UBS Global Equity Research
Americas
UBS Investment Research
Aerospace
UBS Business Jet Update
Sector Comment
Business jet inventory slightly lower
15 May 2012
■ Available inventories slightly lower in April
mviv.ubs.cominvestmentnasearcii
Available for sale business jet inventories moved I% lower in April and are now
18% below the peak from May 2009. We estimate available inventories represent
13% of the installed base of business jets, in-line with the historical average and
below recent peak at 18%. Young available aircraft inventories (0.10 years old) David E. Strauss
moved I% lower this month leaving them 32% below the peak, but at 9% of the Analyst
installed base are still above the 5.6% level seen during the last upcycle. david.strauss@ubs.com
+1-212.7136185
■ Embraer, Europe most for sale; North America relatively low Darryl Genovesi
Of the major manufacturers, Embraer has 15% of its in-service fleet available for Analyst
sale, followed by Bombardier/Cessna at (4%, Dassault/Hawker at 13% and darryl.genovesi@ubs.com
Gulfstream at 11%. At the end of April, Europe had the largest percentage of its +1-212-713 4016
installed base available for sale at 17%, followed by North America at (4%, Matthew Akers
LatAm/Middle East both at 11% and Asia/Pacific at 9%. However, when Associate Analyst
considering only young aircraft (0-10 years old), North America has only 7% of its malthew.akers@ubs.com
installed base available for sale as compared to Europe at 13%. +1.212.7134881
■ See positive risk-rewards for stocks
We believe North America bizjet is improving, driven by replacement demand
postponed during the downturn. While the bizjet stocks have moved higher, we
still see positive risk-rewards as we don't think stocks incorporate much for bizjets
at current levels including Buy rated TXT/COUGD.
Chart 1: Available Aircraft Listings - Total and Young (0.10 years in-age)
3.600 18%
3,200 16%
2.800 14%
% of Installed Base
2400 12%
2000 10%
1.600 8%
a 1.200 6%
800 4%
400 2%
0 0%
78 8 8 & 8 0 8 8 4 8 4 4 4 8 2
0-10 Years 11111 10. Years —% of Fleet Available for Sale
Source: JETNET and UBS estimates
This report has been prepared by UBS Securities LLC
ANALYST CERTIFICATION AND REQUIRED DISCLOSURES BEGIN ON PAGE 13.
UBS does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may
have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making
their investment decision.
EFTA01177252
UBS Business Jet Update 15 May 2012
Investment Summary
We believe the used business jet market serves as a leading indicator of the new
business jet market. We closely monitor several key indicators of activity in the
secondary market, including: 1) inventory of available for sale aircraft including
new delivery positions listed for sale, 2) age distribution of available aircraft and
3) pricing of available for sale aircraft.
Available for sale business jet inventories were 1% lower sequentially in April
and remain roughly 18% below the peak from May 2009. We estimate available
inventories represent 13% of the installed base of business jets, in-line with the
historical average and below recent peak at 18%.
Chart 2: Sequential Change in Available Aircraft Listings Chart 3: yly Change in Available Aircraft Listings
10% 75%
50%
5%
25%
Cri Iiislp lit ill wino
Siif( III!
II
.5% 25%
01 e O.) el et IS) CO N. CO Of IN- CO 01 OJ .3. CO 15'C0 I.-- CO Of e
0 1 0) 0) 01 0 0 0 0 0 0 0 0 0 01 01 01 O O I?
*2 C<C<CCCCCCCCCC
Source: JETNET and UBS estimates Source: JETNET and UBS estimates
Young available aircraft inventories (0-10 years old) moved 1% lower this
month leaving them 32% below peak, but at 9% of the installed base are still
above the 5-6% level seen during the last upcycle.
Chart 4: Sequential Change in Young Aircraft Listings Chart 5: yly Change in Young Aircraft Listings
150% -
125% -
100% -
75% -
5% 50% -
25% -
0%
0% I~,lllil 1 it III
.5% -25% -
le% - •50%
$ 1.“?$$ ?3$4g;$ :“+' '&3888 a 88888ra 8 .=
Source: JETNET and UN estimates Source: JETNET and UBS OSIAMOS
UBS 2
EFTA01177253
UBS Business Jet Update 15 May 2912
Average asking prices for the 39 newer used models we track continue to
bounce along bottom, roughly unchanged in April and still 30-40% below peak
levels. Average asking prices moved higher for large cabin this month with
midsize lower and small cabin pricing roughly unchanged.
Chart 6: Sequential Change in Average "Newer" Used Jet Asking Prices
.5%
Of Of Of 0 0 0 0 • N
8 O 11* 8 O
e
S.
Small Cabin Midsize Cabin Large Cabin —Total
Source: JETNET and UBS estimates
We believe North America bizjet demand is improving, driven by replacements
postponed during the downturn. While the bizjet stocks have moved higher, we
still see positive risk-rewards as we don't think stocks incorporate much for
bizjets at current levels including Buy rated TXT/COL/GD.
Chart 7: GD and TXT Forward PIE Multiples
35x-
30x-
Forward PE Multiple/
20x -
15x
10x
5x
Ox
5 sssssssssssssssssss
—GD — TXT
Source: UBS estimates
UBS 3
EFTA01177254
UBS Business Jet Update 15 May 2012
Available Inventory Levels
We count 2,512 business jets available for sale at the end of April (2,464 used
aircraft and 48 new delivery positions), 1% lower from the prior month. We
estimate available inventories represent 13% of the installed base of business
jets, in-line with the historical average and below recent peak at 18%.
Chart 8: Business Jets Available for Sale and as a Percentage of the Installed Base Available business jet inventories are
coming off record highs
3.600 - 18%
3.200 - 16%
2.800 - 14% 0
4
to
2,400 - 12% a
a- 2,000 10%
1.600 - I{IAlr 1~1rm,.. -8% -g
8 1.200 - 6% -1
800 - fifTPI111 - 4% am
400 - - 2%
0 0%
6: 4'3 4 '43 !• ,
Source: JETNET and UBS estimates
We have grouped available-for-sale business jets into 5-year age classes. We
estimate the 0-5 and 6-10 year classes now have 8% (479) and 10% (329) of
their respective fleets available for sale compared with the 7-8% historical
average. Meanwhile, business jets 20-30 years old have roughly 21% of their
fleets available for sale, roughly in line with average historical levels.
Chart 9: Available Inventory by Age Class and as % of Fleet in Age Class
600 531 33%
479
I of Available Inventory
500 25%
N
N
400
300- co
200-
aE
too -
0
0.5 6-10 11.15 16-20 21.25 26-30 304.
Age Class (Yrs.)
Available Aircraft —% of Age Class
Source: JETNET and UBS estimates
Young aircraft (0-10 years) constitute 32% of total available inventory, above
the historical average at 20-25%, but lower than the in-service fleet at 49%.
UBS 4
EFTA01177255
UBS Business Jet Update 15 May 2012
Chart 10: Available for Sale Inventory by Age Class (in years) Chart 11: Installed Fleet by Age Class (in years)
30+
30+ 0-5 14%
26.30
9%
21.25
6%
16-20
7% 11-15 18%
14%
Source: JETNET and UBS estimates Source: JETNET and UBS estimates
We estimate young available aircraft inventories (0-10 years old) moved 1%
lower this month leaving them 32% below peak levels, but at 9% of the installed
base are still above the 5-6% level seen during the last upcycle.
Chart 12: Young Aircraft Available for Sale (0-10 years) and % of Total Available
1.400 - - 45%
1.200 - - 40%
1.000 - - 35%
800 - 30%
o
p 600 - 25%
400 - 20% -a
200 - 15%e
0 10%
2r, '41 .1;i1 S
0-5 Years 6-10 Years — % at Total Available
Source: JETNET and UBS estimates
Of 479 0-5 year old aircraft available for sale, 48 are new delivery slots, 8% Table 1: New Delivery Positions Listed
lower from the prior month, and 74% below the 2009 peak (ex Eclipse). By for Sale at Apr 30 and Mar 30
manufacturer, we count 26 Embraer delivery slots available for sale, along with Model Mar-12
six Cessna slots, ten Bombardier slots and six Boeing/Airbus bizliner slots. hence, 3t0 13 16
Legacy 500 4
Chart 13: Historical New Aircraft Delivery Positions Listed for Sale hence, MO 5 5
Altus AGJ3I9 4 4
Global 5000 3 4
240
Delivery Slots for Sale
Eclipse Ch. 7 Liquidation Comm Mustang 3 3
200 - Comm CH 2
160 - Been° BEM 2 2
Global Express %AS 2 2
120
Chace, G.G.
80 Global 6000 2
40 Lineage 1000
0 milpillfilliffill111111, Chaim XLS.
<0 CO CO II, n t••• IN• CO CO CO CO OI Of co Of c..,i c..4 Legacy 450
99 0 999 0 999 0 999
49 V a S V aass 4 .M t; 42.M 15 sT, '45.M V a‘m Challenger COS
Glynn C.J2 •
Global 7000
ETobl Ex Eclipse Eclipse 500
Challenger 300
Tots 48 47
Source: JETNET and UBS estimates
Source: JETNET and UBS estimates
UBS S
EFTA01177256
UBS Business Jet Update 15 May 2012
Of the major manufacturers, Embraer has 15% of its in-service fleet available
for sale, followed by Bombardier/Cessna at 14%, Dassault/Hawker at 13% and
Gulfstream at 11%.
Chart 14: Available Inventory by Manufacturer
18%
Used Inventory as %of Fleet
16%
14%
12%
10%
8% 16%
6% 13%
4%
2%
0%
Bombardier Cessna Dassault Embraer Gulfsteam Hawker Other
Beechcrall
Inventory by Manufacturer — — Industy Average
Source: JETNET and UBS estimates
When considering only young available aircraft inventories (0-10 years old),
Embraer had the largest percentage of its installed base available for sale at
15%, followed by Bombardier at 11%, Hawker at 9%, and Cessna/Dassault at
8%.
Chart 15: Available young (0-10) inventory by manufacturer
18%
16%
LL
14% -
z
12%
10%
8% -
6%
4% 8%
05f - r-
Bombardier Cessna Dassault Embraer Gultsteam Hawker Otter
Beechcrat
kw entry by Manulackser — — Indust, Average
Source: JETNET and UBS estimates
UBS 6
EFTA01177257
UBS Business Jet Update 15 May 2012
By Geography
At end of April, Europe had the largest percentage of its installed base available
for sale at 17%, followed by North America at 14%, LatAm/Middle East both at
11% and Asia/Pacific at 9%.
Chart 16: Total Inventory as % of Installed Base
17%
14%
Europe Nadi America Mille East Lain America Asia/Paciic Mica
Source: JETNET and UBS emanates
When considering only young available aircraft inventories (0-10 years old),
Europe again had the largest percentage of its installed base available for sale at
13%, followed by the Middle East and Latin America at 10%, North America at
7% and Asia/Pacific at 6%.
Chart 17: Young (0.10) Inventory as % of Young Installed Base
Europe Not America Mitle East Lain America Asia/Paciic Mica
Source: JETNET and UBS estimates
By Range Class
At the end of April, the short and mid-range classes both had 14% of their
respective fleets available for sale, followed by long-range at 10%. During
April, we estimate available-for-sale long-range aircraft inventories moved 3%
higher, while available mid-range aircraft moved 4% lower and available short-
range inventories were roughly unchanged.
UBS 7
EFTA01177258
UBS Business Jet Update IS May 2012
Young short-range aircraft represent 31% of total short-range available aircraft. Chart 18: Age Distribution of Available
Short-Range Aircraft
Chart 19: Available Short Range Aircraft Listings • Total and Young (0-10 years in age)
1,600 20%
% of Installed Base
Inventory Level
1,200 15%
800 10%
400 5%
0
`73 O `73 O O O 01 al
1 8 A 2 C
18 A' 2 Source: JETNET and UBS estimates
0.10 Years 10+ Years — of Installed Base
Note: Includes available aircraft with range below 2.000 nmi. Source: JETNET and UBS estimates
Young mid-range aircraft represent 29% of total mid -range available aircraft. Chart 20: Age Distribution of Available
Medium-Range Aircraft
Chart 21: Available Medium Range Aircraft Listings • Total and Young (0.10 years in age)
0.5
30+
17%
- cy, 19%
610
% of Installed Base
15° 12%
900
- 109 2630
600 21%
300 - - S% 21-25
rat. 10%
Oj
Q c. cr. O 0 0 • O4
eig. ;272.11am ,1 ," .$' O AI U.ct Source: JETNET and WS estimates
010 Years 10+ Years — °I of fristaled Base
Note: Includes available aircraft with range below 2.000 nmi. Source: JETNET and UBS estimates
Young long-range aircraft represent 46% of total long-range available aircraft. Chart 22: Age Distribution of Available
Long-Range Aircraft
Chart 23: Available Long Range Aircraft Listings • Total and Young (0.10 years in age)
30+
26-30
500 16% 11% 0.5
% of Installed Base
400 28%
12% 21.25
300 15%
8%
200 16-20
6-10
100 4% 11.15 18%
0 0% 19%
0 0 04
0 2_ Source: JETNET and MS estimates
0-10 Years im 10+ Years — N of fristaled Base
Note: Includes availab!e aircraft with range below 2.000 nmi. Source: JETNET and UBS estimates
UBS 8
EFTA01177259
MIS Business Jet Update 15 May 2012
A Look at the Newer Models
Of the 39 newer models that we track individually, 17 have at least 10% of their
installed fleets available for sale. Of these 39 models, 13 showed sequential
inventory increases in April, while nine were flat and 17 declined. Compared
with the prior year, 24 models had higher levels of available inventory, one
model was unchanged and 14 declined.
Table 2: Available Aircraft Listings and Average Asking Price for Newer Models
Installed Avanable
Base in Airaaft%
Model hst. Base Availthle Ingmar Average Used Askrig PrimIV.1)
Arcrah Model Manulaceser Apr-12 Apr-12 lAar.12 Charge Apr-11 plvge Apr-12 Apr-11 Change Max Clarlge
Long Range
Global Express %RS Borrbarder 161 7% 11 10 10% 6 8196 $ 42.1 S 47.7 -12% $ 580 -27%
Global Express BD-700 Bombardier 148 12% 18 18 0% 17 6% $ 27.7 S 26.0 7% $ 48.9 -43%
Gugstream 6-550 Gullstream 340 4% 15 15 0% 14 7% $ 34.9 $ 38.1 -8% $ 59.9 -42%
Falcon 7x Dassault 136 6% 8 8 0% 6 33% $ 43.5 $ 48.9 -11% 48.9 -11%
Super Large
Guestream G-V Gullstream 192 7% 13 12 8% 6 117% $ 24.4 $ 25.0 -2% 460 -46%
Guestream G-450 Gugstream 226 4% 9 9 0% 6 50% $ 26.2 $ 27.8 -6% $ 422 -38%
Guestream G.1VSP Gullstream 286 7% 20 23 -13% 12 67% $ 11.3 $ 15.0 44% $ 31.5 64%
Gkba15000 Bortbarder 114 10% 11 7 67% 10 10% $ 331 $ 31.5 7% 614 -34%
Lineage 1000 Emttaer 14 29% 4 4 0% 300% nh na da na nra
L
Falan 900E% Bass/kit 236 8% 20 19 5% 15 33% $ 22.8 $ 26.1 -1M S 39.5 -42%
Large
Falcon 2000 EX 1LX Dassault 233 9% 20 23 -13% 16 25% $ 21.2 $ 22.4 -5% S 33.0 -36%
CteIcoger 8001 850 Borrbarder 76 14% 11 11 0% 8 38% $ 18.0 $ 15.3 18% S 18.0 0%
Chalenger 605 Bombardier 177 6% 11 11 0% 10 10% $ 18.2 Na da S 31.0 41%
CteIcoger 604 Bombardier 363 IS% 54 53 2% 45 20% $ 10.2 3 11.4 -10% $ 22.3 -54%
Legacy 600 Emtraer 174 16% 26 31 016 25 4% $ 15.4 $ 17.3 11% $ 24.5 -37%
IfeoVern Large
Gugstream 6.200 Gullstream 245 9% 23 24 .4% 21 10% $ 8.5 $ 9.8 -13% $ 183 -53%
Falcon 2000 Dassault 235 11% 26 28 .7% 27 .4% $ 9.7 $ 15.8 49% S 220 -56%
Hawker 4000 Hawker Beechaaft 56 13% 7 40% 2 250% $ 14.2 $ 18.8 -24% S 188 -24%
Ctelenger 300 Bombardier 343 7% 24 25 .4% 21 14% $ 14.2 3 152 -7% S 24 8 -43%
Cheep X Cessna 307 6% 16 17 6% 24 -33% $ 8.1 3 8.8 S 188 -57%
Medium
Cgancn Sovereign Cessna 324 6% 19 20 .5% 29 -34% $ 11.0 $ 113 I.4% $ 166 -33%
GA'Proem G-150 Guttman, 94 3% 3 5 -40% 40% Wa $ 102 $ 138 nra
GAtream 6-100 Gutlneam aa 13% 10 9 11% 10 0% $ 3.3 $ 4.5 46% $ 104 -68%
Learrel 60 f 60XR Barbarder 406 16% 64 66 .3% 61 6% $ 5.9 $ 6.0 3% $ 110 -47%
Hawker 800XP Hawker Beechaaft 423 11% 47 61 .8% 66 -29% $ 3.7 $ 4.6 40% $ 107 -66%
Hawker 750/850/900 Hawker Beechaaft 364 8% 30 27 11% 32 $ 8.0 $ 7.7 I 4% $ 121 -34%
supertight
Chaco XLS1XLS, Cessna 430 6% 26 29 -10% 23 4% 8.3 $ 7.9 $ 11 8 49%
Citabal Ertel Cessna 369 8% 28 27 4% 30 .7% $ 4.2 $ 4.9 -14% $ 9 -56%
Learjet 45 / 45XR Bombard., 426 12% 61 47 9% 44 16% 5.3 $ 5.8 $ 9.S -44%
Light
Learjet 40 / 40XR Bombardier 130 12% 16 16 7% 15 7% 5.3 $ 6.1 -14% $ 82 -36%
Hawker 400XP Hawker Beechaaft 250 7% 17 16 6% 26 -36% 3.1 $ 32 4% SS -43%
Chaco Encore !Encore. Cessna 230 4% 9 9 0% 16 -44% $ 4.1 $ 3.6 12% 8.5 -52%
Chaco CJ3 Cessna 378 7% 26 29 -10% 27 -4% $ 5.6 $ 6.0 -7% 80 -33%
Entry Level
Hawker Premier Hawker Beectaalt 283 11% 31 33 .6% 28 -14% $ 2.7 $ 3.0 52 -48%
Chaco Mustang Cessna 394 8% 32 30 7% 28 14% $ 2.2 $ 2.4 28 -20%
Cita:Dal CJ2l CJ2. Cessna 433 12% 53 57 .7% 61 4% $ 4.1 $ 42 5.9 -31%
Chaco CJ1 /CJI. Cessna 299 13% 33 41 .5% 48 -19% $ 2.9 $ 3A 43 -32%
Pherom 100 Emtraer 241 9% 22 23 4% 31 -29% $ 3.2 $ 3.1 3.S -9%
Pherom 300 Emtraer 78 24% 19 19 0% 24 -21% $ 8.0 $ 8.7 87 -8%
Notes: Available inventory figures Mclode new aircraft deivery positions: geeing figures do not.
Max column represents the maximum average mon0ly listed asking pica since 2005.
Gullstream G-100 also includes Astra 1125SPX.: Hawker 800XP also includes 800XPi.
Source: JETNET and UBS estimates
UBS 9
EFTA01177260
UBS Business Jet Update IS May 2012
Pricing Trends in the Secondary Market
Rather than look at average pricing for the entire population of available aircraft,
which can be distorted by monthly composition changes, we monitor six models
that we believe capture pricing trends in their respective categories.
Light
We estimate the average asking price for a Citation CD moved 2% lower in
April, and is 30% below its recent peak, while available inventories are 28%
below their recent peak after a 10% decrease this month.
Chart 24: Citation CA Rolling Three-Month Average Asking Price
50 $8.0
R3M Avg Asking Price ($M)
40 $7.5
O so $7.0
20 $6.5
10 $6.0
0 $5.5
0.I
8 1. 8 1. 8 1. 8 1. 8 ib 8 1. 8
—Avelab* hv envy — R3M Average Asking Price (RHS)
SOUICO JETNET and UBS eurnates
Super Light
We estimate the average asking price for a Citation Excel moved 2% lower in
April, and is 56% below its recent peak, while available inventories are 40%
below their recent peak including a 4% increase this month.
Chart 25: Citation Excel Rolling Three-Month Average Asking Price
R3M Avg Asking Price ($M)
Used Inventory Level
O
Av delia—ehveniory — R31.1 Average Asking Price IRHS)
Source: JETNET and UBS estimates
UBS 10
EFTA01177261
UBS Business Jet Update 15 May 2012
Medium
We estimate the average asking price for a Hawker 800XP moved 2% lower in
April, and is 66% below its recent peak, while available inventories are 35%
below their recent peak including an 8% decline this month.
Chart 26: Hawker 800XP Rolling Three-Month Average Asking Price
R3M Avg Asking Price ($M}
Used Inventory Level
Avaiabb hyena), — R3M Average Asking Price (RHS)
Source: JETNET and UBS estimates
Medium Large
We estimate the average asking price for a Citation X moved 5% lower in April,
and is 57% below its recent peak, while available inventories are 57% below
their recent peak including a 6% decline this month.
Chart 27: Citation X Rolling Three-Month Average Asking Price
S' 0" co" 0 0 0 ^0 8 .=.`" C•J
4
—Avaiade hvenbry — R3M Average Asking Price (RHS)
Source: JETNET and UBS estimates
UBS 11
EFTA01177262
UBS Business Jet Update 15 May 2012
Large
We estimate the average asking price for a G-IVSP moved 3% lower in April,
and is 64% below its recent peak, while available inventories are 49% below
their recent peak including a 13% decline this month.
Chart 28: Gulfstream CrIVSP Rolling Three-Month Average Asking Price
so $35
R3M Avg Asking Rice (SM}
Used Inventory Level
ao $30
30 $25
20 $20
10 $15
0 $10
1 11 4; 2 7.
.1- .1-
- Available hvenbry — R3M Average Asking Price (RHS)
Source: JETNET and UBS estimates
Ultra Long Range
We estimate the average asking price for a G550 was roughly unchanged during
April and is 42% below its recent peak, while available inventories are 52%
below their recent peak although unchanged this month.
Chart 29: Gulfstream G•550 Rolling Three•Month Average Asking Price
35
Vtli§§Vg
30
Used Inventory Level
25
2
20
15
10
5
0
/413 /413 o . . . .
8
Av abbe) Wendy — R3M Average Askiig Price (RHS)
Source: JETNET and UBS estimates
UBS 12
EFTA01177263
UBS Business Jet Update 15 May 2012
■ Statement of Risk
The business jet market is cyclical in nature, largely driven by the general
economic environment. Business jet manufacturers' earnings and cash flow are
dependent on end-user demand, availability of customer financing, program
execution and inventory management. A weak market for business jets could
negatively affect General Dynamics, Textron, Bombardier, Embraer, Rockwell
Collins, Honeywell, B/E Aerospace, Rolls-Royce and United Technologies.
■ Analyst Certification
Each research analyst primarily responsible for the content of this research
report, in whole or in part, certifies that with respect to each security or issuer
that the analyst covered in this report: (1) all of the views expressed accurately
reflect his or her personal views about those securities or issuers and were
prepared in an independent manner, including with respect to UBS, and (2) no
part of his or her compensation was, is, or will be, directly or indirectly, related
to the specific recommendations or views expressed by that research analyst in
the research report.
UBS 13
EFTA01177264
UBS Business Jet Update IS May 2012
Required Disclosures
This report has been prepared by UBS Securities LLC, an affiliate of UBS AG. UBS AG, its subsidiaries, branches and
affiliates are referred to herein as UBS.
For information on the ways in which UBS manages conflicts and maintains independence of its research product;
historical performance information; and certain additional disclosures concerning UBS research recommendations,
please visit www.ubs.com/disclosures. The figures contained in performance charts refer to the past; past performance is
not a reliable indicator of future results. Additional information will be made available upon request. UBS Securities Co.
Limited is licensed to conduct securities investment consultancy businesses by the China Securities Regulatory
Commission.
UBS Investment Research: Global Equity Rating Allocations
UBS 12-Month Rating Rating Category Coverage' IB Serviced
Buy Buy 51% 34%
Neutral Hold/Neutral 40% 35%
Sell Sell 9% 15%
UBS Short-Term Rating Rating Category Coverages IB Sonia&
Buy Buy less than 1% 25%
Sell Sell less than 1% 17%
1:Percentage of companies under coverage globally within the 12-month rating category.
2:Percentage of companies within the 12-month rating category for which investment banking (IB) services were provided within
the past 12 months.
3:Percentage of companies under coverage globally within the Short-Term rating category.
4:Percentage of companies within the Short-Term rating category for which investment banking (18) services were provided
within the past 12 months.
Source: UBS. Rating allocations are as of 31 March 2012.
UBS Investment Research: Global Equity Rating Definitions
UBS 12-Month Rating Definition
Buy FSR is > 6% above the MRA.
Neutral FSR is between -6% and 6% of the MRA.
Sell FSR is > 6% below the MRA.
UBS Short-Term Rating Definition
Buy Buy: Stock price expected to rise within three months from the time the rating was assigned
because of a specific catalyst or event.
Sell Sell: Stock price expected to fall within three months from the time the rating was assigned
because of a specific catalyst or event.
UBS 14
EFTA01177265
UBS Business Jet Update 15 May 2012
KEY DEFINITIONS
Forecast Stock Return (FSR) is defined as expected percentage price appreciation plus gross dividend yield over the next 12
months.
Market Return Assumption (MRA) is defined as the one-year local market interest rate plus 5% (a proxy for. and not a
forecast of. the equity risk premium).
Under Review (UR) Stocks may be flagged as UR by the analyst. indicating that the stock's price target and/or rating are
subject to possible change in the near term, usually in response to an event that may affect the investment case or valuation.
Short-Term Ratings reflect the expected near-term (up to three months) performance of the stock and do not reflect any
change in the fundamental view or investment case.
Equity Price Targets have an investment horizon of 12 months.
EXCEPTIONS AND SPECIAL CASES
UK and European Investment Fund ratings and definitions are: Buy: Positive on factors such as structure. management,
performance record. discount: Neutral: Neutral on factors such as structure. management. performance record, discount: Sell:
Negative on factors such as structure. management, performance record, discount.
Core Banding Exceptions (CBE): Exceptions to the standard +/-6% bands may be granted by the Investment Review
Committee (IRC). Factors considered by the IRC include the stock's volatility and the credit spread of the respective company's
debt. As a result. stocks deemed to be very high or low risk may be subject to higher or lower bands as they relate to the rating.
When such exceptions apply, they will be identified in the Company Disclosures table in the relevant research piece.
Research analysts contributing to this report who are employed by any non-US affiliate of UBS Securities LLC are not
registered/qualified as research analysts with the NASD and NYSE and therefore are not subject to the restrictions contained in
the NASD and NYSE rules on communications with a subject company, public appearances, and trading securities held by a
research analyst account. The name of each affiliate and analyst employed by that affiliate contributing to this report. if any,
follows.
UBS Securities LLC: David E. Strauss: Darryl Genovesi: Matthew Akers.
Company Disclosures
Company Name Reuters 12-mo rating Short-term rating Price Price date
BE Aerospace Inc. ' BEAV.O Buy N/A US$44.45 15 May 2012
General Dynamics Corp.te GD.N Buy N/A US$65.73 15 May 2012
Textron IncB°• r. 18' 1" TXT.N Buy N/A US$23.52 15 May 2012
Source: UBS. All prices as of local market close.
Ratings in this table are the most current published ratings prior to this report. They may be more recent than the stock pricing
date
2. UBS AG. its affiliates or subsidiaries has acted as manager/co-manager in the underwriting or placement of securities of
this company/entity or one of its affiliates within the past 12 months.
4. Within the past 12 months. UBS AG. its affiliates or subsidiaries has received compensation for investment banking
services from this company/entity.
5. UBS AG. its affiliates or subsidiaries expect to receive or intend to seek compensation for investment banking services
from this company/entity within the next three months.
6a. This company/entity is. or within the past 12 months has been. a client of UBS Securities LLC. and investment banking
services are being. or have been, provided.
6b. This company/entity is. or within the past 12 months has been. a client of UBS Securities LLC. and non-securities
services are being. or have been, provided.
7. Within the past 12 months. UBS Securities LLC has received compensation for products and services other than
investment banking services from this company/entity.
16. UBS Securities LLC makes a market in the securities and/or ADRs of this company.
18. The U.S. equity strategist, a member of his team, or one of their household members has a long common stock position
in Textron Inc.
22. UBS AG. its affiliates or subsidiaries held other significant financial interests in this company/entity as of last month's end
(or the prior month's end if this report is dated less than 10 working days after the most recent month's end).
UBS 15
EFTA01177266
UBS Business Jet Update IS /Jay 2012
Unless otherwise indicated, please refer to the Valuation and Risk sections within the body of this report.
BE Aerospace Inc. (US$)
— Price Target {US$) — Stock Prim 013$1
60D
501)
40D
30D
20D
101)
OD I I
s jr, P
9
4 4 # 4 25 4 # ▪ 4 4 #
I- 01
▪ frn
Buy 2
BIY
Neutml
No Rating I I
Source: UBS; as of 15 May 2012
General Dynamics Corp. (US$)
— lite Target MI Sock Rim MS/
I I I I I I
9
I 1 I I I I I
r-- co co cn a o o o .—
Fi 9 ?.. 9
-9
G g
/
o
j?"
G 01
4 4 •It
G 01 I
:b3 I #
I 1 1 I 7 t 7
Buy 2
Biy
Neutml
No Rating
Source: UBS; as of 15 May 2012
Textron Inc. (US$)
— Rice Target (US$) Stock Prim CM/
OD
r
Buy'
Eby
Neutral ■
No Rating
Source: UBS; as of 15 May 2012
UBS 16
EFTA01177267
UBS Badness Jet Update 15 May 2012
Note: On August 4, 2007 UBS revised its rating system. (See 'UBS Investment Research: Global Equity Rating Definitions' table
for details). From September 9, 2006 through August 3, 2007 the UBS ratings and their definitions were: Buy 1 = FSR is > 6%
above the MRA, higher degree of predictability; Buy 2= FSR is > 6% above the MRA, lower degree of predictability; Neutral 1
FSR is between -6% and 6% of the MRA, higher degree of predictability: Neutral 2 = FSR is between -6% and 6% of the MRA,
lower degree of predictability; Reduce 1 = FSR is > 6% below the MRA. higher degree of predictability; Reduce 2 = FSR is > 6%
below the MRA, lower degree of predictability. The predictability level indicates an analyst's conviction in the FSR. A
predictability level of '1' means that the analyst's estimate of FSR is in the middle of a narrower, or smaller, range of possibilities.
A predictability level of '2' means that the analyst's estimate of FSR is in the middle of a broader, or larger, range of possibilities.
From October 13, 2003 through September 8, 2006 the percentage band criteria used in the rating system was 10%.
UBS 17
EFTA01177268
UBS Business Jet Update IS May 2012
Global Disclaimer
Ths document has been prepared by UBS Secunbes LLC. an affiliate of UBS AG. UBS AG. as subsidiaries. branches and abates are referred to herein as UBS.
This document is for cistribution only as may be pernitled by law. It is rot directed to. or intended for dist-bit:in to or use by. any person or tray who is a citizen or resident of or located in
any locality. Halt country or other jurisdction where such jurisdiction, pubtcalion, availability or use would be contrary to law or regulation u would subject UBS to any registration or Licensing
requirement within such Miscidon. It is pubished solely for intimation purposes. it is not an advertisement nor is it a sdicilation or an offer to buy or sell any financial iratriments or lo
partici:ale in any partied& trading strategy. No represerdation or warranty, ether express or implied, is provided in relation to the accuracy. completeness or ratability of the information
contained in this document rem except with respect to Infomation concerring UBS. The Information is net intended to be a compete statement or summary of the securities.
markets or developments referred to in the document. UBS does not undertake to update or keep cured the Information. My clarions expressed in this document nay change without notice
and may tiller et be contrary to opinions expressed by other business areas or groups of UBS.
Nothing in this document constitutes a representation that any investment strategy or recommendation is suitable or appropriate to an investor's nolvidual circumstances or otherwise
constitutes a personal recommendation. Investments involve risks and investors should exercise prudence and thee own julpenvert in making their investment decirions. The financial
instruments descnbed in the document may not be algble for sale in all jurisdctions or to cabin categories of investors. Options, derivative products and futures are not suitable for SI
investors, and Iradng in these in:aliments is considered risky. Mortgage and assetibacked securities may involve a high degree of risk and may be hgNy volatile in response to fluctuations in
interest rates or ether market conditions. Foreign currency rates of exchange may adversely ailed the value, price or income of any security or related instrument referred to in the document.
Fir investrnenl ackeice, trade execution or other enceinte. dients should carted their local saes representative.
The value of anyinvestment or income nay go down as well as up and investors nay not get back the lull amount invested. Past performance is not necessarily a guide to future performance.
Neither UBS nor any of its effectors. employees or agents accepts any fiabitty for any loss (noludig investment loss) or damage arising out of the use of all or any of the Information.
My prices stated in !Ns document are for information purposes only and do not represent valuation indvidual securities or other financial instnarents. There is no representation that any
transaction can or could have been affected al those prices and any prices do not necessarily retied UBSS internal hocks and records or theoretical model-based valuations and nay be based
on certain assumptions. Mitered assunptions by UBS or any other source may yield substantialy different results.
Research will initiate, update and cease coverage solely at the discretion of UBS Investment Bank Research Management. The analysis obtained in this document is based on numerous
assumptions. Differed assumptions could result in materially different rests. The analysts) responsible (or the preparation of this document may interact with trading desk personnel. saes
personnel and other parties ter the purpose of gathering. applying and interpreting market information. UBS relies on information barriers to stead the low of intimation contained in one or
more areas within UBS into other areas. units, groups or affiliates of UBS. The conpensation of the analyst who prepared this document is determined exclusively by research management
and senior management (not includng investment banking). Analyst compensation is not based on investment banking revenues. however, compensation may relate to the revenues of UBS
Investment Bark as a while, d which investrnenl banking, sales and trading are a part.
Fa financial instruments admitted to Iradng on an EU regulated market: UBS AG. its agitates or subsidiaries (excludng Lan Securities LLC) acts as a market maker or ticsiday provider (in
accordance with the interpretation of these terms in the UK) in the financial instruments of the issuer save that where the activity of tquidty provider is carried out in accordance with the
defiribon gym to 4 by the laws and regulations of any other EU jurisdictions, such information is separately disclosed in this document. Fir financial instruments actnaled to tracing on a non.
EU regulated market: WS nay act as a market maker save that where this activity is carried out in the US in accordance with the definition given baby the relevant laws and regulations,
such activity will be speciticaly &closed in this document. LEIS may have issued a warrant the value of which is based on one or more of the financial nstruments referred to in the
document. UBS and ha affiliates and employees may have long or short positions. !rade as principal and buy and sell in instruments or derivatives identded herein: such transactions or
positions nay be inconsistent with the opinions expressed in this document.
United Kingdom and the rest of Europe: Except as otherwise specified herein, this material is distrbded by UBS Limited, to persons We are eligible counlerparlies a professional dienls.
UM Limited is authorised and regulated by the Financial Services Muttony IFSAI. France: Prepared by UBS Limited and distributed by UBS Limited and LIDS Securities Franca S.A. LEIS
Securities France SA is regulated by the Adore& des Marches Financiers IALOF). Where an analyst of UBS Securities Franca S.A. has contributed to this document. the document is also
deemed to have been prepared by UBS Securities France S.A. Germany: Prepared by UBS Limited and distributed by UBS Limited and UBS Deutschland AG. UBS Deutschland AG is
regulated by the Bundesanstati fur Finanzdenstleiseingsaufsicht (DaFin). Spain: Prepared by UBS Limited and dstributed by UBS Limited and UBS Securities Espana SV. SA. UBS Securities
Espana SV. SA is regulated by the Corns& Nacional del Mercado de Valores (CNIXV). Turkey: Prepared by UBS klenkul Datialar AS on behalf of and distributed by UBS Limited No
information in this document is provided for the purpose of offering. marketing and sale by any means of any capital market instruments and services in the Repubic of Turkey. Therefore, this
document may not be considered as an offer made or to be made to residents of the Republic of Turkey. UBS AG is not licensed by the Turkish Capital Markel Beard (the GIB) under the
provisions of the Capital Market Law (Lew Na. 2499). Ageordingy neither this document nor any other offering material related to the insturrentseavices nay be utilized in connection with
providing any capital market services to persons within the Republic of Turkey without the prior approval of the C1.03. IlianI2VOI, according to article 15 (d) 01 of the Decree No. 32 there is no
restriction on the purchase or sae of the securities abroad by residents of the Republic of Turkey. Poland: Distributed by UBS Limited (spolka z oganiczona Cdpewiedzidnoscia)Oddzial w
Polsce. Russia: Prepared and di:lib's:id by UBS Securities CJSC. Switzenand: Distributed by UBS AG to persons who are institutional investors orly. Italy: Prepared by UBS Limited and
distributed by UBS Untied and UBS Italia Sim S.pA. UBS talia Sim S.P.A. is regulated by the Bank of Italy and by the Commission* Nationale per b Social a la Boma (CONSOB). Where an
analyst of LOBS Italia Sim S.pA has corarbuted to this document the document is also deemed to have been prepared by UBS Italia Sin Sp.A. South Anita: Di:lib's:id by UBS South Africa
(Ply) Limited, an authorised user al the JSE and an authorised Financial Services Provider. Israel: UBS Limited and its affiliates incorporated outside Israel are not licensed under the
Investment Advice Law. This material is being issued oily to ardror is directed only al persons who are Sophisticated Investors within the meaning of the Israeli Securities Law and this material
Mal not be retied or acted upon by any other persons. Whist LIDS Limited holds insurance for is activities, il does not hold the same insurance that would be required for an investment
advisor or investment marketer under the relevant Investment Mita Law Regulations. Saudi Arabia: Ths document has been issued by UBS AG (and or any of its subseliaries, branches or
alfilalest. a public company imbed by shares. incorporated in Switzerland with its registered offices al Aeschemerstaill 1. CH.4051 Basel and BaMholstrassa 45. CH.8001 Zurich. Ids
publication has been approved by LIDS Saudi Arabia (a subsidary of UBS AG). a foreign closed joint stride company incorporated in the Kingdom of Saudi Arabia under commercial register
number 1010257812 having as registered office al Tatum,. Towers. P.O. Box 75724, Riyadh 11588. Kingdom of Saudi Arabia. UBS Saudi Arabia is authorized arid regulated by the Capital
Market Authority to conduct securities business under license ranter 0811337. United Stales: Distributed to US persons by either UDS Securities LLC or by UDS Financial Services Inc..
subsidaries of UBS AG: a by a group, subsidary or &Male of LIDS AG that is not registered as a US broker-ceder (a 'nen.US affiliate, to major US institutional investors only. UBS
Securities LLC or UDS Financial Services Inc. accepts responsbitty for the content of a document prepared by another nen-US aidedwhen distributed to US persons by UBS Securities LLC
or UBS Fnancial Services Inc. All transactions by a US person in the secudies mentioned in this document must be effected through UBS Securities LLC or UDS Financial Services Inc.. and
not through a non'US agnate. Canada: Distributed by LIBS Securities Canada Inc.. a repstered investment dealer ih Canada and a Merriber-Cwsnadian investor Protection Fund. or by another
affiliate el UDS AG what is registered to cencluct business in Canada or otherwise exempt from registration. Hong Kong: Distributed by LIDS Secerities Asia Limited. Singapore: De4nbuted
by UBS Securities Pte. Ltd. (mica (p) 01011/2011 and Co. Reg. No.: 19856084801 or UBS AG. Singapore Branch. Please coded UBS Securities Ple. Ltd.. an exempt financial advisor under
the Singapore Fnancial Adesars Act (Cap. 110): or UBS AG, Singapore Brandi, an exempt financial adviser under the Singapore Financial Advisers Act (Cap. 110) and a wholesale bank
licensed under the Singapore Banking Ad (Cap. 19) regulated by the Monetary Authority of Singapore. in respect of any matters arising from. or in connection wth. the analysis or document.
The recipients of this document represent and warrant that they are accredted and institutional investors as defined in the Securities and Futures Ad (Cap. 289). Japan: Distributed by LIDS
Securities Japan Co.. Ltd. to institutions investors oily. Where this document has been prepared by LIDS Securities Japan Co.. Lid, Lies Securities Japan Co.. Ltd. is the author, publisher
and distrbutor of the document. Australia: Distributed by LEIS AG (Holder of Australian Financial Services License No. 2310871 ands UBS Securities Australia Ltd (Holder of Aectralan
Financial Services License No. 231098). The Intimation in this document has been prepared without taking abase any investor's objectives, financial studon or needs and investors should.
before acting on the Information. consider the appropriateness of the Information. having regard to their objectives, financial stuffier. and needs. II the Information contained in this document
relates to the acquisition. or potential acquisition of a particular financial product by a 'Retail* dent as defined by section 76IG of the Corporations Act 2001 where a Product Disclosure
Statement would be required, the retail dent should Nolen arid consider the Product Disclosure Statement relating to the product before making any decision about whether to acquire the
product. New Zealand: Distributed by LOBS New Zealand Ltd. The information and recommendations in this pubic:sten are provided for general information purposes only. To the extent that
any such information or recommendations consduta financial achice, they do no lake into account any person's particular financial stualion or goals. We recommend that recipients seek
advice specific to their circumstances from their financial adviser. Dubai: The research prepared and dstriouled by UBS AG Dubai Brarch, c intended for Professional Clients city and is not
for lather 6:tribunal within the Urited Arab Emirates. Korea: Distnbuted in Korea by UDS Securities Pte. Ltd.. Seoul Branch. This ¤t may have been *cited or centrbuted to from lime
to time by affiliates of UBS Securities Pte. Ltd.. Seoul Branch. Malaysia: This nuterial is authorized to be dstributed in Malaysia by IRS Securities Malaysia Sdn. Bhd I253825.x). India:
Prepared by UBS Securities India Private Ltd. 2/F. 2 North Avenue. Maker Manly. Sandra Kuria Omelet. Sandra (East). tiAurnbai dude) 400051. Phone: 412261556003 SEBI Registration
Numbers: NSE (Capital Markel Segment): 048230951431. NSE (F80 Segment) INF230951431. BSE (Capital Market Segment) M010951437.
The disclosures contained in research documents produced by LIDS Limited shod be governed by and construed in accordance with English law.
UBS specifically prohibits the redstibution of this document in while or in part without the written permission of LIDS and LIDS accepts no lability whatsoever for the actions of third parties in
this respect. Images may depict objects or elements Much are protected by third party copyrigN, trademarks and other nteleclual property rights. 0 UBS 2012 The key symbol and UBS are
among the registered and unregistered trademarks of UM MI rights reserved.
UBS
UBS 18
EFTA01177269