Valuations
4/30/13
EFTA00622078
Investment Sanma'Y
4/30/13
oath 8 Equivilants
S0LASsem Financial ILO- (see note below) 14.387.623
J Epstein 1.804.265
HAZE Taal 28.355
FT Real Estate
Southern Trust Company 8,189,466
Jeerers 11.853438
.3 Epetem VI Foudaton 4,565.460
Total Cash 8 Egusalenes 40.828.607
Less
Cash n Operating Account& (1,156,197)
Cash in Foundabons (4 565 MO)
(5.761,657)
Total Available Cash ft Equrea'ents 35,066.950
JP Morgan Treeing AOCOunt (cash. secutee Deflvalvet). SFLLC See Note A 70,797,344
JP Morgan Treeing Account (cash. securities. Densitmes)- HAZE 27.077,457
JP Morgan Traong ACO3unt (CaSh.SeCuteS. Oerentires). STC 6.136,918
marketable Sec-unties -(fm) 12.294.528
Investment American Yacht Harbor (per JEE) 11;00000
Settlements Receivable -C62 59.646,770
Partnennip to 103,967,164
(see attached schedule)
Total • 31',CC7 '31
Value Above 311.007,131
Adjustments
Operating Cash 1,196,197
Loans Receivable 1.865,415
Two per attached vOlualco SchesIMI. 314 069 743
• Investmerd partnerships are subect to various restrictions on withdrawals, and therefore, 314,068,743
the timing of arSatiety of funds will be so Ironed
NOTE A: The JPM trading account was funded With $75 Won Curvy July 2011 we withdraw S 32.478.520
Co 2/11/12 the *nun was mated by $501,930 for the purchase of 16,535 Mad Pharmaceuticals 8 7,095 Bogen ICEC
on 5/22/12 me e00Wlt was reducad by $1,330,000 for the purchase of 35.603 Wares of Facebook
In Augur/ 2012 the account recerwel 5349,402 from the sales proceeds od 17.500 sh of Facetook
On 9/12/12 the accourt was reduced by S10mm Ice the transfer to Mod Inc
On 11/9/12 there was a Wenger to JEE of 51.000,000
EFTA00622079
J. EPSTEIN I =LAND EMI=
VALUATIONS
CASHLIABILMESAINESTMENTS
40W13
0laC
03/31/13 0400113 01/01t13 VTD 41141
ACCOUNTS VALUATION PERFORMANCE
J P MORGAN- Cash 14339948 14,360,678
JP Masan Tradirop ACCOUN 49629787 70.797.344
J P Morgan- Strout:es 9,264.361 16774199
Other Bank Accost 26,945 26,945
INVESTMENTS
TUDOR FUTURES 13,693,889 13,100.259 12,579990 4.14% -433%
HIGHBRIDGE CAPITAL 18,952.160 18,919,941 18.624.993 1.58% -017%
BEAR STEARNS Asa Baud Securities (7/31/09 vak 331,882 331,882
Southern Trust Copal=
J P MORGAN- Cash 8,591,532 9092,702
JP Morgan Daft Account 6.125418 9136918
Other Bank Accounts 180,554 96.784
Adan Solutions (at cat) 500,000
Settlements Jason
DB Z1NIRN SPECIAL OPPURTUNMES FUND 76,000000 76,000,000 see foctrcte
less parbal ynthdraval payment receNed (6,541,292) (19353220)
J P MORGAN- Cash 4,041,393 11.853,438
JP Morgan Trading Aocount 1,511,347 1,520.329
Essata
INVESTMENT American Yacht Harbor 1,000,000 1600.000
FT Real Estate - Investment In ptshp al cast 1,508,433 1,508.833
CHECKING/SAVINGS ACODUNTS 1,290.729 1,072.488
LOANS DUE FROM INDNIDUALS 1,745,415 1.765415
CORE CLUB NOTE 100,000 100,000
BROKERAGE ACCOUNTS
JPM (Bear Steams) 666,892 666.913
J P MORGAN 56,605 56,820
Mort Mc MOM= (at cost basis) 10000,000 10,000600
(1,280333 there, of common and 895,301 snares of Sr 5 Pfd)
Butterfly Trutt 8,044 8,044
HAZE That
HIGHBRIDGE CAPITAL 35,005308 35635646 34,404,356 1.83% -0.17%
KING STREET (starlets) 24,219266 24.590.603 23.276,473 5.65% 1.56%
JP Mown - Cash 28,354 28,355
JP Morpan-manaped account 22,282,645 22.077.457
TOTAL 314,146,255 314,068,743
THESE AMOUNTS CO NOT INCLUDE HOUSES, AIRPLANEFC(TUFTES S OTHER ASSETS
EFTA00622080
Reconciliation of large Items
Value 3/31/13 314,146,255
Partnerships (310,174)
see below
JPM Trading account- SFLLC (FTC) 1,167,557
JPM Trading account- HAZE (205,228)
JPM Trading account- STC 11,500
Securities 1,512,840
DNIdendsAnterest 9,796
Apollo Distribution
Change In loan account 20,O30
cash spent :
JEE (2,212,237)
STC (83,790)
cash received BSABS 12,224
miscellaneous
total 314,068,743
Value 4/30/13 314,068,743
Partnerships
SFLLC TUDOR FUTURES (593,630)
SFLLC HIGHBRIDGE CAPITAL (32,219)
Haze HIGHBRIDGE CAPITAL (59,662)
Haze KING STREET 375,337
(310,174)
EFTA00622081
.:EE and Related Entibes
Cash Summary
4,30f13
SR_LC
PM 14.360.678
Bank accounts 26945
14,387,623
JEE
Bank amounts 1,072A86 1.196.197
JPM (Bear Steams) 666.913
JPM 56820
Butterfly Trust (Bear Steams) 8 044
1,804,265
JEEPERS
JP Morgan 11,853 436
11.853 438
HAZE Test
JPM 28.355 28.355
Southern trust Company
JPM 8 092 702
Bank accounts 56764 8.189 466
Enhanced Education 4,565460 4 565460
Total Cash 40 828 607 40.828.807
Ns does not mauls cash in JP Morgan trading account
EFTA00622082
-RE and Rested Enna.
Pa/abbe Ecuitv for investments
4432/13
Securetlea Long a Fair Market Value Purchena 4733913 301/13 panba)
70.503 Nara Read SFLLC 1,324250 1,327775 (5S25)
20,000 Eiornbanbor SFLLC 79,535 70335 202
21,753 JP Morgan SFLLC 1.003115 1,032397 33.718
283157 Apollo Gkabai Management SFLLC 7,054,126 5004,717 1,309,4410
17500 Facetmin <purchase] 5422/12) SFLLC 4455975 4471550 38.325
10,555 ModPleentwesegelle SFLLC 24450 205953 (3.473)
2.005 Megan CEC SFLLC 453058 403,534 55.124
140,490 JPM FltRale 4141E Jericen 5,950 1.520,320 1,511,347 3,002
12294 525 10 775200 1 512840
SALLCOastory Pecialkis FTC)
acal Triong (sae attadad) unnoticed 7,7/9,728 NM Pal 2010 (1.519593)
nakned-2010 (5,992209) Net PM 2011 (741,052)
~ad -2011 1,541,540 Not PL 2012 11.034.502
reakno0.2012 0105574 Net Pal 2015 1.364343
real:012013 (8002470
Toed P&L areas batten 10 758 320 10755 303
Investments allo 40013 al Fair meat ~to
SFLLC TUDOR FUTURES 13,100250
SFLLC HIGNBRIDGE CAPITAL 10919,941
SFLLC ABS Tame Oast valuate 7731.09 FTC recur es rntneary cartoons) 331,542
HATE HIGH8R1CCE CAPITAL 35,035,648
HAZE KING STREET 24.593,003
FT Real East* 21 Era 2051344e (et carel2 920,503
FT Real egabe Coliontia Poldngtt co«) 559333
STC Mean Soil:ions (et oaa)(1,142,557 w 54.« A Pld fj 4375 per ah) 500,000
Mort Inc Alleecom (one bra) (1250333 ah onermen. 895,301 la Set 5 pre 22.221.222_
sistujp_
EFTA00622083
Southern financial Lit
Analysis of Investment
investmer8 FMV unrealized
4/30/13 Gain(loss)
ML Hertz 12/15/05 5,100,000
distributions 8/11/06 (2,160.021)
distributions 12/11/06 (502006)
distreilions 7/26437 (2.440906)
clestributions 42011 (1,297.352)
dstributions 12/12/12 308 976)
(2,667,261) 3,873.688 6 340249
final castnoution
BS ABS 1129/06 10200000
distribikans (3,907 753)
6,092,247 331,882 (5260365)
Holbridge Capital Corp 111/01 25,030030
distnbations 228/06 (25 030 0001
18.919 941 18219,941
This represents the total of H.ghtedgc Centel Corp. and 1103 Multi-Seated/ Holdings Ltd
Tudor 1/304)1 5,000,036
1/14113 cistntxtion (4193.309)
806,700 13,100 259 12 293 559
JEFFERS
DBZwvn 4/29/02 'Tweeted 10.003.0X)
IY30/02 Invested 10,000,000
12/2/02 fleeted 30,003,030
82.03 Mieqed 10,000,030
1/3105 irwristed 20.000,000
12/21/12 cistributlon (6,541292)
4112/13 distritxtion (9 811 938)
63,646 770
Galena receivable from Fortress $63,8413,770
DBZ- satrent
Tim. eased on the f000w fl OSSurretens
the hind will recognize a withdrawal amount paya tie to Jeerers totaling $70 :Mien 70,000,000
,;eepers will receive an interest of G Cutrins ptshp interest valued at approx $3.8 mllion with a 5,0110,030
backstop payment from G. Dubin equal to the excess of $5 mil on over to aggregate value of all
deflower% made with reaped to Pis investment
JEE will pay $1 neon lor Zwirris interest n Commn. JEE will rercleve all diaibutions t.cto $2 million 1,000,000
and tre remaining detnbutiore will be divided 5050 between JEE and Zwim
76 003 COO
EFTA00622084
Hue Trust
Analysis of Investment
Irwestment FMV unrealized
4/30/13 Gain(loss)
Hight:of-tripe Capital 4/20/99 10O41866 35O35,646 24,993,980
This represents the total of Highbridge Capital Corp. and HB Muth-Strategy Holdings Ltd.
King Street 11/1/99 10,0O3,000
728,10 50% redemption (2O06O,787)
(10090,787) 24,590,933 34,681,390
EFTA00622085
ENHANCED EDUCATION
4/30/13
PARTNERSHIPS 6
TOTAL CASH SECURITIES
JP Morgan (Forrrerly Bear Steams) 4,522,308 4,522.308
BANK 43,152 43,152
TOTAL 4.565.460 4.565.460
EFTA00622086
Beet Spero Pant Mcled Secede
DetributIons Received
FTC
Taal Partnerse'D & Tait Partnerthip That
1)9/06 1.047.29100 1p17,291.00
3/12925 31015.00 431,01500
4/14/230 47,707.00 147,707.00
5/14/0. 47,707.00 147,70700
6/16/06 35,37100 135,377W
7/16/08 1471100 110112.03
8/21/08 24615.00 110,62500
9/23/08 20,57600 110,578.03
10/21/08 92327.0) 92127.0)
11/25/08 235,953.60 84953.00
12/22/08 73,67040 73,67000
1/23/09 71670.00 73,670.05
2/20/09 73.614.00 73,61420
3112,009 67,0440 67,43400
4/30/09 66,44300 66,44.2.00
5/29/09 57,916.03 57,8610
7/2489 NO6 A 64,312740 84187.00
8/26/09 47,911.00 47,911.00
9/21/09 35,71100 34711.00
12/2/09 87,166.00 8799400
1/8/10 25.08.30 23,07310
2/8/10 31,07344 31,07344
3/8/10 3314:643 33,60183
4/6/10 22.613.71 2291311
5/10/10 2611318 26,315.18
6/8/10 73,24311 25.243.91
7/8/10 /9,96145 39961.45
8/10/10 22,012.06 22,0848
9/8.60 2410941 2418341
108380 20.52731 20,52731
11/8/10 23,336.55 73,33635
12.01/10 25,234.17 25,234.17
1/10/11 2497331 24,62311
1/32/11 Noei 6 25,793.17 23,793.17
2/8/11 2616612 26,94692
3/8/11 26.31300 26,31300
48/ 11 21,112.23 21.11223
5/9/11 21,55736 2115736
6/9/11 8.678.74 8.67674
7/6/11 16,69035 16,690.35
8/8/11 15,596.19 13,59639
9/8/11 16,810.22 16,81022
10/12/11 15,8/9.76 15419.76
11/8/11 17,377.32 17,377.32
12/ 8/11 17,132.49 1743249
1/9/12 18,088.73 28.01673
2/8/12 16611.56 18.611.56
3/9/12 19,76140 19,767.40
4/9/12 17,62223 17,62223
5/1/12 16400.79 16,80279
6/882 17,40130 17,40130
7/9/12 16.16530 16,16530
8/9/12 16,60296 16,60296
9/11/12 14,87240 14472.40
10/9/12 154441 15,64511
21/8/12 33038.04 15,031104
17/202 14,20121 14.20621
1/9/13 14,594.00 14,594.00
2/W13 13,897.23 1187.23
3/8/23 13,251.21 13.25121
4/15/13 12 22345 12,22365
Tots 3,907,753.04 3313,595.17 794,15747
FTC Inwood $10000000 In her Steams /sat MAW Walt* on 12/79/06
Destributbre In WS on MOWN Web
MOTE A: (reprotents 2 months par Dorothy Orketky)
NOTE 5: (audit KI)ustanent In parbsenNp)
EFTA00622087
5' 0 .-"411.4 (f.) rf (1 0,C, .4-C—
aienVe Win SIMAYeat11,
Account Position and MTM Summary (Open Positions)
I
levinresat Chastbrinattin Prepared lor Sourn•rn Financlal LLC as ol April 30. 2013
Conan< FR e Commeety rune USOM>04 12.1378 XAuuSD 1476.89 GI3PuSD 1.5533 USD/PY 97.440
USDARS 5.1875 USOKRW 1101.28 FURUSD 1.3167 uSD1DU. 2.0013
USOCHE 0.9295 USOCAD 1.0072 US011t`if 1.792 USDNOK 5.7694
• Intrade Pn n sia Sloom
Trad" Dato Doodend Frory Curnmt Prot.
Symbol Share, Comuyny Cuormy Inclustry Cour 8.00 (S) Slokr.t SidlLP. IS) 'ATM
Ytold (Lucy') Oom%)
11 • 11 0,500) Telefonica Sa-Spon Adr USO Cornimmications WIM% 000 20.05 14.57 6.225
15-Mn-12 TU (39) Telefonica 5e-Spon Mr USO Communkations 0.00% 1488 (3568) 12.52 14.57 (580)
24-lan-13 ARIA 9,000 Mad FharrnmeRkals Inc USD maner. Non<ydic 0.00% (1171400) $160.630 19.60 17.87 (115.570)
14-Feb-I2 ARIA 7.535 Mad Phannikeuticals Inc USO insumer. Non-cydk 0.00% (1114.600) 5134.650 15.21 17.87 $20.051
24-00.12 OF 25.000 Deen Forse Co USD snsunser, Non<ydi 0.00% (1470.450) 5471500 1912 19.14 38.050
12.91-10 DAG 50.000 nerts Ob Agri Double Long USD Funds 0.00% (1352.550) $499.450 7.05 9.99 3146,900
17.149-12 FE 17.500 Facebook 1r0.4 USO Communkatons 0.00% (1665,000) 1485.958 38.00 27.77 (3179.043)
14-Feb-12 SIM 2,095 @logen Mee Int USO insmeer. Non-cydk 0.00% (1250.455) 1458.658 119.55 218.93 3208.203
23-Apr-13 GE 23100 Genera! Merk Co USO inductrial 3.41% (1495.190) 1512.670 21.53 22.29 517,480
win 152.494.077) 52.70%2 5214.21
Sbvctured Nota* • ManWI PrK MMor n Ineen:ment Bank as of
Intoomt
Trad* Dato Matunty lort Amount tong Deoription Con Baso (S), ?Aarket Valuti IS) Hors Pro" (Si Curumt Pm. ‘5) MMS
ReCtived
22-Nor-13 1,000.000 Gs Note 11/22/13 tnkd To Men Vs Usd 85%Itamar. 5% AVn Cpn-2 .9%M.inm (31.001000) 31.137.180 10 110100 1113.72 3137.180
9-14913 24-Jan
-14 1,004000 list< Ren Ulked To Cith Vs Usd 5Xkv. 500%Mazdzo 01/09/13 wem Strike:6.199S (31.000.000) 31.010,800 30 1100.00 1101.08 510.800
1444913 20.Aug-14 "000 MS Mark« Plus PARK 08/20/14 80% EKO Barder- 3.5% CPN. Uncapped MMO level Z ($1.000.000) 51.120.350 30 1100.00 1112.04 1120.350
5.4pr-12 16-Apr.15 1-0 Mentor CLN 6.200% CPN 0406/2015 Dtd 04/16/2012 (51,500.000) 11.573,800 $69,888 1100.00 3104.92 $143.688
US. Reed loomte • Intrada Pria Na eloombe
IrSde 03t0 Total Int
Maturity Tare Amnunt Iqunr SBP Rating Nest Call Date Coupon Prostipal Cost Market Value 'Weid to Worst &dry Pro• Current Wow NOTA
Accrued
22 feb.12 15.1ar.-2018 1.000.000 Nrg Fnergy lot 1111. WA 7625% IS i.00i.S001 11.158.760 190.653 3.89% 5'00 15 5115.84 $247.913
22-Oct 12 01-Apr-2019 1,000.000 Headwaten Inc aa 4/14015 7.625% 01.035.000) 11.087.500 139,819 4.71% $103.50 $108.75 392.319
22.0ct-12 15444y-2019 400.000 Eardslink Int 5/15/2015 8.875% 0414.009 5425.300 518.539 7.04% 1103.50 5106.33 329.839
23-Oct-12 15499-2019 601000 Fartblink e- 5/15/2015 8.875% ($619.500) 1437,950 327.660 7.04% 1103.25 5106.33 544.110
1.0ct-12 01-Mn-2019 1.000.000 Kirdred Nealdscant Int 6/1/2014 8.250% (1996.250) 11.037,500 147.196 6.96% 199.63 1103.75 $89,146
8-Nov-12 01.9n-2019 1000.000 Kindred Healdware Inc e. 6/1/2014 8.250% (5970.000) 11.037.500 139.417 6.96% 197.00 3103.75 1106.917
24-9n-13 15-1•920310 1.500.000 Senntemaster Comparry 8. 2/15/2015 LOM% 01.595.625) 51.616,250 531000 6.10% 1106.38 1107.75 552.625
25-Feb-13 15-Feb-2020 Or) Senrkemaster Camper" 2/15/2015 8.000% (91.070.000) 51.077.970 $14.444 6.10% 1107.00 1107.75 321.944
3.49.13 10.494023 300.000 tardayt tank Pk afilk 4/192018 7.750% (3300.000) 3304550 11.7M 7.05% 1100.00 3102.55 110,294
15ijun-11 Prpritual 2.500.000 kamorgan ChetoCo s's camel 8 7.900% (52,702.425) 32.910.500 5370.313 4.22% 110610 3116.42 $574319
15-kin.11 Perpetua) 2.500.000 »morgen aam 4 Co 585 4/30/2018 7.900% (32.707.425) 32.910.500 3371313 4.22% 1108.10 1116.42 1578346
10-lan-11 Perpetue 2.000.000 (bink Of America Corp BN 5/15/2018 8.125% 02.081,189 52.250,030 3374.653 4.95% 110406 3114.00 1573.473
30-lan-12 PerPetud 3.000.000 Soutbern Cal Edkoo Pt- 2/1/2022 6.250% 152.999.970) 33,383,370 3234,375 4.47% 1100.00 3112.71 5417,775
27-Jun-12 Perpotial 2.001000 Genera] EI« Cap Corp AA- 6/15/2022 7.125% (12.172.920) 12.313,000 1119,938 4.97% 1106.15 5115.65 1310018
EFTA00622088
sena von serums. •I•Or
GI
<nein, lereatwet OneericesioNa
Account Position and NUM Summary (Open Positions)
Prepared for Soothe, n Financial LIC as of April 30, 2013
Current Fit • Commodity rates USIDIAXN 12.1378 RAUUSO 1476.89 GBPUSO 1.5533 USD/r1 97440
USDARS 5.1875 USDKRW 110128 EURUSO 1.3167 US06111. 2.0013
USDCHF 0.9295 USDCAD 1.0072 USDTRY 1.792 USONOK 5.7694
International Fixed income • Intrada MO via Blembe
lob,: mt Entry Price Current lance
Trade Dote Matur Iv Face Amount Issue SAP Rating Currency yr..mi Cott (SI Market Oak,. IC) Yield to VVentt /AIM
Accrued IST (tocal) (Loran
9.0O.1 02-Nov-201 500.000 Peteoleos 1 Venezuela • U (5440,250) ett 123,729 88.05 96.75 67, 29
11.0ct.12 02-Nov-2017 1.000.000 Pe-trot:a Ot Venezuela II+ 1.150 8300% (1897.500) 1967.500 146.986 9.40% 89.75 96.75 1116.986
10-May-12 16-Dec-2021 1,500.000 Uoyd, Tsb Bank Mc 1186- USD 9.675% (11.627.500) 11.815.000 1144410 3.57% 108.50 121.00 1331.510
26-lan-12 15-Dec-2035 7.500.000 Republic 01Argentina N/A USD 0.000% (51038.7 50) 1404200 1469.920 13.65 5.42 (5162.630)
13-00-10 15-Dec-2035 10,000,000 Republic Of Argentine WA ARS 0.000% (5318,000) $15.455 1326.246 12.56 0.80 123,701
wed Amet Bodged • Manual Poo • via .IPMor. n Investment Bank
505.11 Pram -MI kntry Pr de Current Price
Trade Date Maturgy Or,glnal Farr Issue S&P Rang Nest Call Date Coupon princ.pui Cott (5) Woke. iS NOM
na) (Local) (Loran
4-14.1 25.Aug.2029 9.551,, •"' IMP` •••• I IMI CCC '"viol 1.100% (5567.273) 1555.653 ••• 56.25 5625 57.780
6-Arb-13 20-Dec-2032 5.701.000 Semt 11 81 CCC WA 1.654% ($781.919) 1800.102 117.394 73.75 76.55 136.276
5-Nov-12 25-Nov-2032 1.750.000 Grad 2004-A 03 ccc WA 5.250% (1581601) 1531.434 182.116 80.50 80.90 534 349
23-Aug-12 25-Aug-2033 3.325.000 CAN 2003.26 81 5/25/2013 5.337% (31.231.222) 11467.279 1201.167 77.00 73.82 137.224
14-Nov-12 25-Apr.2035 10.000.000 Imm 21:05.2 1M1 CCC 5/25/2013 0845% (11,165.8901 $1,211.671 166401 70.00 75.48 1112.068
211-tiov-12 25-Feb-2037 11.18(1.000 Chan 2007-Al 2M CCC 8/25/2024 2.990% (12.042.809) 12,016.660 1209428 8/1.50 95.62 1163.679
16-Apr-13 25-Mar.2033 4.500.000 Cvehl 2003-1 81 512512013 5.750% (11,444603) 11321.144 170.100 9530 91.12 ($57,559)
30-Apr-13 25.Apr.2933 2.726.000 Sac 2003-1012 CCC 12/25/2013 6.000% (11,074713) $1.076.783 (1359) 100.00 100.00 ($359)
EFTA00622089
GI
(aloha mateermehe cionortos i.e
Account Position and MTM Summary (Open Positions)
Prepared for Southern Financial tic as of April 30. 2013
Current FX • COMMOdIty rotes VSDMX/1 12.1378 XAUtISO 1476.89 GONAD 1.5533 USDPer 97.440
I/SOARS 5.1875 LISDKAW 1101.28 (VIWSD 1.3167 USDIIRt 10013
VSOC-111 0.9295 USOCAD 1.0072 USOTAY 1.792 VSDNOK 5.7694
Usted Peerfeneds
Trade Date Maturity Shares Company S&P Ratan) Divociends Entry Price Current Price
Par Amount Cantor. Principal Cat IS) Market Value (SI Yield to Worm teiTM
Rec•iv•d (S) (Loral) (Local)
18-Nov-10 12/1/2013 4000 General Motors Co WA 150 00 475% (4100.000/ 5371.840 545,494 19.21% 50.00 46.48 $17.334
9-Dec-10 12/1/2013 63000 General Motors Co WA $50.00 4.75% (33.185.973) 12128140 $349,541 19.21% 50.57 46.48 191608
15-Feb.13 2/1/2016 6,000 Otte Natural Resources WA $25.00 7.00% 0150.000) 1122.120 51.021 15.27% 25.00 20.47 316.1591
22-Feb-12 2/15/2040 80.000 Gmat Capital That I CCC. $25.00 6.13% (31.682.800) $2.191,200 $166,111 5.07% 23.54 27.39 $474511
15-ian.13 1/15/2073 25,000 Nesters Energy Capital III $25.00 5.00% (1625.000) 5619,750 15.122 5.04% 25.00 24.79 ($128)
340-12 Perpetual 44600 Ally Financial Mr CCC. $25.00 6.50% (31.002.226) 11.247,482 1117.730 5.86% 21.51 26.77 $342.906
94,012 Perpetual 84000 Ally Financial kw CCC. $25.00 8.50% (51.780.000) 12.141.600 3199.278 5.86% 2125 26.77 $560.878
1744M-13 Perpetual 27.000 Votnacto Realty Trust BBB- $25.00 5.40% ($675.000) 1672.570 13.443 5.45% 25.00 24.91 11.013
24-Oct-12 Perpetual 40.000 Royal BR ScotInd Grp Plc BB 325.00 7.25% ($951.600) 11.006.800 124.569 540% 23.79 2577 $79.769
7-Jan
-13 Perpetual 40.000 Royal Ilk ScatInd Grp Plc BB $25.00 7.25% (5977.600) 11006.100 19.861 140% 24.44 25.17 $31068
14-ian-13 Perpetual 40,000 Royal Bit Scodnd Grp Plc BB $25.00 715% (4995.200) 51.006.800 16.451 5.40% 24-88 25.17 120.058
2-Aprl3 Perpetual 35.000 Digital Realty That nc elk $25.00 5.88% ($875.000) 1874.300 SO 5.90% 15.00 24.96 (1703)
16-Apt-13 Perpetual 11000 lint Republic Ilank/Sf N/A $25.00 5.50% (1300.000) 1298.320 SO 25.00 2486 $1.6601
Mutual Funds and Market
Oath) Dat. Symbol Units Company Curremy Initial Cost (5) Drv.dends Entry NAV Current NAV
Market Value (5) MTM
Received IS) (Local) (Local)
2 Apc.13 Jinx 49 504.95 liamonaan Latin Aireka-5e1 050
EFTA00622090
nuesimr• mamma 4.1A..
GI
whine] Immtimat OnarrtiamIalm:
Account Position and MTM Summary (Open Positions)
l". it. n 6 %aat ' financial LLC as of April 30. 2013
OMMOW EX 8 Catamodlty rubs USDMXIII 12.1376 MOUS° 1476.89 1.5533 LOOPY 97.440
USDARS 5.1875 USO011W 1101.2$ EURO%) 1_3167 USDIRL 2.0013
USDCHI 0.9295 USOCAD 1.0072 USOTRY 1.792 LISONOIC 5.7694
Ileraged Coretnteta • Rats sourted intrada from Bloomber
. ..o Value Oats Bought Notional Sold Current Spot Current
Notional rm Oat.' Contract Spot Contract forward Mid
Rate ward
1.140-13 6-May-13 Olf 6.190,500 EUR 4000400 1 May.13 1.2391 1.2341 1.22387 1.22386 224609
141-Mer.13 18-Jun-13 VSO 5.000.000 KRW 5,581.750.000 15-Jun-13 1116.35 1116.35 1101.08000 1,103.00500 IS93.494/
23-Apr13 28-May.13 967.000.000 CAD 14000,000 21.May.13 96.74 96.74 96.68900 96.63410 $10,870
111 ens • MTM Modelled vta Bloom
Currency .1 Ongtnal Current Premiurn
Trade Oate Fspiration Direction Currency I Type Strtio Currency > Type Barrier Type MTM
Notional Premium 15) IS/
Alum- a.ars 00 I Put 10.000.000 . II • I am 19347.8091 11,610.17 •+,
8-Aug-12 08.0ct.13 Sold Call 10.000.000 76.90 CAD Put FAA IG • 69.65 1347,809 10 1347,809
IX Option, ?ATM SO $1,610,178 51,610 128
COMM& • MTM Modeled Na illoombe
Ontitnal Current Pverni um
Trade Oat, IrepirattOn Oirttlion Commodity Type Notional (or) Strike Currency Notional 1,11M
Proirnivm (5) (5)
19-Apr-1 11.1 .1 Snug • 100.000 111 11,100.000 Put 11-1u1-13 ($86.00d) 376.367 t$9,03) 34)
19-4.4-13 11.3/4-13 Sold COM) Put 100,000 87.5 8.793.000 11"ful-13 $96,000 ($57.909) 126.091.26
lorrintna .y..(tptnn ,torvi SO 518.458 518,458
Tetetl %Atm Sw
Effecb" Maturity Accrued Interest Critry Price Divtdends Current Price
(t..,u, date Underlying Share. ante Spread Notional
DIM Date Paid Nora!) Fantod (Local)
3-Feb-13 5.140,1 Apple Inc 4.430 3ml 1.00% 12,017.023.30 (56.110) 645531 $0 442.78 1SG 6642)
ISIMA13 19-Mr-l3 20-Mar-14 Kospl Trans0Ott (quipm 688,972 3/M. 0.70% 11,991999.37 ($2,325) 2504.92 SO 1279.26 0162,466/
64)/ LO 1214.216 5211,558 $025,274
ft / SP 36,112,197 11,063.396 $7,175.593 EOY Open Mkt 15,869,937
lope SO SO SO Cureent Opm MTM 67.743,369
WO/ST 15.446 10 $5,446
Dedvallm 31.431,511 U1.935103/ ($501.69/) Cheng• S. Open M11.4 62.071,232
AltimmOve SO SO SO 2011Closed M. 0,460.240
Other I lamelloneom SO 10 SO
reed Vaasa "660.209) P•103.120 )09891118010101IMIIIIS Sletnin
20131Mfoman Chan &Oa.
EFTA00622091
•JI OIMP bra.• SW.4 ‚ Ma 1.44...
Account Position and MTM Summary (Open Positions)
C - 1 CO
csionei ttereement or • or Hete Trust as ot April 30. 2013
Cprent IX i Convnedity ment USOM/04 12.1378 XAUUSD 1476.89 GlIPUSD 1.5533 USD1PY 97.440
USDARS sirts U502AR 8.9747 EURUSD 13167 USDIRI 2.0013
USIX141 0.9295 USOCAD 1.0072 USOTRY 1.792 USDNOK 5.7694
7.1un•12 26 Moll 3000,000 Uos Cont Bolt (q AAPL 06/26/13 80% COr.tln Center- 18% Cpn 18% Cap 43.000 000) 62.3419,900 10 100.00 78.33 (5650.100)
5.Apr.12 16-Ape•is 1,500000 6440tOr 024 6.200% CP11 04/16/2015 Otd 04/16/2012 (11.500405) 61,573.800 $.69,887 $100100 5104.92 1143.687
!...• -1 j1 154,500.000) 51.923.700 569,887 (5506.413
Flx•d Ineana • tntrad Prg sea BIOOm
Matur ily I ace Arnount 'tatai int
Issuer SAP Raung Kert Call Uate Coupon Princepal Cott Market Valu. Entry Pnce Current MT lA
Aca ued
104.189-11 01-Nov.2016 1.200000 Peabody Emegy Coep Ok N/A 7.375% (11.3e) .00) 11,379.340 6174.542 113.63 5114.95 5190.382
2-041-12 15-May.201$ 500.000 (04Yrnent Int CCC. 5/1507015 10250% (6945000) 1462.500 529,611 549.40 592.50 $47.111
2-0C-12 Olutun.2019 1.000.000 Kindred 14•91tionlm gintao14 $.250% (1996,250) 11,045,000 542,667 699.61 51(4.57 596.417
10-649.11 Pepettal 3.000.000 1pmargan 044 t Ca ITM 400/2018 7.900% (53.337,950) $3.492.609 5467.417 5111.27 5116.42 5622.067
10-May.11 Pepetual 3,000000 lene 01 Amence Cerle 8S• L15/2018 8.125% (53,339,610) 53.420.000 5480.729 5112.99 5114.00 5511,119
(59.532,310) 59.799.440 51.199,965 51,457,095
• • • . • end Amit Neked • IMnuel Pric • vmh WhIcw.an Irrontrnent Link
Trade Date Maturdy Totai PrinrxInt tnery Per. Currxrd Prio.
Original race issue 58.P Rating Next Coli Dalt Coupon PritnipAl Cott (5) Market Value IS/ MMM
15/
10-May 1? 25-Mar.2037 1.000.000 Chase2007,41 12A3 12/25/2024 5.140% 9125 571 6.) $635.272 5142.734 78.50 83.13 52,432
Mortgage and AssetBmked RRM (5721,5)4) 5615.007 5268,805
Mtrtual ~Ma und ~ne ~ot
Trade Date Symbol Und: Dividendi Entry NAV Curront NAV
Cnmpany Currency Indiai Cost (5) !Park.< valu* (5) !AMI
gereived (S) Ilac.11)
Avg snisx 199.558.15 1p/notgan Floaung Rage-Sel USO .2.013.501.47) 52.021.524 10 10.08911 10.13 023
Avg OHYFX 317.095.54 1prnorgao High Yleld.Sel USD (2.624.429 14) 52,650.919 ON/Re $.2765 8315 $26.490
MITI.0 60 $0 50
FI/>r $1,013.iis 5625.806 51.6311,921 2012 109 Op•n RIM 91,850.684
'epe 60 50 $0 Ond Op on 6917/1 91.047,1127
IST 134.512 (524.953) 59,559
DeOratlye 50 50 50 YTD Oplepe ti Open MTM (5101.037)
Altemetive 80 10 2011 Omed M. 1400,1133
Othar Mlemilamoue 50 So 50
GÉM SlafaO (1.441.11S) $13TMOMITTPTITST ~mit)
(Q 20131PMargen Chas• • Co.
EFTA00622092
50'g/term —fiti, Co . semearen amen w.
Account Position and MTM Summary (Open Positions)
c.roirai serest...me csorsonuairree Prepared for Southern Trust as of April 30. 2013
CIAITIM1FX & C.onessodIty notes USOMXN 12.1378 XAUUSO 1476.89 GBPUSD 13533 USOWY 97.440
USDARS 5.1875 USDZAR 8.9747 EURUSO 1.3167 USOBRE 2.0013
MOP 0.9295 USDCAD 1.0072 USCITRY 1.792 USDNOK 5.7694
Structured Nola • Manuel Pr l<InC/ via PMor. n Investment Sank as of ono•oa
Interest
Trade. Dale Maturity Face Amount tong Description Cost Basis (5) Market Value (51 Entry Price (S) Current Prise (5) MTM
Received
13 Mar.I3 27 Ma..14 1,000.000 HM3C BRA. Step Up - 65% Beaver - 5% Cps - 28.5% MeMn. Initial Strike 1.961 (31M0P00) 5967.900 so $10000 59619 S32.100)
5.Apr 13 21 Apple IDOOCCO NSBC IN-Step Up - 85% lanier - 5% Cpn • 18.5% Martz; Initial Strike 2.0035 (31.000.000) S9918500 So 5100.00 599.85 '51.500)
International Fixed Income • Intrada Mc' via B
hot. I In, Entry Price Current Price
trade Date Maturity Fare Amount Issue 569 Natmg C urtenry Caution Ouro.p.0 V ' iur MTM
intr /41,d , 15 ROcal) (local)
284,1513 02.Nov.2017 1.000.000 Petroleos De Venezuela 5 Be USD 8.500% 31.000000) 967.503 $14.167 100.00 96.75 0183331
8-14er-13 01-Nov.2017 1.000.000 Petrokos De Venezuela S 96 USD 8.500% 0985,000) $967,500 S12.278 96.50 96.75 ($5.212)
0~ Wiwi 2013 Closed Ps. Open MIM . 2013 boiled Performance Snapshot
IQ/ tO $0 71 71
El (SP ($57.1sc( (56.398) ($63.553) 2012 EOY Open KM $o
Repo 50 SO 50 Clair Open PITA (557.156)
ME/ 57 50 $0 $0
Derivative 50 50 SO YTD Change In Open &MI (557,156)
Alternative 50 SO $0 2013 (]Deed (55.927)
Other / Mime' laneous SO 50 $0
Totale (457. 3t) iistAta Clirki42) 2011857tPcrironverems 361,082)
IC led I ',Morgan <ham ♦ Co
EFTA00622093
.r. nwrysr ,20.1•Aattell• MA.
Account Position and MTM Summary (2013 Closed Positions)
Prepared for Southern Trust as of Apra 30. 2013
Dividend Entry Price Closing Price
Trade Date Symbol Shares Company Currency Industry Cost Oasis (S) Market Valor (5) Closing Date
(Local) (Loral)
Yield
19.614r.13 MEP 4,000 Hod, Energy Partners 1p USD Energy 4115% 160.101 19.Mar-I3 40 80 40.03
20-Mar-II MODN 900 Model N Inc USD Technology 0.00% (513,950) 518234 20-Mse13 15.50 20.26
20-Mar-13 4.000 Hawaiian Elect* Inds USD 445% (5107.000) 5107,398 20-Mar-13 26.75 26.85 5724
21-Mar-13 ENTA 400 Inmate PherniaceUtIcasInC USD wormer. Norycyclir (S5,6C0) 56.324 2144•03 14.00 15.11 5724
22-Mar-13 GPK 3,000 3rephk Packaging lidding Cr USO Indusbial 0.00% (521.000) 321.210 22-Mar-13 7.00 7.07 3210
26-Mar-13 CUM 3,000 Calumet Spedetty ProduCtt USD Energy 720% (5112500) 5111.128 2644ar-13 37.50 37.06 (51,322)
284Aar.13 TUMI 2.000 Tuml Holdings Inc USD smumer. Non-cyclii 0.00% (542.200) 5.41.899 -Mar-13
25 21.10 20.95 ($301)
3-Apr. 13 ARCC 3.500 Ares Capital Corp USD Financial 8.37% (565635) 561.214 3 Apr 13 17 61 7.49 1$42,)
Equity Pk 5471
Equity Syndicate PA. 5471
Listed PTIO•1711•11
Dividends Entry Price Closing Price
Trade Ciao Maturity Shares Company S&P Rating Par Amount Coupon Principal Cost (5) Market value (5) Closing Date PA
Received (S) (Local) (Local)
15.tVar-' 3 Pomona) 45.000 ells tango & Company BBB+ $25.00 5.25% ($1.121, CO2) 1.121.825 28-M4a-13 25.00 14 91
19 lea ' 3 Perpetual 40,000 OtirOuP Inc BB 325.00 5.80% (51,000,000) $566,270 349611 2$.00 24 92 (S3.2[),
2i.factiffir.fn, •dgkr P) (56.398)
CFille2r f — dis151M1:11raly11,1 (56,398)
1121:11 103
(C)2013.1P1Aotgrn 0.14 a Co
EFTA00622094