Proposal
July 08, 2017
For the Project: Little St. James Island Asphalt Pathways Paving
Little St. James Island, VI
SCOPE OF WORK:
• Prepare and level existing sub base
• Eradicate and remove weeds and organic material from existing sub base.
• Compact sub base to insure stability
• Spread and compact 3 inches of owner-supplied aggregate base material
• Apply Tack Coat prior to asphalt concrete placement
• Place new 2-inch asphalt concrete overlay
SPECIAL CONDITIONS:
• LSJ will remove, secure, and replace all stone and other border edges.
• LSJ will provide all ferry services and vehicular and equipment barging services to and from
Little St. James Island.
• Care will be taken throughout this project to minimally impact all existing areas on Little St.
James Island that is not a part of this project. However, it is understood that some damage
will occur to existing landscaped areas and contractor will not be responsible for replacement
of these damaged areas while implementing normal construction procedures.
PROJECT DIMENSIONS:
Asphalt Pathways 13,000 S.Y.
TOTAL BASE PRICE: $680,792.00
EFTA00618097
Project Totals:
Name Quantity Unit Cost Unit Total Cost
Asphalt Concrete Paving
Plant mixed bituminous concrete 1.500 S370.00 Ton $555,000.00
Tack Coat 1.950 S16.00 Gal. S31.200.00
Asphalt Concrete Paving Subtotal: $586,200.00
Grading
Fine grading for slab on grade 1 $37,000.00 LS S37,000.00
Aggregate Placement 1,360 $3.00 Ton $4,080.00
Structural Compaction 1,360 $5.00 Ton $6,800.00
Grading Subtotal: $47,880.00
Materials Transport
Trucking and Hauling 68 400 Ea 527.200.00
Materals Transport Subtotal $27,200.00
Overhead & Margin
Overhead Costs 1 $19,512.00 LS S19.512.00
Overhead Subtotal: $19,512.00
Project Costs $680,792.00
Credit I ($120,000.00) LS (120,000.00)
Grand Total $560,792.00
EFTA00618098