EFTA01493666

FINANCIAL TRUST COMPANY INC ACCT. W23560001 For the Period 11/1/12 to 11/30/12 Note P indicates position adjusted for Pending Trade Acturty. Alternative Assets Detail Quantity/Original CosVNet Capital Called Net Distributions Estimated Est. Annual Inc. Commitment Amount Since Inception Since Inception Value Accrued Div. Yield Real Estate & Infrastructure P AVALONBAY COMMUNITIES INC 1,250 00 162,500.00 164.737.50 4650.00 2.94% 05348440-1 AVB P EQUITY RESIDENTIAL 0.00 243% &Bit 29476L-10-7 EQR Total Real Estate & Infrastructure $162,600.00 $0.00 $164,737.60 MA160.00 Amounts shown above under 'Estimated Value" for private equity funds are estimates based on the latest fund values received from each underlying fund, which value may be as of a date (underlying fund value date) prior to the period covered by this statement. The values provided by the underlying fund have been adjusted for any cash flows between your account and such fund that have occurred subsequent to the underlying fund value date to derive the "Estimated Value". Therefore, such "Estimated Value" may not reflect the value of your interest shown on any funds actual books and records as of the date of this statement. For additional information, please contact your J.P. Morgan representative. For private equity funds, Estimated Values are based on estimates provided by the underlying funds that are generally presented on a US GAAP basis. which records investments at fair value, or 'marked-to-marker. Most of these underlying funds also present their audited financial statements on a US GAAP basis (i.e., "marked-to-market"). However, some of these underlying funds present their audited financial statements using the Income Tax Basis of Accounting, which records investments 'at cost" based on the accrual basis of accounting for Federal income taxes. Where the underlying fund provides periodic estimates on a "marked4o-market" basis but reflects investments "at cost" in its audited financial statements, the marked-to-market Estimated Value shown herein for a private equity fund may be materially different from the value reflected on such fund's audited financial statements (which are also based on the audited financial statements of the underlying fund). JP Morgan Account W23560001 Page 9 of 43 Consolidated Statement Page 12 Confidential Treatment Requested by JPMorgan JPM-SDNY-00016556 Chase CONFIDENTIAL SDNY_GM_00285754 EFTA01493666