!Figure It High "flak, Chemicals Relative Value Sheet - Returns (continued) c-
m
K n
c 2 g
WIC/no 61 0.9 Crel Month 1 Mona, 3 Mat , 3 Month Y1) YIP
4.1.114; Mae* 1400014561, Ova Poole Spre44 0384} Owes Ream Gunge Ram 04/194 (54400 ca 0
o t, pp
ChWitdi
LyandawnIllidu0409 LW
5000% Serie Notes $1,000 4/15)2019 B40/B155. V1512019 100.000 102 88 222% 50 0.11 031% 0850 0.39% 13.13) 183% &
6000% Sem Ilan $1000 11/15/2021 8441/B6B*. 141A MW 7.50 11138 2.70% 63 0251 024% 020 0.25% 12.11 349%
6 750% Soria Notes $1000 4/15/2024 B•41/13415. V15/2024 100000 114.13 317% 84 0.13 064% 0.30 0.96% 1038) 4.71%
NOVA C144444418 COW 0103 cr
6 260% Senor Notes sato 010023 84243B. 8/1/2018 102 626 10376 324% 168 000 044% 0.00 129% 2.76 7.99% 0*
4875% Sava Naos $1.060 6/1/2024 842A3B.. 13/2024 100000 10100 469% 234 0751 -0 33% (1.00 0.24% WA WA 127
6000% Santa Notes 6500 6/1/2025 842/81e V31/2025 100000 101 13 481% 241 061 .019% (LIZ 0.16% 2.76 7.95%
5250% Sena Nan $1.050 6/1/2027 (142415.. 3(3/2027 103003 100 75 515% 265 0 751 -0 29% 10.75) 0.68% WA WA
Nam It 1NUFAU)
6375% Sena Naos $325 1015/2019 81/11. V7212018 101 594 10200 073% -63 025 079% 0.13 1.72% II 01 530% 0
Mil Cap 101.4)
6500% Snot Naos 9200 W15/2022 8.41A30 WA MW T.60 10860 360% 130 000 044% 026 1.63% 2.60 762%
9 753% Sava Ilan 6720 1015/2023 841/88 10154020 103435 11925 333% 137 (1001 -0 13% 025) 062% 0251 7.61%
10000% Senor Nome 6500 101512025 8.1/88 1015/2020 105.0133 12200 341% 145 0251 060% 083, 1.57% 060 878%
5 125% Senor Nom WOO 995,2027 8.1/58 3/15/2032 102.563 10625 406% 191 025 065% 075 195% WA WA
Madam Speaskei Priducto 0:04 WAN
6 500% Sena Nan $ 4 103 2/112022 Caa1/8. 2/1/2018 103250 10363 249% 111 050 103% 025) 1.36% 2.13 859%
6000% Sena Notes 4350 2/1/2023 Ca•Vtie 2/1/20111 104.603 10113 440% 40 000 049% 020 122% 163 166%
6875% Sena Ilan WO 12/1/2025 CaVB. 12/1/2020 102938 9963 593% 360 (1381 -086% 4/4 WA WA WA
94543no C441. 004J
5250% Senior Naas 6600 3/16/2023 843138- WA MW T.80 10600 396% 171 0381 -086% 0.88) 044% 450 9.8B%
90 0/54 IPOCOR)
6750% Sena Secured Naas 5826 11/1612022 82/5/1 6/160019 103.376 10773 339% 162 022 0.76% 0.53) 1.11% 022 AM%
5500% Sena lion 6200 1111/2032 Caa1/8 122500/7 104250 10430 237% 90 033, 039% 0.45) 1.64% 2.70 563%
7PC Grew As MCP
8750% Sena Sewed 1144 6805 111512020 B14CCC. 1122/2018 102188 10088 7.79% 508 163 2.40% 3.38 5.75% 14.88 27.61%
Tim* SA cwsse
6 376% Sena Nixes 2400 9/1/2025 631/13 9/1/2020 100.668 10400 466% 226 MOO 4.61% 0.63 1,93% WA WA
Trews /AL OR0/0
7 600% Senor Notes VICO 31154022 6115 3/16/2018 ISO 760 10525 062% -76 0261 038% 0.70 1,10% 10.75 1942%
5 750% Sows Nabs 1450 10/1/2025 53/13- lotwon 101.313 10338 607% 275 0.11 460% 013 2.04% WA WA
119!4316.. NVV)
5 600% Soria Notes 1375 7/16/2024 8414354 7/102019 UM 126 107.00 344% 164 060 402% 0.60) 014% 100 8.26%
4375% Sonia Nan SAO 8115/2025 8431384 8/15/2020 103281 101 25 412% 183 0251 017% (I 25) 0.13% WA WA
Venal M•baisb. LLC MERMATI
5 500% Senor Notes 6425 993/2024 643/88 9320021 102 750 107 50 401% 193 0501 -002% 075 202% 4.50 9 78%
Wwthks Charier! Cap. MIA
Deutsche Bank Securities Inc.
4 625% Somalia*/ 6625 2/15/2021 NR'896 V15/2018 102.313 102 75 135% -2 0381 002% V 75) 042% n 25) 331%
3600% Sena Notes 6260 7/16/2022 B943115 41144022 103040 102 38 3.01% 86 138 1.67% 2.38 3.30% 486 6.60%
4875% Sena Notes $134 S(15/2023 1441/115 6/15/2018 102438 10350 204% 59 0761 -0 32% 0.75) 0.48% 10 501 427%
3600% Senor Notes 6780 9/16/2026 BaaltEll 50612026 140003 102 38 327% 83 126 164% 2.38 3.30% 616 9.87%
WA Gears • Co. ARV
5 125% Sena Netts 5700 100/2021 Bass. WA UV/ 7450 10538 358% I50 0.751 -029% 4.13 -2.57% 0.13 506%
6626% Santa Noes 5300 10/142024 843054 WA MW T.60 10763 431% 193 0381 0.10% (2.75) 4.19% 1.63 6.91%
Sown Dana.&int Copyreffings, Noce•tegPhnomLP
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0086595
CONFIDENTIAL SDNY_GM_00232779
EFTA01385311