From: Barrett, Paul S
Sent: Friday, Octoberl illig
To: Jeffrey Epstein
Cc: Giuffrida, David J; Schaffer, Susannah
Subject: RE: To Do - NEW HY RMBS - S7.521mm of SEMT 03-5 B1 @ $80-16 (6.15% yield /
5.62 durn)
Paul
Paul Barrett,=CFA
Managing Director
Global Investment Opportunities Group=o:p>
JPMorgan Private Bank
Maui ttarrett, < =pan>
Managing Director
=p class="MsoNormal" style="mso-margin-top-alt:auto;mso-margin-bottom-a=t:auto">Global Investment Opportunities
Group
JP=organ Private Bank
(W) I would like to take profits on our Barclays Pfd which is yielding 1=2E70% and
buy this mortgage bond. We are up $154K all in on the Barclays Pfd.
Paul
&nb=p;
=/span>
EFTA_R1_00072169
EFTA01764668
US Onshore Cli=nts — Blue Sky (U.S. State Securities Law): Please confirm Blue =ky eligibility before soliciting to a US
Onshore client by entering the CU=IP into the web tool located at:
http://pscppv1=2Eamer.jpmchase.net:8080/BlueSkyPage.html
<http://pscppvl.amer=2Ejpmchase.net:8080/BlueSkyPage.html> and review t= see if your client's state of residence is
listed. If you receive='NO SECURITY FOUND', 'NO STATES FOUND' or th= security DOES NOT HAVE A CUSIP or is not USD-
denominated, then please con=act your SM or local compliance officer and provide the requested security=and client
information. Please note that a suitability review and other =re-trade procedures must still be followed.
The SEMT 03-5 B1 is a prime subordinate bond rated BB+=/B2/BBB and is backed by 110 month seasoned Prime Vanilla
ARM mortga=es. The pool has 60.35% updated LTV, 84% always current borrowers (loo=ing back 2 years), 271k average
balance and most importantly, 4.=% credit support vs only 3.55% 60+ delinquency. The way = look at it, if 100% of the
60+ delinquent borrowers were immediately =victed and foreclosed on and the repossessed homes sold for $0, the pool
w=uld incur 3.55% losses. In this grim scenario I painted, t=is B1 bond would still receive no writedowns.
=dditionally, this deal is immediately callable by the servicer since the c=llateral factor is below the 10% range. This deal
becomes more cal=able as time passes and in the scenario where rates were to back up, the A=M mortgages in this pool
would be worth considerably more on bank ba=ance sheets. With only 3.55% delinquent loans, this deal is alre=dy clean
enough to call, it's really a matter of economics for the s=rvicer at this point. In our recovery scenario, we are assuming
th= deal is called 3 years from today even though the bonds are c=llable right now.
In our stress scenario, we default =pproximately 2.6x the current 60+ delinquent population at 60 severi=y ramping
down over 2 years to 40. We're also running half t=e 6 month speeds and see this bond producing a 5.02% yield for a
6.03 =uration bond.
*** THIS BOND IS OFFERED TO US AND THE =TREET AT 84-16. I see value in this bond @ 80.16 but there is no g=arantee
we can trade it there.
HIGHLIGHTS
=OD
- &nbs=; HPI =pdated LTV = 60%
=0A84% of the borrowers have not mis=ed a payment in the past 2 years
- &n=sp; 110 months seasoned<=span>
-&nb=p; 732 FICO
=nbsp; $271k average balance
=0A**Source: Bloomberg
2
EFTA_R1_00072170
EFTA01764669
SEMT 2003-5 B1=Offered @ 80-16
=0D =td width="231" nowrap="" valign="bottom" style="width:173.45pt;p=dding:0in 5.4pt Oin 5.4pt;min-
height:6.75pt">
BOND DESCRIPTION
=o:p>
Prepay Rate
3 CPR
S CPR
=/td> =OD
Cusip:
81743PCR5
2.5 ramp 24 1 CDR</=> =p class="MsoNormal" align="center" style="mso-margin-top-alt:auto;ms=-margin-
bottom-alt:auto;text-align:center> 2 ramp 24 0=2E5 CDR
7,521,500
Default Severity
60 ramp 24 40=/o:p>
=OD 50 40 ramp 24 35
=p class="MsoNormal" align="center" style="mso-margin-top-alt:auto;ms=-margin-bottom-alt:auto;text-align:center">
45 ramp 24 30=/span>
=p class="MsoNormal" style="mso-margin-top-alt:auto;mso-margin-bottom-a=t:auto;text-indent:8.0pt"> Current Face:
4 Percent
=OA 4 Percent
4 Percent
=OA
Bond Type:
Seasoned Prime Subs</=:p>
=OD Delinq Advance (% of P&I)
100
3
EFTA_R1_00072171
EFTA01764670
100
<=pan style="font-size:8.0pt;font-family:"Arial","sans-se=if"">100
Ratings (S&a=p;P/Moodys/Fitch):
66+/63/BBB/`-
=OD Optional Servicer Call<=o:p>
=OD N
N
=OA 10/2015
Current Coupon:
<=pan style="font-size:8.0pt;font-family:"Arial","sans-se=if";color:red">** Run to Fwd LIBOR
=OA
=OA
Yield @ Base Case
=td width="231" nowrap="" valign="bottom" style="width:173.45pt;b=ckground:#D7E4BC;padding:0in 5.4pt 0in
5.4pt;min-height:12.75pt"> =OA
6.149%
=p class="MsoNormal" style="mso-margin-top-alt:auto;mso-margin-bottom-a=t:auto;text-indent:8.0pt") WAL @ Base
Case<=o:p>
=OD 7.11
=OA
Prin=ipal Window @ Base Case
Nov12 t= Aug33
=p class="MsoNormal" style="mso-margin-top-alt:auto;mso-margin-bottom-a=t:auto">Price @ 80-16
=OD Stress Case
Base Case
=OA
Recover= Case
=OD Yield=/p> 5.015
4
EFTA_R1_00072172
EFTA01764671
=Ad> 6.1494=> 10.416
357
481
996
=OD
60+ Delinquencies
=/td> 3.=5
Duration
=OD
2.29<=span>
60+ Delinquency Coverage
class="MsoNormal" style="mso-margin-top-alt:auto;mso-margin-bottom-aHauto">WAL
=OD =OA =OD Nov12 to Aug33
=OA Nov12 to Aug33=/span>
Nov12 to Nov15
UNDERLYING COLLATERAL DES=RIPTION
Principal Writedown</=:p>
8.63=
0.00%
Average Loan Balance (5,000s)
271
=OD =p class="MsoNormal" style="mso-margin-top-alt:auto;mso-margin-bottom-a=t:auto">Total Collat Loss
=0A0.56%</=> Total Liquidat=on
=span style="font-size:8.0pt;font-family:"Arial","sans-s=rif"">9.20%
5.13%
<=d width="256" nowrap="" valign="bottom" style="width:192.0pt;pad=ing:0in 5.4pt 0in 5.4pt;min-height:12.75pr>
5
EFTA_R1_00072173
EFTA01764672
2.57%
=00
Mortgage Type
=0ASeasoned Prime Vanilla ARM=
=OD =/td>
Wtd Avg Mortgage Coupon
=OD 2.332=
HISTORICAL PER=ORMANCE
Wtd Avg FICO S=ore
<=p> 1 MOS</=> 6 MOS
=OA
Wtd Avg Orig Loan-to-Value
=OA =0.67%
CPR
<=td> 4.30=/span>
6.01
6.52
<=d width="253" nowrap="" valign="bottom" style="width:189.55pt;pa=ding:0in 5.4pt 0in 5.4pt;min-height:12.75pt">
HPI Adj LW
=OD 60.35=
CDR
=0A0.00=o:p>
0.00
Weighted Avg Loan Age
=/td> 110<=span>
SEV
=DANA =OA
NA
6
EFTA_R1_00072174
EFTA01764673
NA
=0AOwner Occupied
=OA =4.21
<=d width="253" nowrap="" valign="bottom" style="width:189.55pt;pa=ding:0in 5.4pt 0in 5.4pt;min-height:12.75pt">
Top 1 Geo Concentration
=OD =OA
CA 14%
=OD
Top 2 Geo Concentration
=OA =L 13%
=OD
Top 3 Geo Concentration
=OA =A 11%
=OD
Always Current (24 mos)
=OA =4.06%
=OD
<=0:p>
IMPORTANT DISCLAIMER:
Non-agency RMBS is a complex fixed income product and is not suitabl= for all investors. Please note that while desk
assumptions are dr=ven by a number of collateral and macro factors, the historical p=rformance of a deal is not
indicative of its future performance.&nbs=; Additionally, this message is a product of sales and trading and is not =
research report. Other key risks to consider are outlined below:<=span>
&=bsp; All investments are subject to possible loss of principal
- &nbs=; Non-Agency bonds may have limited liquidity and clients should b= aware that the secondary market for
mortgage-backed securities has experi=nced periods of illiquidity and may do so in the future. Illiquidi=y means that
there may not be any purchasers for your class of certificate=. Although any class of certificates may experience
illiquidity, it is m=re likely that classes that are lower in the capital structure and non-inv=stment grade related may
experience greater illiquidity than more se=ior, investment-grade rated classes.
7
EFTA_R1_00072175
EFTA01764674
-<=pan style="font-size:7.0pt"> =nbsp; High Yield Non-Agency=bonds are speculative non-investment grade bonds
that have higher risk of =efault or other adverse credit events which are appropriate for high risk=OD investors only
Non-Agency bonds are intended for clients with a minimum total =et worth of $50mm. Please make sure your client
fulfills thi= requirement before soliciting this order.
This email is confident=al and subject to important disclaimers and conditions including on offers=for the purchase or
sale of securities, accuracy and completeness of infor=ation, viruses, confidentiality, legal privilege, and legal entity
d=sclaimers, available at http://www.jpmorgan.com/pages/dis=losures/email
<http://www.jpmorgan.com/pages/disd=sures/email> .
=OD
=OD
=he information contained in this communication is confidential, m=y be attorney-client privileged, may constitute
inside informatio=, and is intended only for the use of the addressee. It is the =roperty of Jeffrey Epstein Unauthorized
use, disclosure=or copying of this communication or any part thereof is strictly =rohibited and may be unlawful. If you
have received this =OAcommunication in error, please notify us immediately by return =-mail or by e-mail to
jeevacation@gmail.com <mailto:jeevacation@gmail.com> , and destroy this commu=ication and all copies thereof,
including all attachments. copy=ight -all rights reserved
This email is confidential and subject to important=disclaimers and conditions including on offers for the purchase or
sale of=securities, accuracy and completeness of information, viruses, confidentia=ity, legal privilege, and legal entity
disclaimers, available at http://ww=.jpmorgan.com/pages/disclosures/email.
8
EFTA_R1_00072176
EFTA01764675