that have long
term positive fundamentals and that have a history of liquidity. In summary, the Fund targets: Core + Invintment, 16 office properties, 2
residential, Concentration in Boston, DC, Metro NY, 96% leased, very strong cash flows
' Please note: The fund descriptions are provided by the respective funds. MorganStanley
SmithBarney
134
EFTA00284476
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund Entity Desaiption
Brickman Real Estate Fund III, L.P. MBZ 1996 Trust The Fund invests in opportunistic real estate assets. Currently, the Fund is focusing on distressed debt and equity opportunities.
Opportunistic Fund's Key Investments: Raw Land in the Hampton, Mn Debt in Savanah, CA, Resort property in Bermuda (formerly Coral
Beach Club), Pinnacle Multi-Family rental properties
Brickman Real Estate Fund IV, L.P. MB2 1983 Family Trust The Fund targets core assets which will produce a stable cash flow over the targeted hold period. It seeks assets in markets that have long
term positive fundamentals and that are considered highly liquid. The majority of the assets will be office buildings, however there will also
be investments allocated to real estate debt and residential real tritate. The Fund 'Mud's: 8 Debt Investments, 4 Properties, Sister fund to
fund IL Debt Investments have been marked
Brickman Real Estate Fund V, L.P. MB2 1996Trust The Fund invests in opportunistic real estate assets. Currently, the Fund is specifically invested in 1280 Fifth Ave.
CCA Absolute Return Muni Strategy, LP MB2 1996Trust (Non Exempt), USN A long/short Municipal Bond investment managed by Craig Henick at Citi. The fund seeks to generate an absolute return from municipal
College Marketing Inc. securities via (i) current income, (ii) relative value trading opportunities and (iii) the potential for longer-term capital appreciation should the
municipal/taxable yield ratios recover from currently distended levels and revert towards historical averages. The fund will trade both tax-
exempt and taxable municipal bonds. The duration of the portfolio will depend on the relative value along the municipal yield curve, as
well as the relative steepness of the municipal to taxable yield curves. No leverage will be used.
Cerberus Firm Investors, LLC MBZ MB2 1996 Trust MB2 1963 Cerberus FIM Investors, LLC (the "Company, was organized as a limited liability company in March 2006 pursuant to the provisions of the
Family Trust laws of the Delaware Limited Liability Company Act, and commenced operations on March 9, 2006. Cerberus FIM, LLC, a Delaware limited
liability company, is the managing member ('Managing Member") of the Company. The Company was formed to invest substantially al of its
assets indirectly (through FIM Holdings, LLC (•FIM Holdings")) in General Motors Acceptance Corporation LLC, a Delaware limited liability
company ("GMAC) in the other diversified financial services industry, and engage in any activities and transactions incidental to the
foregoing. At December 31, 2007, the Company owned approximately 83.76% of the members' capital of FIM Holdings. The company also
serves as the managing member of FIM Holdings.
MorganStanley
SmithBarney
135
EFTA00284477
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund Entity Description
Court Square Capital Partners, LP. MBZ Court Square Capital Partners, Inc. ("Court Square" or the "Finn") has one of the most exp.Mmed and tenured teams in the private equity
Industry. For more than 20 years, William T. Comfort, David F. Thomas, Thomas F. McWilliams, Michael A. Delaney and Joseph M. Silvestri
(collectively, the "Managing Partners"), along with eight other members of the senior investment team (together with the Managing
Partners, the "Investment Team"), have pursued a consistent strategy of sponsoring buyouts of businesses that possess attractive growth
prospects. Court Square Capital Partners II, L.P. (the "Fund" or "Fund II") is being established by Court Square and will be managed on a
substantially similar basis as Citigroup Venture Capital Equity Partners, LP. ("Fund n to invest primarily in US.-based middle-market
companies. Fund L a S2.6 billion punnet-ship established in 2001, has generated a realized gross IRR of 87.7% and a multiple of invested
capital of 4.7x. In keeping with the Investment Team's historical investment strategy, Fund II is seeking commitments of 42.5 billion from
limited partners- The Investment Team intends to commit S150 million to Fund II. Fund is 100% called, 100% committed, currently in
distribution mode. 118 vintage and can expect to see the 2 - 1 year extensions utilized. 9 companies left in portfolio, 70Orrim cost 1.3b in
value. IRR on portfolio 39%.
CVC Capital Partners Asia Pacific II. LP. MBZ CVC Capital Partners Asia Pacific II L.P. (the 'Partnership') was established on 1st November 2004 and Is registered as an exempted limited
partnership in the Cayman Islands under The Exempted Limited Partnership Law. The principal activity of the Partnership is to seek to
generate significant long-term capital appreciation through the making of private control equity investments in established, cash-generative
businesses in the Asia Pacific region. CVC Asia focuses on buyouts and investment in Japan, Greater China, South Korea and Australia.
They have a well-established local presence and proven execution capability in all key markets. CVC Asia's senior management lead all
investment decisions for funds I, II, and III. Key professionals have on average over 14 years of private equity experience.
CVC European Equity Partners IV (Europe MBZ 1996Trust (Non Exempt), MBZ Specializing in European Buyouts and Investments, Realized and Unrealized portfolio currently valued at 1.2x cast. CVC Europe has a
1983 Family Trust global network of 18 offices and 72 buyout professionals, including 27 partners with an average tenure o(12 years.
CVC European Equity Partners V (Europe MBZ, MBZ 1996 Trust (Non Exempt) European Private Equity. 22% of commitment has been called, plenty of cash available for new deals. Only 3 portfolio companies at this
time. CVC Europe has a global network of 18 offices and 72 buyout professiona8, including 27 partners with an average tenure of 12 years.
MorganStanley
SmithBarney
136
EFTA00284478
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund Entity Description
Evercore Venture Partners, LP. MBZ Everitt* Venture Partners LP. (the "Partnership") is a limited partnership formed under the laws of the State of Delaware for the purpose of
making Portfolio Investments, as defined in the Partnership Agreement (the "Agreement"), as amended. Capitalized terms used herein and
not otherwise defined shall have the meaning set forth in the Agreement. To the extent that this and the other notes that follow describe or
refer to the terms and provisions of the Agreement, they are intended as summaries only and are qualified in their entirety by reference to
the Agreement itself. The Partnership was formed on (ktober 16, 2000 and commenced operations on October n, 2000. The Partnership
changed its name from eCompanks - Evercore Venture Partners II LP. on June 28, 2001. The Partnership has a term of eight years from the
Initial Closing Date and is subject to earlier dissolution and termination upon the occurrence of certain events as described in the
Agreement. The General Partner may extend the term of the Partnership for up to two successive one-year periods, in each case with the
consent of a Majority in Interest of the Limited Partners. Thereafter, the Partnership will liquidate in an orderly manner and distribute all
investments or proceeds. In December 2003, the Partnership adopted the Third Amendment to the Agreement which extends the term of the
Partnership from eight to ten years. The general partner of the Partnership is Evercore Venture Management LLC. (the "General Partner").
The General Partner changed its name from eCompanies - Evercore Venture Management II L.L.C. on June 28, 2001. Pursuant to the terms of
an Investment Advisory Agreement, Evercore Venture Advisors L.L.C. (the "Advisor"), a Delaware limited partnership, and an Affiliate of
the General Partner, originates and recommends investment opportunities to the Partnership, monitors and evaluates investments and
performs certain administrative services. The Partnership and Evercore Venture Partners (NQ) LP. rEVP (NQ)"), a Delaware limited
partnership (a "Parallel Investment Partnership") and other Evercore related co-investors (Note 9) co-invest on a parallel basis in the
securities of companies selected by the Advisor. EVP (NQ), however, has certain restrictions and limitations on investments that are not
applicable to the Partnership. The Partnership will generally co-invest in the portfolio of securities with EVP (NQ) in the ratio of their
respective aggregate Unfunded Capital Commitments.
Francisco Partners, LP. MBZ The enclosed financial statements include the accounts of Francisco Partners, LP. and its parallel fund Francisco Partners Fund A, LP.
(collectively the "Partnership"). The Partnership was organized as a Delaware limited partnership on May 8, 2000 to make investments in
technology companies, both domestically and internationally, for long-term capital appreciation, using various transaction structures
including leveraged buyouts, management buyouts, spinouts, recapitalizations, minority investments, restructurings and growth equity
investments. Francisco Partners Fund A, L.P., which has total commitments of $12.3 million, was established to facilitate non-qualified
investors investments in the same investments made by Francisco Partners, LP. Both funds share all Partnership investments and expenses
on a pro-rata basis. The general partner of the Partnership is Francisco Partners GP, LW (the "General Partner), a Delaware limited liability
company.
Freescale Co-Investment XVI, LLC MBZ MBZ 1996 Trust (Non Exempt), Direct Co-Investment alongside Citigroup; Restructuring one of the leading semi-conductor design companies
MHZ1983 Family Trust
MorganStanley
SmithBarney
137
EFTA00284479
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund Entity Description
Generation Capital Partners II, LP. MB2 Generation Capital Partners II LP (the 'Partnership') is a limited partnership formed under the Delaware Revised Uniform Limited
Partnership Act pursuant to an agreement entered into as of March 28, 2008 (the "Partnership Agreement'). The general partner of the
Partnership is Generation Partners H LLC (the 'General Partner'). The Partnership will operate until March 28, 2010, unless terminated
earlier or extended in accordance with the provisions of the Partnership Agreement. The Partnership was organized to achieve long-term
capital appreciation by investing in equity and equity-oriented securities of privately help companies in HealthcareServices & Technology,
Education, Media & Communications.
allot Capital Partners I L.P. MB2 An Israeli venture capital fund investing in seed and early state software companies.
Greycroft Partners II, LP. MB2 A venture capital fund led by Alan Patriooff. They seek to invest in promising digital media companies. They serve the founders and
investors who have chosen us as their partners, and help them to build large, successful businesses. Greycroft invests between $500,000 and
$5 million at inception, and will increase on a staged basis to double that amount over time. They invest alone or alongside other firms, and
will accept a board seat when appropriate, although a board seat is not a prerequisite when syndicating with others. With offices in New
York and Los Angeles, they also leverage an extensive network of media and technology industry connections to help their inostees gain
visibility, build strategic relationships, and successfully bring their products to market.
CS Capital Partners IL L.P. M82, M112 1996 Trust MBZ 1996 GSCapital Partners II, LP. (the "Partnership"), a Delaware limited partnership, was formed for the purpose of investing inequity, equity-
Trust (Non Exempt) related and debt securities primarily acquired in privately-negotiated transactions, leveraged acquisitions, reorganizations and other equity
transactions. The Partnership seeks to provide the partners with long-term capital gains through such investments. The Partnership
commenced operations on April 15, 1995 and sold its last investment in 2009. GS Advisors, LLC. (the "General Partner"), a wholly-owned
subsidiary of The Goldman Sachs Group, Inc. (the "Special Limited Partner"), extended the Partnership's term until April 15, 2009 in
accordance with the Amended and Restated Agreement of Limited Partnership dated A0115, 1995 (the "Partnership Agreement"). At that
time, the General Partner initiated the winding up of the Partnership's business in accordance with the Partnership Agreement.
GS Capital Partners III, LP. M112 GSCapital Partners III, L.P. (the "Partnership"), a Delaware limited partnership, was formed for the purpose of investing in equity, equity-
related and debt securities primarily acquired in privately-negotiated transactions, leveraged acquisitions, reorganizations and other equity
transactions. The Partnership seeks to provide the partners with long-term capital gains through such investments. The Partnership
commenced operations on June 4,1998. GS Advisors III, LLC. (the "General Partner"), a wholly-owned subsidiary of The Goldman Sachs
Group, Inc. (the "Special Limited Partner"), has extended the Partnership's term until June 4, 2011 in accordance with the Amended and
Restated Agreement of Limited Partnership dated June 4,1998 (the "Partnership Agreement").
MorganStanley
SmithBarney
138
EFTA00284480
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund Entity Deurripdon
CS Investment Partners (Off Shore) MB2 Crut Goldman Sachs Investment Partners Offshore, LP. (the "Partnership"), a Cayman Islands limited partnership, was formed to achieve
attractive risk-adjusted returns with low correlation to traditional asset classes. The Partnership Invests all or substantially all of its assets in
Goldman Sachs Investment Partners Offshore Aggregating Fund, L.P. (the "Aggregating Vehicle"), a Cayman Islands limited partnership.
The Aggregating Vehicle in turn invests a significant portion of its asses in Goldman Sachs Investment Partners Master Fund, LP. (the
"Master Partnership"), and its wholly owned subsidiary, Goldman Sachs Investment Partners Aggregating Fund Holdings Offshore, LP.
(the "Holding Company). Goldman Sachs Investment Partners GP, LLC, a Delaware limited liability company, is the General Partner (the
"General Partner") of the Partnership. CS Investment Strategies, LLC is the investment manager ("GSIS" or the "Investment Manager") of
the Partnership. Both the General Partner and Investment Manager are affiliates of Goldman, Sachs & Co. ("Goldman Sachs"). The
Partnership commenced operations on January 1, 2008 and will continue in existence until dissolved in accordance with the terms of the
Amended and Restated Limited Partnership Agreement dated December 6, 2007 (the "Partnership Agreement"). At December 31, 2008, the
Partnership had a 75.02% ownership in the Aggregating Vehicle. The performance of the Partnership is directly affected by the performance
of the Aggregating Vehicle. These financial statements should be read in conjunction with the attached consolidated financial statements of
the Aggregating Vehicle.
CS Investment Partners (On Shore) MBZ 1996Trust Goldman Sachs Investment Partners, L.P. (the "Partnership"), a Delaware limited partnership was formed to achieve attractive risk-adjusted
returns with low correlation to traditional asset classes. The Partnership invests all or substantially all of its assets in Goldman Sachs
Investment Partners Aggregating Fund, LP. (the "Aggregating Vehicle"), a Delaware limited partnership. The Aggregating Vehicle in tum
invests a significant portion of its assets in Goldman Sachs Investment Partners Master Fund, LP., (the "Master Partnership") and a wholly
owned subsidiary, Goldman Sachs Investment Partners Aggregating Fund Holdings, LP. (the "Holding Company"). Goldman Sachs
Investment Partners GP, LLC, a Delaware limited liability company, is the General Partner (the "General Partner") of the Partnership. GS
Investment Strategies, LLC is the investment manager ("GSIS" or the "Investment Manager) of the Partnership. Both the General Partner
and Investment Manager are affiliates of Goldman, Sachs & Co. ("Goldman Sachs"). The Partnership omnmenced operations on January 1,
2008 and will continue in existence until dissolved in accordance with the terms of the Amended and Restated Limited Partnership
Agreement dated December 6, 2007 (the "Partnership Agreement"). At December 31, 2008. the Partnership had a 51.16% ownership in the
Aggregating Vehicle. The performance of the Partnership is directly affected by the performance of the Aggregating Vehicle. These financial
statements should be read in conjunction with the attached consolidated financial statements of the Aggregating Vehicle.
MorganStanley
SmithBarney
139
EFTA00284481
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fond Entity Description
GS Private Equity Ruiners II, LP. M82. W2 1996Trust, 3-1B.2 1996 GS Private Equity Partners IL L.P. (the "Partnership"), a Delaware limited partnership, was formed for the purpose of investing in pooled
Trust (Non Exempt) investment vehicles via capital commitments to the issuers of such investments ("Partnership Investments") and privately negotiated
transactions ("Direct Investments"), generally sourced on a co-investment basis with certain other co -investment partnerships ("Co-
Investment Partnerships"). The Partnership may receive distributions-in-kind from the Partnership Investments representing securities of
the Partnership Investments underlying portfolio companies ("Security Immtments" and together with Partnership Investments and Direct
Investments, "Portfolio Investments"). The Partnership may also make investments directly or indirectly related to the Partnership
Investments, including underlying portfolio companies owned by Partnership Invmtments, swaps, options, and forward currency contracts.
The Partnership is permitted to invest both domestically and internationally across all sectors of the private equity market. The Partnership
commenced operations on February 21, 1998 and will continue in existence until the later to occur of (1) December 31, 2009 or (ii) one year
after the date by which all of the Partnership's Portfolio Investments have been liquidated and the Partnership's obligations (including.
without limitation, contingent obligations) have terminated. The Partnership may also be dissolved earlier as requested by GS PEP II
Advisors, LLC. (the "General Partner'") or its term may be extended by the General Partner with the approval by a majority in Interest of
the limited partners in accordance with the Amended and Restated Agreement of Limited Partnership dated November 1, 2008 (the
"Partnership Agreement").
CS Vintage Fund, L.P. MHZ 1983 Family Trust CS Vintage Fund L.P. (the "Partnership"), a Delaware limited partnership, was formed for the purpose of investing in (I) pooled investment
vehicles via capital commitments to the issuers of such investments ("Partnership Investments"), (ii) pooled investment vehicles purdased
from the existing owners of such pooled investments and not from the issuers of such investments or transactions structured to share many
of the characteristics and economics of such purchases ("Secondary Investments"), and (hi) privately negotiated transactions ("Direct
Investments"), generally sourced on a co-investment basis with certain other co -investment partnerships ("Co-Investment Partnerships").
The Partnership may receive distributions-in-kind from the Partnership Investments and Secondary Investments representing securities of
the Partnership Investments and Secondary Invmtmentil underlying portfolio companies ("Security Investments" and together with
Partnership Investments, Secondary Investments and Direst Investments, "Portfolio Investments"). The Partnership may also make
investments directly or indirectly related to the Partnership Investments and Secondary Investments, including underlying portfolio
companies owned by Partnership Investments and Secondary Investments, swaps, options, and forward currency contracts. The Partnership
is permitted to invest both domestically and internationally across all sectors of the private equity market. The Partnership commenced
operations on November 5, 1998 and will continue in existence until the later to occur of (I) December 31, 2009 or (ii) one year after the date
by which all of the Partnership's Portfolio Investments have been liquidated and the Partnership's obligations (including. without limitation,
contingent obligations) have terminated. The Partnership may also be dissolved earlier as requested by CS Vintage Advisors, LLC (the
"General Partneri") or its term may be extended by the General Partner with the approval by a majority in interest of the limited partners in
accordance with the Amended and Restated Agreement of Limited Partnership dated November 5, 1998 (the "Partnership Agreement").
MorganStanley
SmithBarney
140
EFTA00284482
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund Entity Description
I leartland Industrial Partners. LP. MBZ Heartland Industrial Partners, L.P. (the 'Partnership') is a Delaware limited partnership formed pursuant to an agreement entered into as of
May 10, 2000 (the 'Partnership Agreement"). The Partnership is organized for the principle purpose of investing in corporate acquisitions
and leveraged buyouts and makes investments as deemed advisable by Heartland Industrial Associates, LLC. (the 'General Partner') a
Delaware limited liability company. Original investment idea surrounded Manufacturing opportunities in W in 2000. investments were
made in 11/2000, 2/2001, 9/2001, 6/2002. 60% decline from the initial investment. 4 investments are still in the portfolio with a 5153mm
valuation. Life of fund terminates in May 10, 2 -lyear extensions will likely be used. The Partnership tom is to continue through May 10,
2010, which may be extended by the General Partner for up to two consecutive one-year periods as described and provided for in the
Partnership Agreement. In connection with an amendment to the Partnership Agreement, the Partnership's Commitment Period was
terminated effective January 1, 2006. Accordingly, available capital commitments may no longer be drawn to fund new investments, but may
be drawn to fund existing investments and expenses of the Partnership.
Israel Infrastructure Fund IC LP. MBZ 1996 Trust MBZ 1983 Family Israel Infrastructure Fund (hereinafter - 'the Fund') represents three parallel partnerships: 1. Israel Infrastructure Fund I-A, LP.
Trust (hereinafter - 'the Partnership'); 2. Israel Infrastructure Fund I-B, L.P.; 3. Israel Infrastructure Fund IC, LP. The Fund intends to initiate and
invest in infrastructure projects, entities and assets mainly in Israel. The Partnership was established on August 31, 2006, under the laws of
the State of Israel pursuant to an agreement between theGeneral Partner and the Initial Limited Partner. The term of the Fund is ten years
from the initial dosing, subject to up to two consecutive additional one-year extensions, as decided by the General Partner in its sole and
absolute discretion. The Fund intends to initiate and invest in infrastructure poirds,entiti% and assets mainly in Israel, which offer
investment opportunities with the potential to generate significant interest and dividend income and capital appreciation.
JPM Chace - Money Mkt MBZ Cash account, benchmarked against the Cltigroup 90 day T-Bill
McDonnell MBZ MBZ 19% Trust (Non Exempt), The portfolio taken as whole will be structured over the long tom, first with an objective to seek to preserve principal, and second to seek to
MBZ 1983 Family Trust, USN College enhance capital value. Investment include: (1) Short term tax-free money market instruments, (2) Municipal obligation and (3) US treasuries
Marketing Inc., MBZ Crut and agency securities. The investment objective is to be competitive with the appropriate Barclays Capital Muni Bond index (Barclays
Capital 5 Year Muni Bond Index) depending upon the average maturity and duration of the portfolio at that time.
Morgan Stanley - Money Mkt MBZ MBZ 1996Trust MBZ 19% Trust Cash account benchmarked against the Otigroup 90 day T-Bill
(Non Exempt), MBZ 1983 Family
Trust, USN College Marketing Inc.,
MBZ Crut, USN Crut
MorganStanley
SmithBarney
141
EFTA00284483
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund Entity Description
Morgan Stanley Credit Partners Fund, LP. MBZ MBZ 1%6 Trust (Non Exempt), The Morgan Stanley Credit Partners Fund LP has been organized to make investments in the corporate credit markets. The Fund intends to
USN College Marketing Inc., MBZ Out invest on a global basis in order to assemble an investment portfolio of up to 20 to 25 primary market invisments. The Fund's primary
market investments are expected to be comprised primarily of fixed income loans and securities, including preferred stock (which may
include an equity component) made in the context of corporate transactions such as acquisitions, debt refinancing, capital structure
restructurings„ leveraged buyouts and DIP financings. The Fund will seek to maximize risk-adjusted returns by investing selectively in
transactions where issuers cannot access the high yield or leveraged loan markets or where those markets cannot provide the certainty,
speed, flexibility or confidentiality that such issuers may require. Importantly, the Fund will seek to leverage the proprietary deal flow and
due diligence advantage embedded in the Morgan Stanley platform. The Fund will have the flexibility to invest in secondary market
purchases.
Morgan Stanley Credit Partners Onshore MBZ MBZ 19% Trust (Non Exempt), A Mezzanine Debt Fund organized to make investments in the corporate credit markets. The Fund intends to invest on a global basis in
USN College Marketing Inc., MBZ Gut order to assemble an investment portfolio of up to 20 to 25 primary market investments. The Fund's primary market investments are
expected to be comprised primarily of fixed income loans and securities, including preferred stock (which may include an equity
component) made in the context of corporate transactions such as acquisitions, debt refinancing. capital structure restructurings, leveraged
buyouts and DIP financings. The Fund will seek to maximize risk-adjusted returns by investing selectively in transactions where issuers
cannot arcs the high yield or leveraged loan markets or where these markets cannot provide the certainty, speed, flexibility or
confidentiality that such issuers may require.
Morgan Stanley-Muni Bonds - IT MBZ MBZ 19% Trust (Non Exempt), Investment objectives of the Muni bonds: (a) Purchasing the highest credit quality bonds, (2) Capital Preservation, (3) Tax Free Income
MBZ 1996 Trust ItIBZ Cnit
Morgan Stanley-Muni Bonds - LT MBZ MBZ 19% Trust (Non Exempt) Investment objectives of the Muni bonds: (a) Purchasing the highest credit quality bonds, (2) Capital Preservation, (3) Tax Free Income
Morgan Stanley-Muni Bonds -ST MBZ MBZ 19% Trust (Non Exempt), Investment objectives of the Muni bonds: (a) Purchasing the highest credit quality bonds, (2) Capital Preservation, (3) Tax Free Income
MBZ 1996Trust MBZ 1983 Family
Trust, MBZ Gut, USN College
Marketing Inc.
Patricof Private Investment Club II, L.P. MBZ Patricof Private Investment Club II, LP. is a limited partnership organized on May 1, 1%8 under the laws of Delaware. The purpose of the
partnership is to invest in equity securities ranging from early stage investments to later stage investments and turnaround situations in
parallel with AM Excelsior V partnerships ("companion funds") with the objective of realizing long term capital appreciation.
MorganStanley
SmithBarney
142
EFTA00284484
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fond Entity Description
Patricof Private Investment Club III, LP. MBZ Patricof Private Investment Club III, L.P. is a limited partnership organized under the laws of Delaware. The purpose of the partnership is to
invest inequity securities ranging from early stage venture capital investments to later stage investments and turnaround situations in
parallel with APA Excelsior V partnerships ("companion funds") with the objective of realizing long term capital appreciation The
partnership commenced operations on may, 16, WOO.
Patricof Private Investment Club, LP. MBZ Patricof Private Investment Club, L.P. is a limited partnership organized on March 15,1996 under the laws of Delaware. The purpose of the
partnership is to invest in equity securities ranging from early stage investments to later stage investments and turnaround situations in
parallel with the Excelsior IV partnerships ("companion funds") with the objective of notating long term capital appreciation.
Paulson Advantage Plus, L.P. MBZ 1983 Family Trust, MBZ 1996 Paulson Advantage Plus L.P. is a market neutral fund that seeks to achieve above average return. with low volatility and low market
Trust (Non Exempt) correlation. The Fund constructs a diversified global portfolio dedicated to event driven investing. In addition to a core focus on merger
arbitrage, the Advantage Funds also include distressed investing and special situations: Merger Arbitrage: High quality spread deals,
announced mergers with the possibility of higher bids, unique deal structures and short deals unlikely to close. Special Situations: Spin-offs,
Litigations, Events Arbitrage, Restructurings, Proxy Contexts, Post Bankruptcy Equities. Distressed: Liquidations, High Yield Long/Short,
Capital Structure Arbitrage, Bankruptcy/Reorganizations.
Paulson Advantage, LP. MBZ 1983 Family Trust, MBZ 1996 Paulson Advantage LP. is a market neutral fund that seeks to achieve above average returns with low volatility and low market correlation.
Trust (Non Exempt) The Fund constructs a diversified global portfolio dedicated to event driven investing. In addition to a core focus on merger arbitrage, the
Advantage Funds also include distressed investing and special situations: Merger Arbitrage: High quality spread deals, announced mergers
with the possibility of higher bids, unique deal structures and short deals unlikely to close. Special Situations: Spin-offs, Litigations, Evens
Arbitrage, Restructurings, Proxy Contexts, Post Bankruptcy Equities. Distressed: Liquidations, High Yield Long/Short, Capital Structure
Arbitrage, Bankruptcy/Reorganizations.
Pequot / FMVP II, LP. MBZ FMVP II, LP. (formerly Pequot Venture Partners II, L.P.) (the •Partnership") is a limited partnership that commenced operations on February
15, 2000 and is organized under the laws of the State of Delaware to invest and trade in securities. The Partnership was scheduled to end on
February 15, 2008. The General Partner has extended the term of the Partnership for an additional two years to February 15, 2010, as
permitted under the Limited Partnership Agreement. On August 20, 2008, the investment principals of Pequot Ventures, the venture capital
arm of Pequot Capital Management. Inc., formed a new firm, FirstMark Capital, LLC and assumed the investment management operations
of Pequot Ventures and full responsibility for the assets previously under the management of Pequot Ventures. Effective as of that date, the
name of the Partnership was changed from Pequot Venture Partners II, LP. to FMVP II, L.P.
MorganStantey
SmithBarney
143
EFTA00284485
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fond Entity Description
Quadrangle Capital Partner, LP. MBZ QCP has Invested in a diversified portfolio of 19 companies that cover a wide range of media and communications sectors within our
investment scope. OveralL we are pleased with the portfolio's progression. QCP is fully committed and will not add new portfolio
companies; our five-year commitment period ended on May 23, 3005.
Quellos Co-Investment Fund II, LP. MBZ USN College Marketing Inc., QBCo-Inveitment Fund H. LP. CCe:F II' or the `Fund) is being established as a successor fund toQB Co-Investment Fund, L.P. CQCF
MBZ 1996 Trust (Non Exempt), MBZ Similar to QCF I, the Fund will be structured to make select cciinvittments primarily with the general partners and investment managers
1996 Trust, MBZ 1983 Family Trust, underlying our Absolute Return Strategies CARS') and Private Capital Strategies CFCS" funds of funds.
MBZ Crut
Quellos Co-Investment Fund, L.P. MBZ USN College Marketing Inc, Quellos Co-Investment Fund, LP. ("QCF" or the 'Fund') is organized as a Delaware series limited partnership. The Fund's objective is to
MBZ 1996 Trust (Non Exempt), MBZ generate returns for investors through concentrated exposure to «o-investments and special purpose fund invittment primarily with the
1996 Trust, MBZ 1983 Family Trust, general partners and investment managers underlying Quellos* absolute return and private capital funds of funds.
MBZ Crut
Quellos Financial Ventures II, (CRT), L.P. MBZ MBZ Crut Quellos Financial Ventures IL L.P. CQFV IP or the 'Fund) is a multi-manager investment fund organized as a Delaware limited partnership,
which began operations in the first quarter of 2004. The Fund's objective is to generate superior risk-adjusted returns for investors by
investing in a portfolio of hedge fund strategies (relative-value, event-driven, hedged-directional) and will attempt to enhance returns
through a venture capital structure in the underlying hedge fund managers: Investing in Prop-Trading desks and Hedge Fund Groups.
Taking operating interest participating in mgmt fees and performance fem. Only 3 funds left in portfolio: Blueliarbor, Rosegrove, Stylous
Quellos Private Capital 2002, LP. (US Mat MBZ MBZ 1996 Trust, MBZ 1983 Quellos Private Capital 2002, L.P.is a multi-manager investment fund organized as a Delaware limited partnership, which began operations
Family Trust in the first quarter of 2004. The Fund's objective is to generate superior Mk-adjusted retinas for investors by investing in a portfolio of hedge
fund strategies (relative-value, event-driven hedged-directionati. PE FOF Investing in mature company and venture interest only. 38%
LBO, 9% Distressed, 3% Mee. 3% SS, 46% Venture Capital.
Queues Private Capital IL L.P. MBZ MBZ 1996 Trust, MBZ 1996 Trust Quellos Private Capital U. LP. is a multi-manager investment fund organized as a Delaware limited partnership, which began operations in
(Non Exempt) the first quarter of 2004. The Funds objective is to generate superior risk-adjusted returns for investors by investing in a portfolio of hedge
fund strategies (relative-value, event-driven, hedged-directional). PE FOF Investing in mature company and venture interest only. 40%
LBO, 8% Distressed, 6% SS, 44% Venture Capital.
MorganStanley
SmithBarney
144
EFTA00284486
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund Entity Descripdon
Seix MBZ MBZ 19% Trust, MBZ 19% Trust The Investment Advisor will actively manage the portfolio with the goal of achieving favorable long term, consistent performance at
(Non Exempt), MBZ 1983 Family acceptable risk levels by investing in a diversified portfolio of Investment Grade and High Yield Bonds. The portfolio will not invent in: (1)
Trust, USN College Marketing Inc., Common Stock, (2) Derivatives, (CDS, Futures, Options, etc.) and (3) Convertibles. In addition, with the exception of the U.S Government,
MB2.Crut, USN Out Federal Agencies, and Government-Sponsored Enterprises, the portfolio will not (1) invest more than of its assets in the securities of any
single issuer or (2) invest more than 25% of its assets in any one corporate sub-sector. The investment objectives of the SEIX bonds: (1)
Investing in taxable Corporate Bonds (2) Realizing Absolute Return
Templeton Global Bond Fund MBZ 1996Trust (Non Exempt) A mutual fund that seeks current income with capital appreciation and growth of income by investing predominantly in bonds of
governments and government agencies located around the world. The fund's quantitative and qualitative analysis is supplemented with on-
the-ground research, leveraging the resources of local analyst around the world to identify investment opportunities and risks that a solely
US.-based manager might miss.
Research efforts focus on rigorous country analysis to identify economic imbalance leading to value opportunities in currencies, interest
rates (duration) and sovereign credit.
US Trust (BOA) - Money Mkt MBZ USN College Marketing Inc. Cash account. benchmarked against the Citigroup 90 day T-Bill
Valor Equity Partners II, LP. MBZ Valor equity partners II LP. Is a Delaware is a Limited partnership formed pursuant to and in accordance with the Delaware revised uniform
limited partnership act. The partnership wasorganized for the principal purpose of (a) investing in securities of the kind and nature
described in the partnerships confidential private offering memorandum, (b) managing and supervising such investments and (c) engaging
in such other activities incidental or ancillary thereto as the general partner deems necessary of advisable.
MorganStanley
SmithBarney
145
EFTA00284487
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fend Entity Description
VSS Comunkations Partners IV, L.P. MB2 1996 Trust MBZ 1996 Trust (Non VSS Communications Partners IV's combined financial statements include the financial statements of VSS Communications Partners IV, LP.
Exempt) ("CP IV"), VSS Communications Parallel Partners IV L.P. (the "Parallel Fund"), and VSSCommunications Parallel II Partners IV, LP. (the
"Parallel II Fund," and together with CP IV and the Parallel Fund, collectively referred to as "VSS IV" or the "Partnership"). There are no
intercompany balances within the combined financial statements. CP IV is a Delaware limited partnership formed pursuant to an Amended
and Restated Limited Partnership Agreement (the "CP IV Agreement") dated as of September 27, 2004 (the date of initial dosing and
inception of CP IV). The Parallel Fund is a Delaware limited partnership formed pursuant to the CP IV Agreement and an Amended and
Restated Limited Partnership Agreement (the "Parallel Fund Agreement") dated as of September 27, 2004 (the date of initial dosing and
inception of the Parallel Fund). The Parallel II Fund is a Delaware limited partnership formed pursuant to the CP IV Agreement and an
Amended and Restated Limited Partnership Agreement (the "Parallel II Fund Agreement," and together with the CT IV Agreement and the
Parallel Fund Agnoment, the "Partnership Agreement") dated as of June 30, 2005 (the date of initial closing and inception of the Parallel II
Fund). Pursuant to an amendment to the Partnership Agreement, which was approved in February 2006, the Outside Date was extended to
April 30, 2006. The investment objedive of VSS IV is to achieve long-term appreciation of capital contributed by the Limited Partners and the
General Partner (together, the "Partners") of CT IV, the Parallel Fund and the Parallel II Fund through emphasis on investments in middle
market media, communications and information ("Media") companies primarily in North America and Europe. The performance of VSS IV
may be affected by economic developments within the media industry. The general partner of VSS IV is VSS Equities IV, L.L.C. (the "General
Partner"). The managing members of the General Partner are John J. Veronis, John S. Suhler, Jeffrey T. Stevenson, Marco Sodi and Scott).
Troeller. The statement of changes in partners capital presents separately the interest of the General Partner and VSS Waiver Entity LLC.
The following brief description of the Partnership Agreement is provided for general information purposes. Partners should refer to the
actual agreements for more complete information. The terms of the CP W, the Parallel Fund, and the Parallel II Fund Agreements are
substantially similar in all material respects. All capitalized terms used herein, unless otherwise defined herein, shall have the meanings
ascribed to such terms in the CP IV Agreement, the Parallel Fund Agreement, and the Parallel II Fund Agreement.
Z CAP - Money Mkt MBZ NM19967mA MBZ 19% Trust Cash account benchmarked against the Cltlgroup 90 day T-Bill
(Non Exempt), MBZ 1983 Family
Trust, USN College Marketing Inc.,
MBZCrut
2 CAP • Money Mkt MBE MBZ 1936 Trust, MB2 19% Trust Cash account benchmarked against the Citigroup 90 day T-Bill
(Non Exempt), 4•1B2 1983 Family
Trust, USN College Marketing Inc.,
MBZCrut
MorganStanley
SmithBarney
146
EFTA00284488
Mortimer B. Zuckerman
Disclosures
This performance report has been preparedfor informational purposes only and is not intended to be a substitutefor the official account statements that you receivefrom Morgan Stanley Smith
Barney LLC, or other third party investment managers or custodians included in this consolidated report. The information in this report is approximate and subject to adjustment, updating and
correction and should not be relied upon for taking any action without first confirming its accuracy and completeness. Morgan Stanley Smith Barney LLC is not responsiblefor any clerical,
computational or other inaccuracies, errors or omissions. Morgan Stanley Smith Barney LLC obtains market values and other data from various standard quotation services and other sources,
which we believe to be reliable. However, we do not warrant or guarantee the accuracy or completeness ofany such information. The values that a client actually receives in the market for any
investment may be higher or lower than the values reflected in this report. The values ofsecurities and other investments not actively traded may be estimated or may not be available. To the extent
there are any discrepancies between your regular account statement and this report, you should rely on the regular account statement. Market values displayed in a regular account statement may
differfrom the values displayed in this report due to, among other things, the use of different reporting methods, delays, market conditions and interruptions. Thefigures in this report may not
include all relevant costs (i.e., fees, commissions and taxes). The information in this report should not be considered as the sole basisfor any investment decision
Past results are not necessarily indicative offuture results. Historically, broadly diversified portfolios have produced gains and losses due to changes within the equity, interest rate, credit,
currency, commodity, and related derivatives markets. Additionally, gains and losses are impacted to varying degrees by investment acumen, market volatility, corporate activity, security selection,
regulatory oversight, trading volume, and moneyflours. These elements and/or their rate ofchange may not be present in thefuture and thus future performance may be impacted.
The information contained in this report is not intended to constitute investment, legal, tax, accounting or other professional advice. We recommend that clients contact their tax advisors to
determine the appropriate information to be used in the preparation of their tax returns.
For securities not purchased through, or custodied at, Morgan Stanley Co. Incorporated, any data or information included in this report has been derived or provided either by you or another
financial institution, for which we are not responsible. To the extent that positions are not custodied at Morgan Stanley Co. Incorporated, they may not be covered by SIPC.
This Performance Report reflects Corporate Actions (such as dividends and stock splits) as soon as they are declared with respect to the underlying holding rather than when received in order to
ensure that your portfolio morefirefly reflects your net asset position at all times. The corporate actions are based on information supplied to us by third party sources, for which Morgan Stanley
Smith Barney LLC assumes no responsibility.
Charts and graphs arefor illustrativepurposes only and are not intended to represent the performance ofany Morgan Stanley Smith Barney offering. Investments and Services offered through
Morgan Stanley Smith Barney LLC, member Slit
In some cases, this report may show the combined performance ofbrokerage accounts and advisory accounts. Accounts in this report may have had different investment objectives, been subject to
different rules and restrictions, and incurred different types offees, mark-ups, commissions, and other charges. Benchmarks included in this consolidated report may not be the ones primarily
associated with the investment objectives of the accounts) and may be usedfor informational purposes only. Accordingly, the performance resultsfor this portfolio may blend the performance of
assets and strategies that may not have been available in an of your accounts at all times during the reporting period.
MorganStanley
SmithBarney
147
EFTA00284489