31 May 2015
Integrated Oil
US Integrated Oils
Figure SI: Though the recent recovery and narrowing of WTI-WCS has increased rail netbacks for Canadian heavies to
the Gulf Coast, rail economics remain 'heavily challenged
70.0
80.0
50.0
40.0
30.0
/ std.aka.
1 20.0
10.0 „ "'' - ftnirAnn "23 ...ingArI:3 m'ArAnirra g21.1rva4nr r. .2 IaraQn11,-- !i2.1
'II" ",
•..",
"1 .....
...
!.
.... .... .......
......
wiz
. 'II
lilt?,
!u,
,,,, "
"I"• •
... •
0.0
-10.0
-20.0
-30.0
-40.0
awe Price Ciff to Implied Stumen Price (SOK) Opex Sustaining Capex —Net Back to GC No 6 (3% Sulfur) Fuel Oil
SOL/C4 DolaitSChe Sint lituf rAidleedv db0rnbevra entre 1O% (Aben's .re 4W SCONCIOKIIIATOUS
J
IFigure 82: Key Growth Projects, 2014-2020
Prof Start Peak Prod 201.2017 2014,2011
'flint ILA Ilrgion Country totter °panic? Pnrjrd Two ore Stara MI
140W Vr Prot. Prod
Irearl North &Tears (Anwar Alnabroca IsPerlalOd &shone Onilrearn 8 MD 1010 III 143
SA-dam vrojed NonnAmenta Canwar Atralrnua canegoVhdlips Onshorn Onstrtam MIA X07 20/11 9S 109
Canadian Natural
PlOrl/OndrOgal North Adana Canada Adnabarda Onshore Ondrearn II X08 1469 RI 165
--In
lot., Croti north AnanA• C..441. AthitAncr C•11.111 foot Cvdrror. Ondrorm al 21)111 2(69 MI 121
AOSP MAO Amenc• Canirdo Athabasca Snell Onsnore Ons16Arrn II X03 2021 Id SS
Sande north Amery Canada Adsbava Hasid Caren OnrrAre OnIVI,IfIl 8 XI5 2025 60 (0
Chislina Ude Protect North Andes,. Canada •ihabassa CorrI4oPhIllIps Onshore °natters 9 x02 3)25 SI IDS
1hberns S subsea 411691 North Amer. Canal, krtratoundirrd r•MCC Sh.rlarr Onstroam 36 XII 2017 SI ZA
IlAW Ordbed LA* North Amery.. Canada AtIatraIda DAG (nein Onshore Onitream 9 ZOOS MS 47 (0
Marsh North Anvers. CJI.4•1 Addbuvra Devon Inera Onarerre Onthearn $ al:07 :on 41 41
Sane' AUTO* Ant Iltoctiaateris
Page 46 Deutsche Bank Securities Inc.
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0058897
CONFIDENTIAL SDNY_GM_00205081
EFTA01367364