'Figure 87: Range Resources Financial Forecast
2 51010 09 473 443 40 00 461 471 414 431 4.5 129 !Ill lia %MI 1.1 x344
550 0490 04•01.440•430150554 P 10 SI 41 03 w ra 73 P 197
5715.44,42 4/0 446 523 475 407 1120 542 940 1)0 1021 1.2.1 1714 7615 2 ON 2 In
0500 Coes 04 In 11 ZOS 31. 1114 133 30 nl 299 n• 121 IT 744 III LIM
Roam 714495 Gen 10m1 004. 1711) 17 IS. 01 33 n 00 0141 . .
111111203 emirs - M - 10 /19 SO 014 MU I.IN Vell
DOA IT 133 143 In IN III n. NI 30 364 341 440 413 ON NI III
31:47 136 129 NI IM 113 10 Iii 431 431 141 OM
-IN la 37 21 IS 117 134 m IN 177 141 ISO IN
007 032 Soo 119 61 101 110 M N 15 II n3 in 312 346 SU iin III 5
Oen ra OK) 77 II a 21 71 7 441 US 10 In WO II 97
03044009•4 36 33 II4 040 SI 177 0 611
3071441 Omni 31 IN 349 110 0NI n a IN SO III 703
70.4 It 113 N 32 19 0 II a 031 oati 39 12 N 113 13
Pitmen, 33 N 154/ Inn 43 lI 114 491 In IM
103% 0390 Noon he 04004 01 01 45/24404 040 MM 411001
Lilo 1011OM 1911 514440. Lim 1.113 1.1n 1.114 IAO 743 441 In 141 1.04 1.122 1219
truer:on aeortratgat I.In 1.114 1206 lag ION 911 M 121 116 144 4n 494 ISM LIM In 1244
4041 Mn CruSIVOO47 MN $1010 WI 30 0130 344 44 10240 19013 11760 IN 90 37900 1001 114 11 11147 *161 .4 114 MO)
4040 149437 .44.1.00 04 4001 14.12 MM 504 1363 015 113.11 1371 11376 1410 1431 UM 1213 1374 1423 1375 13 75
Kurreasme0044
0050 14044 ON in257144 0400 13144 NIP 0 6472 MM 12.04 14119 14.120 14.04 431.40 141034 10201 214614 216.6211 2120 134.414 319140
0.0974.0703400 Nov) 1421 1411 55 UM UM UM 1314 $304 1411 MA 534 090 MA 1371 WM 5331
03•44.71191•4454 0.114.0 On 140 ni 1347 I All IAN 1.124 UM 2.567 LON 11111 3.90 027 4.10 4134 714
RCN* 01 4444/451 942/11 11003 00 90 1003 MM U7.01 Inn 14119 1.110 14431 PIN U3.14 USN MO 04734 0441:0
Coparry10/ 570.41,94140•1 COI till 4136 1113 4011 147.1 AU/ 011 LIP 4510 1213 4.141 11266 1110 23244 21710
140744 NOL Pace NM 12134 434.34 1220 13414 WAS 11753 1101 $454 136.91 1360 1024 14211 102.11 MM $1111 INV
Tom (4045/4401.00 ma *MI 10034 111.109 134210 121133 Inn. 131.171 1.37)314 ($1111 111709 San 711444 343012 434.141 417742 431144
Tool 704•030440744.2410 490 449 417 4.11 314 312 314 496 644 623 6.09 606 40 441 161 343
ins Cohan 44444,3 ON) 15342 14754 14131 10710 23195 71.117 71.971 37.141 24111 0132 31313 44911 67 ITO 71129 9094 103437
too thhees1640.041020 NM NP nn 2410 3314 2302 3213 3173 3163 3137 3314 3029 3944 214I 7346 3343
Rowan 4 04•01140 1054 pm Nag
14.....33 ICUS 1519 $4.17 SLID 33.96 0.11 3114 014 $1.46 OM ON WO 1491 14.41 5194 103
Oh; Cetti SIN 3112 1119 1191 1114 1.124 14 24 1135 3104 7091 11174 V 27 3131 31n 1124 3120
711 1431 ON 546 *49 PM 900 ION 1013 012 70 74 0.09 062 70 11 OP 100 1002
234 $130 5133 1131 11 32 31.33 $137 31 37 11.31 5329 UM 5119 115 1144 SI 33 1137 1132
Opt." nowo SI 73 5130 SIM 110 1039 Ma 113•9 037 3230 SIBS 1036 014 3114 1131 096 533
0400 MM 1045 NOS PM 7031 9123 300 0.79 10/4 7012 0.74 1311 1031 039 14 72 34 20
33, ay; ISO 045.451 Sell 11102 013 MO 1043 1013 033 013 514 1131 0.16 *61 300 013 013 300
all $14 7 00 0040 NO Mn 071 9111 *71 105 *31 /ON *7' MN 11.12 11.71 NIS *111 16.21 *71 1033
1.4 coot 1m 11.14 SIN 014 13.14 014 11.40 1116 9114 054 113.44 1112 1111 OM 113.0 ILM
170405•14v
34404 an 0410 211 2n ns 210 114 7r) 1ST 291 70 NI 771 101 IOM 1.123 1210
Conn T ots IN 011 0 1h III 0) 15 0 1 II/ ill 0 0 01 (4,
hip Ca*. Cell O 00:0 Mtn 13131 (3241 0351 (3201 0111 11.12171 11020 0.014, hall 11.60 113101 ONO;
01. 44 own/2y er Onto
On 35 at , 3 19 21 23 OA 071 3 00 1731 WI 011 16 73
0477 *sae 0431:404• 07) ON 045 11445 1111 1331 tin 1/61 04) 0631 054) 041) inn 4111) ON) 31
now to, Ceotalt.14.4442) (111 130 040 011 NI (10 On 1201 0091 OM) 0)11 0907 oft (1437 on. 047,
PIM Ca...oft. POI 015 001 05 n41 ON 011 On 0n3 gni Ohl 11.0•31 HMI inn inn Mt
woe .04 coo • 114 I Xi 720 324 441 194 3. 4 114
» C•th Pin int tan OI/1 V 0491 - 11611- CM 5 11 'Mr - 05 WO I3W 40 11741 POI 1011 12)112 11111
11.41.74. 440
Pad
s•env .00 3141 100 7320 310 1)10 27).0 2133 7110 1.114 IVO 1 210 1.144 7447 3.14 734 7X0
a Cooll roc ac 0
145 lin. dm
514
3244
414
7130
144
101
1101
)103
45
3 341
100
32*
140
3 310
tall
)411
)24
III
274
'NI
403
197%
739
1 0)4
191
3 141
103
2 It)
I01
3)11
i CO)
1 45
C
4141•4•11215.202
bona Ono, mooing 1440 ,0 4/7•079475 07% 9% 1% Os 3% I* 10. 4% 0 t 0. 14% 7111. II% 7% 0%
Preeheco 0.04 30 21% 19% )3% 0% NIL 10% N% ,74 In 2% 45. A% 34% 30% Ur%
1714 446150.045
a 014115.400 PrOftel OS 0003441100541
th 54 0044011343
06460004
65
00
IN
44.
044
25
44.
am
)l.
IN
07.
17.
414
019
75
l0
O0
III
719
0e
)a
719
04
371
44
04.
131
)a
04.
)Y
ea
01.
14.
)n
01.
3).
414
09
344
/ 4
07.
14
13a
019
IN
I3.
0a
3).
9040•6111117001 25 I0. 777 2I. 75 14 )a 30, 11. 345 714 311 IN 2h )0. 37.
154444•54401.554 04/00 14 31 MIS 517 0 10 0 0 10 13 Se 1044 1431 5u 19 30 144 0 244
porammOrmins 0.44...n elude 1077 017 107: nu 744 144 740 0 31:0 701) 10112 Se 21 33 0 NA 10. 114
0050 a. ant Company awn
F
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0044647
CONFIDENTIAL SDNY_GM_00190831
EFTA01357826