2011
Preferred Partnership Freeze
CONFIDENTIAL
This material is not intended for external distribution, nor is it intended as an offer or solicitation to purchase or sell any security, investment or service
and anyone who distributes this material in such manner will be in violation of JPMorgan Private Bank policy and may be subject to disciplinary action
up to and including possible termination. The sole purpose of this material is to inform internal personnel within the JPMorgan Private Bank
J.P.Morgan 0
EFTA_R1_02076440
EFTA02702733
Please keep in mind
This material is intended to help you understand the tax and financial consequences of the concepts and
strategies discussed here in very general terms. However, the strategies found herein often involve complex tax
and legal issues. Only your own attorney and other tax advisors can help you consider whether the ideas
illustrated here are appropriate for your individual circumstances. JPMorgan Chase & Co. does not practice law,
and does not give tax, accounting or legal advice. We will, however, be pleased to consult with you and your
legal and tax advisors as you move forward with your own planning.
CONFIDENTIAL
J.P.Morgan 1
EFTA_R1_02076441
EFTA02702734
Preferred Partnership Freeze (PPF) is for investors interested in enhanced wealth
transfer opportunities using a Delaware Statutory Trust
Purpose: to "freeze" the value of assets that will be included in the senior generation's estate and shift the
excess appreciation to the junior generation(s) without additional transfer tax.
• It enables investors to transfer to beneficiaries anticipated appreciation in a tax-efficient manner while
retaining a large portion of the investment and a fixed return
• Investment is divided into Managing Units, Preferred Units and Residual Units
• Preferred Units represent majority of initial asset value and carry a fixed (cumulative, non-compounding) rate
of return
• Residual Units represent balance of initial asset value plus anticipated appreciation in excess of the preferred
return
• Residual Units are gifted and/or sold to beneficiaries
CONFIDENTIAL
J.P.Morgan 2
EFTA_R1_02076442
EFTA02702735
Structure of Preferred Partnership Freeze
O Senior family members transfer assets into a Delaware Statutory Trust (DST)
0 DST• issues multiple classes of units:
Managing Units: general management control and collective 1% economic interest
• Preferred Units and Residual Units: limited management rights and collective remaining 99% economic
interest
- Preferred Units provide a fixed, cumulative annual return to senior family members equal to the
annual preferred payment on the Preferred Units (can be deferred for 4 years) and a fixed value on
liquidation. Preferred Units provide greater security but limit participation in appreciation of the
assets
- Residual Units provide excess appreciation after satisfying Managing Units' 1% interest, and the
Preferred Units preferred return. Residual Units provide less security but accrue the capital, income and
appreciation beyond the fixed return to Preferred Units
• J.P.Morgan Trust Company of Delaware acts as administrative trustee
Senior family members initially receive all DST units for their contribution
O Assets Managing
Units
Preferred
Units
Residual
Units
Managing Residual
Preferred Units: 79%
Units: 1% Units: 20%
J.P.Morgan Trust Company of Delaware (Trustee)
a
LLI
a
LL
' Two members will initially capitalize DST to secure partnership tax treatment
J.P.Morgan 2 Member 1 receives 0.5% voting managing units plus all preferred units and residual; member 2 retains the other 0.5% voting
managing unit. 3
EFTA_R1_02076443
EFTA02702736
Structure of Preferred Partnership Freeze
O To maximize the benefits of the PPF, senior family members may gift or sell the Residual Units at discounted
value' to beneficiaries outright or to trust for their benefit; can also gift or sell Preferred Units over time
• J.P.Morgan Trust Company of Delaware administers distribution and manages investments subject to
C
Managing Unit holders.
• Investment Manager directs Trustee as to investment of assets.
• Managing Unit holders control important voting decisions. Preferred and Residual Unit holders have limited
voting rights.
Senior family members
Managing Preferred I I Preferred
Units Payments Units
DST
Managing Residual
Preferred Units: 79%
Units: 1% Units: 20%
Appoints
Investment J.P.Morgan Trust Company of Delaware (Trustee)
Managers and Residual
Trustee O Units
Directs
trustee
Investment Beneficiaries'
CONFIDENTIAL
Manager Trust
J.P.Morgan ' 1.P. Morgan can provide names for a professional appraisal 4
EFTA_R1_02076444
EFTA02702737
PPF capitalizes on Delaware's favorable laws and continuity of asset management
across generations...
• Limited liability for all Unit holders, even if they participate in management
• Confidentiality of all Unit holders is preserved as only the name of the trust and the name and address of the
Delaware trustee need to be disclosed
• Dissolution does not necessarily occur upon the death, incapacity or bankruptcy of a unit holder
• Flexibility to react to changes in regulatory or tax laws to facilitate the changing needs of trust participants
• Trustee is allowed broad investment authority to employ Modern Portfolio Theory and flexibility of delegating
investment decisions to other advisors
CONFIDENTIAL
J.P.Morgan 5
EFTA_R1_02076445
EFTA02702738
...and J.P.Morgan's ability to offer bundled delivery makes the PPF a cost-efficient
solution
• The formation of a preferred partnership freeze is simple and economical
— established by filing a Certificate of Trust with the Delaware Secretary of State
• Investment management costs can be reduced through economies of scale
• J.P.Morgan's fiduciary system provides the following:
- documentation of the value of units transferred among family members
— attendance to tax compliance
— maintenance of the records of the preferred partnership freeze strategy to preserve its integrity for tax
purposes as a separate legal entity
CONFIDENTIAL
J.P.Morgan 6
EFTA_R1_02076446
EFTA02702739
Delaware administration responsibilities
• Account set-up
• Ongoing communication
— Administrative matters including record keeping and market value statements
— Fiduciary oversight for regulatory and planning considerations
• Account administration
— Investment maintenance (i.e. subscription agreements and offering memoranda)
• Ongoing communication with Managing Unit holders and investment manager
— Custody including safekeeping, income collection, and optional trading platform
• Responsibility for liquidations, distributions, and withdrawals
— Preferred payments, tax distributions, redemptions
• Executing distribution transactions including deferral of preferred payments
• Evaluating distribution/redemption requests from Unit holders
• Determining amounts and timing of all distributions
• Obtaining valuations to support distributions, as necessary
• Complying with Internal Revenue Code Section 2701 rules and provisions of estate freeze strategy
documents
• Cash-flow analysis for preferred payments
• Maintaining required income/principal ledgers
• Delegated responsibility for tax compliance
— Compilation of partnership return work papers
— Review and execution of partnership returns and K-1s
— Evaluation of filing positions including Section 754 elections
_,
<
_
i—
Z
ua
0
u-
z
0
Li J.P.Morgan 7
EFTA_R1_02076447
EFTA02702740
Transfer tax considerations
• Internal Revenue Code Section 2701 describes and sanctions the estate freeze strategy
• Gift tax value of Residual Units must be ≥ 10% of the capital account funding value of estate freeze strategy
• Discounts may apply to funding, calculation of the effective preferred rate and valuation of Residual Units
• Appreciation in estate freeze assets exceeding effective preferred payment rate accrues to benefit of Residual
Unit holders without causing additional gift or estate tax
• Preferred Payments:
- Based on prevailing "Market Rate" of return, typically determined by valuation professional's appraisal and
may be deferred for 4 years on a rolling basis
— Nominal preferred rate may be reduced by discounted funding, deferral of preferred payments and benefit
of all capital (including common units) at work to produce amount necessary to pay this lower effective
rate
• PPF may be less likely to be subject to IRS scrutiny than standard family limited partnerships.
— Reinforced by the independent Trustee's control over distributions
0
LL
J.P.Morgan 8
EFTA_R1_02076448
EFTA02702741
Income tax considerations
• PPF: Delaware Statutory Trust classified as partnership for income tax purposes
• Contributions: generally in-kind contributions do not cause immediate gain recognition
- Exceptions may apply, such as:
• Investment company rules - diversification
• Property contribution subject to liabilities assumed by partnership
- Built-in gains: subsequent partnership sale allocations of pre-contribution gain to contributor
• Basis (if tax free contribution):
— Partnership's basis in assets same as contributor's basis
— Partner's basis equals cash plus adjusted basis of contributed assets
• Allocations:
- Profits: First to Common Managing Units and Residual Units allocable for prior aggregate losses, second to Preferred
Units for prior aggregate losses, third to Managing Units percentage interest and Preferred Units' cumulative return,
and fourth to Residual Units
- Losses: First to Common Managing Units percentage interest and Common Residual Units until reduced to zero then
second to Preferred Units until reduced to zero
• Preferred payments: made only from net cumulative tax profits from inception, so Preferred Units have taxable income
up to nominal return when partnership has taxable income
- Not guaranteed payments which are required regardless of income and which are taxed as ordinary income with
partnership realized events when satisfied in-kind
- Non-taxable in-kind distributions or borrowed cash can be used to satisfy timely preferred payments
• Distributions:
- Cash: distribution taxable typically as capital gains only if exceeds basis
- Security: distribution generally not taxable event
• Exception - Built-in gains within 7 years of contribution unless contributor reacquires back originally contributed
property
- Non-liquidating distribution: partnership inside basis allocation
Liquidating distribution: partner's outside basis allocation; generally non taxable event unless cash exceeds outside
basis
- Disguised sale presumption: taxable event presumption for distributions within two years of contribution
LL • Mergers with Family Limited Partnerships
▪ J.P.Morgan 9
EFTA_R1_02076449
EFTA02702742
Assumptions for PPF analysis
• $16,000,000 in funding
• 15% valuation discount on asset due to illiquidity and lack of marketability
• 1%/79%/20% Managing/Preferred/Residual Unit split
• 15% estimated total return'
• Estimated 7.5% mandatory fixed annual payments attributable to Preferred Units2
• Residual Units gifted3 to beneficiaries' trust at discounted value:
- 10% illiquidity discount on overall value of DST
- 30% additional discount on value of Residual Units
• Undiscounted value of gift: $3,200,000; discounted value: $2,720,000
• Client has already utilized lifetime gift exemption
• Gift tax rate (2011): 35%
• Estate tax rate (2021): 55%
• 4 year deferral of mandatory fixed annual payments to Preferred Units
• Grantor retains income tax liability due to grantor trust status in beneficiaries' trust3
Note: Numbers are for illustrative purposes only.
a 'Return does not consider yield versus appreciation since income tax is not considered. Return estimate is for illustrative purposes
only. Actual return will vary.
LL
'Effective hurdle rate: 2.2%; 7.5% preferred coupon rate reduced by 15% discount on underlying asset, plus benefit of additional
residual and managing value to fund coupon payments, benefit of deferral periods, less effect of cost of gift tax.
J.P.Morgan 'Units can be gifted or sold. GST exemption can be allocated in gifting.
Please read "Important Information" in Appendix. 10
EFTA_R1_02076450
EFTA02702743
Compared to doing nothing, PPF can increase wealth to beneficiaries with little
upfront cost
Cash flow example: 516,000,000 assets, 15% return on assets
Scenario 1 Scenario 2: Preferred Partnership
Senior Family Members Beneficiaries
79% 1% 20%
Fixed annual Voting
Year Hold asset Cost of gift tax Payments Preferred Manakin, Residual
0 Discounted assets $13,600,000 $10,744,000 $136.000 52,720,000
Gift tax incurred upon gift ($599,760)
10 Value of assets upon liquidation 64,728,924 (2,426,364) 10,380,770 10,744,000 543,482 43,060,672
Estate tax (35,600,908) 1,334,500 (5,709,424) (5,909,200) (298,915)
Net wealth to beneficiaries 29,128,016 (1,091.864) 4,671,347 4,834,800 244,567 43,060,672
8,658,850 43,060,672
Total value to beneficiaries $29,128,016 $51,719,522
Value added by Preferred Partnership Freeze 522,591,506
Assumptions. Pre.funding economic value . S16,000,000 Discount on DST . 10%. Discount on residual. 30%. Discount on assetscontributed . 1S%. Preferred . 79%, Ressclual. 20%, Managing . 1%,
Ftxed annual payments. 75!,; Return on asses 8 fixed annual payment. Years of payout deferral . 4; 2011 Gift tax rate . 35%. 2021 Estate tax rate . SS'.
Note AbOve example is for illustrative 0W00%esonly These materials should not be construed as providing legal, tn. Or accounting advice
Numbers have been rounded for convenience, are only estimates for illustrative purposes and should not be relied upon. Actual return will vary
a
LL
J.P.Morgan 11
EFTA_R1_02076451
EFTA02702744
Economic flows of PPF
Example
Pre-funding economic value 16,000,000
Discounted FMV of capital accounts 13,600,000
Discount on assets contributed 15%
Preferred units percentage 79%
Managing units percentage 1%
Residual units percentage 20%
Term of strategy 10
Fixed annual payment 7.5%
Annual payout amount 805.800
Years of payment deferral 4
Total return of asset 15.00%
Beginning
Appreciation Distributions End of Year Grantor fixed
of year
annual Total
Accrued 79% 1% 20% payments
ear Total Mane! in, Preferred • ents Preferred Man • i • Residual DST Total
0 10,744,000 136,000 2,720,000 13,600,000 13,600,000
1 13,600,000 2,400,000 805,800 10,744,000 160,000 4,290,200 16,000,000 16,000,000
2 16,000,000 2,760,000 1,611,600 10,744,000 187,600 6,216,800 18,760,000 18,760,000
3 18,760,000 3,174,000 2,417,400 10,744,000 219,340 8,553,260 21,934,000 21,934,000
4 21.934,000 3,650,100 3,223,200 10,744,000 255,841 11,361,059 25,584,100 25,584,100
25,584,100 4,197,615 (8,139) (805,800) 3,223,200 10,744,000 289.678 14,710,898 28,967,776 813,939 29,781,715
6 28,967,776 4,705,166 (8,139) (805,800) 3,223,200 10,744,000 328,590 18,563,213 32,859,003 1,749,970 34,608,972
7 32,859,003 5,288,850 (8,139) (805,800) 3,223,200 10,744,000 373,339 22,993,374 37,333,914 2,826,405 40,160,318
8 37,333,914 5,960,087 (8,139) (805,800) 3,223,200 10,744,000 424,801 28,088,061 42,480,061 4,064,305 46,544,366
9 42,480,061 6,732,009 (8,139) (805,800) 3,223,200 10,744,000 483,981 33,946,950 48,398,131 5,487,890 53,886,021
10 48,398,131 7,619,720 (40,697) (4,029,000) 10,744,000 543,482 43,060,672 54,348,154 10,380,770 64,728,924
LLI
a
LL
J.P.Morgan Note: Preferred payments can be deferred for 4 years
Assumes assets are liquidated in year 10 12
EFTA_R1_02076452
EFTA02702745
Compared to a FLP/LLC, PPF can increase wealth to beneficiaries with little upfront
cost
Cash flow example: $16,000,000 assets, 15% return on assets
Scenario 1 Scenario 2: FLP/LLC
Senior Family Members Beneficiaries
80% 20Y0
Voting managing
Year Hold asset Cost of gift tax / Non-voting Non-voting
0 Discounted assets $13,600,000 $10,880,000 $2,720,000
Gift tax incurred upon gift ($599,760)
10 Value of assets upon liquidation 64,728,924 (2,426,364) 51,783,139 12,945,785
Estate tax (35,600,908) 1,334,500 (28,480,726)
Net wealth to beneficiaries 29,128,016 (1,091,864) 23,302,413 12,945,785
22,210,549 12,945,785
Total value to beneficiaries $29,128,016 $35,156,334
Value added by FLP/LLC $6,028,318
Value added by PPF $22,591,506
Difference $16,563,188
Assumptions: Pre-funding economic value = S16,000,000; Discount on FLP/LLC = 10%; Discount on non-voting units = 30%; Discount on assets contributed = 15%;
Non-voting to beneficiaries = 20%; Non-voting remaining with senior generation = 79%; Voting managing = 1%; Return on assets = 15%; 2011 Gift tax rate = 35%; 2021 Estate tax rate = SS%
Note: Above example is for illustrative purposes only. These materials should not be construed as providing legal, tax, or accounting advice.
Numbers have been rounded for convenience, are only estimates for illustrative purposes and should not be relied upon. Actual return will vary.
CONFIDENTIAL
J.P.Morgan 13
EFTA_R1_02076453
EFTA02702746
Direct gift vs. gift of non-voting FLP/LLC units vs. gift of residual units
Residual Units capture not only the growth on the Residual Units, but also the appreciation of the entire entity
above the required fixed annual payments - equivalent to an additional 16.6% return above the 15% return
Value to beneficiaries in year 10: Direct gift of $3.2MM vs. Gift of $3.2MM FLP/LLC units vs. Gift of
$3.2MM residual units
Value to beneficiaries
in 000's
45,000
40,000
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0 ,
Direct Gift G ft of non-voting FLPILLC units Gift of Residual Units
Year 10
CONFIDENTIAL Direct gift: 53.2MM growing to 512.9MM Ins appreciated cost of gift tax of 52.0MM
FLPALC: $3.2MM growing to 512.9MM less appreciated cost of gift tax of $1.1MM
Gift of residual: 53.2MM growing to S03.1MM less appreciated cost of gift tax of 51.1MM
J.P.Morgan Assumes 15% return. Return estimate is for illustrative purposes only. Actual return will vary. 14
EFTA_R 1_02076454
EFTA02702747
PPF shifts capital account appreciation to residual units over time
Managing Managing
1% 1%
Residual
50.1MM Preferred
20% 50.5MM
20%
$2.7MM
10.7MM
543.1MM
510.7MM
Preferred Residual
79 0/0 79%
Total value of entity: Liquidation Value:
$13.6MM $54.3MM
Year 0 Year 10
DNFIDENTIAL
Assumptions: $16MM funding; 15% valuation discount on asset due to illiquidity and lack of marketability; 1%/79%/20%
Managing/Preferred/Residual Unit split; 15% estimated total return; Estimated 7.5% mandatory fixed annual payments attributable to
Preferred Units; Residual Units gifted to beneficiaries' trust at discounted value: 10% illiquidity discount on overall value of DST, 30%
additional discount on value of Residual Units; 4 year deferral of mandatory fixed annual payments to Preferred Units
J.P.Morgan Return estimates are for illustrative purposes only. Actual return will vary. 15
EFTA_R1_02076455
EFTA02702748
What will the assets have to return to ensure that wealth transfer goals are
achieved? Not the preferred rate of return
8.00%
/ SO'o
Why?
7.00% - • Discount on asset
6.00% • Discount on DST and Residual Units
5.00%
• 4-year deferral
• Benefit of growth from 100% of
4.00% -
value of the entity
3.00%
2.00%
1.00%
0.00%
Fixed preferred Effective return
payment rate required for PPF to
be effectivei
CONFIDENTIAL
' 7.5% preferred coupon rate reduced by benefit of residual units value (in addition to preferred and managing units) to fund
J.P.Morgan coupon payments, payment deferral periods, and 15% discount on assets contributed. Therefore, effective hurdle rate is the return
required to produce ending residual value of 52.72MM (breakeven) r $599,760 (gift tax). 16
EFTA_R1_02076456
EFTA02702749
PPF exponentially benefits from incremental investment performance over time
The value at death' of PPF versus holding the assets. Assumes various return rates: 5%, 8%, 11%,
15%2
Value to beneficiaries
in 000's ■ Freeze
55,000 /g
/ No Freeze 15%
50,000
45,000
40,000
35,000 15% %
30,000
8%
25,000
15%
20,000 8%
8%
15,000 8% 11% 15% 5%
5% I
10,000 el
5,000 /I VI 1
0 I
1 4 7 10
Time (years)
CONFIDENTIAL
I Assumes assets are liquidated.
J.P.Morgan I Return estimates are for illustrative purposes only. Actual return will vary. 17
EFTA_R1_02076457
EFTA02702750
Key Benefits
Non-economic
• Single upfront transfer eliminating need for annual transfers in the future (i.e. cascading GRATs that
continually "re-GRAT"
• Consolidated management in Delaware
• Strong legal certainty
• Beneficial definition of security law "Qualified Purchaser" vs. GRAT
• Leverage other strategies with additional discount afforded structure
Economic
• No leakage first 4 years, minimal leakage thereafter
• May benefit from valuation discounts
• GST allocation with gift of residual
• If appreciation not as expected, can redeem preferred, locking in value or dissolve and recapitalize
• Hurdle rate may be lower than AFR and 7520 rates per valuation discount and benefit of preferred payments
deferral
Key Risks
• IRS may arrive at different valuation conclusions
• Underlying asset could experience losses or earn less than the preferred coupon
• Tax law changes may affect potential benefits of structure
0
LL
J.P.Morgan 18
EFTA_R1_02076458
EFTA02702751
Creative gifts of Residual Units may further enhance the PPF
• Gifts to grantor trusts
— investor remains responsible for income taxes of trust, allowing the trust principal to grow tax-free
— trust provisions may provide for asset substitution, allowing investor to transfer high basis property/cash
to trust in exchange for the low basis property in order to receive benefit of stepped up estate tax basis
• Gifts to generation-skipping trusts
— value passes beyond children's generation without second level transfer taxes
— Perpetual Delaware Trust compounds estate tax free for successive generations
• Other wealth transfer strategies may be integrated with the PPF
CONFIDENTIAL
J.P.Morgan 19
EFTA_R1_02076459
EFTA02702752
Assumptions for integration of other wealth transfer strategies with PPF
Hold PPF with GRAT PPF with Cascading PPF with Sale to IDGT
GRAT
$16,000,000 in funding; 10 year 53,200,000 FMV residual units in 53,200,000 FMV residual units in $1,557,818 note; 10 year term
term funding; 10 year term funding; 10 year term
Taxable value: S1,071,000 Taxable value: S1,071,000 FMV of sale: $2,909,094
Assume
same
underlying GRAT is zeroed out GRATs are zeroed out Gift made of discounted assets to
asset trust for coverage: 5155,782; FMV:
$290,909.
15% return on asset* 15% return on asset* 15% return on asset* 15% return on asset*
Estate tax rate: 55% Estate tax rate: SS % Estate tax rate: 55 % Gift tax rate: 35%; Estate tax rate:
55%
No income tax is considered. No income tax is considered. No income tax is considered. No income tax is considered.
Grantor retains income tax Grantor retains income tax Grantor retains income tax Grantor retains income tax liability.
liability. liability. liability.
Assume 15% discount on Assume 15% discount on Assume 15% discount on Assume 15% discount on
underlying asset underlying asset underlying asset underlying asset
Structure 7520 rate: 3.0% 7520 rate: 3.0% Long-term MR rate: 4.3%
specific
assumptions 20% Annuity escalation 20% Annuity escalation
1%/79%/20% managing/preferred/ 1%/79%/20% managing/preferred/ 1%/79%/20% managing/preferred/
residual unit split residual unit split residual unit split
7.5% fixed annual payments to 7.5% fixed annual payments to 7.5% fixed annual payments to
preferred units (based on 79% of preferred units (based on 79% of preferred units (based on 79% of
PPF discounted funding) discounted funding) discounted funding)
assumptions
10% illiquidity discount on total 10% illiquidity discount on total 10% illiquidity discount on total
holdings; 30% additional discount holdings; 30% additional discount holdings; 30% additional discount
on residual on residual on residual
4 year deferral of payments on 4 year deferral of payments on 4 year deferral of payments on
preferred units preferred units preferred units
J. P Morgan Return estimates are for illustrative purposes only. Actual return will vary. 20
EFTA_R1_02076460
EFTA02702753
Value to beneficiaries
Value to beneficiaries with different strategies assuming 15% return
Value to beneficiaries
in 000's
55,000
50,000
49,815 50,132
45,000
40,000
35,000
30,000
25,000
20,000
u Hold PPF/GRAT' •PPFICascading GRAT* ■ PPFISale to IDGT*
Year 10
CONFIDENTIAL
J.P.Morgan *Annual payments inaind. 21
EFTA_R1_02076461
EFTA02702754
Residual units fund a GRAT
Cash flow example: $16,000,000 assets, 15% return on assets
Scenario 1 Scenario 2: Estate Freeze
Senior Family Members Beneficiaries
79% 1% 20%•
Fixed annual
payments and Voting
Year Hold asset GRAT payments Preferred Managing Residual
0 Discounted assets $13,600,000 510,744,000 $136,000 $2,720,000
Gift tax incurred upon gift
10 Value of assets upon liquidation 64,728,924 15,883,009 10,744,000 488,459 37,613,455
Estate tax (35,600,908) (8,735,655) (5,909,200) (268,653)
Net wealth to beneficiaries 29,128,016 7,147,354 4,834,800 219,807 37,613,455
J
--..---
12,201,961 ,,,,,,,, 37,613,455
Total value to beneficiaries $29,128,016 $49,815,416
Value added by Estate Freeze $20,687,400
Assumptions: Pre-funding economic value • 516.000.000; Discount on DST • 10%; Discount on residual. 30%; Discount on assets contributed 15%; Preferred • 79%; Residual • 20%; Managing • 1%;
7520 rate: 3%; Fixed preferred yield = 7.5%; Return on assets & fixed annual payments = 15%; Years of payout deferral = 4; 2011 Gift tax rate = 35%; 2021 Estate tax rate = 55%
Note: Above example is for illustrative purposes only. These materials should not be construed as providing legal, tax, or accounting advice.
Numbers have been rounded for convenience, are only estimates for illustrative purposes and should not be relied upon. Actual return will vary.
CONFIDENTIAL
J.P.Morgan 22
EFTA_R1_02076462
EFTA02702755
Residual units fund a Cascading GRAT
Cash flow example: 516,000,000 assets, 15% return on assets
Scenario 1 Scenario 2: Estate Freeze
Senior Family Members Beneficiaries
79% 1% 20%
Fixed annual
payments and Voting
Year Hold asset GRAT payments Preferred Managing Residual
0 Discounted assets $13,600,000 510,744,000 5136,000 $2,720,000
Gift tax incurred upon gift
10 Value of assets upon liquidation 64,728,924 15,299,969 10,744,000 494,290 38,190,665
Estate tax (35,600,908) (8,414,983) (5,909,200) (271,859)
Net wealth to beneficiaries 29,128,016 6,884,986 4,834,800 222,430 38,190,665
-v-
11,942,216 38,190,665
Total value to beneficiaries $29,128,016 $50,132,881
Value added by Estate Freeze $21,004,866
Assumptions: Pre-funding economic value = S16,000,000; Discount on DST = 10%; Discount on residual = 30%; Discount on assets contributed = 15%; Preferred = 79%; Residual = 20%; Managing = 1%;
7520 rate: 3%; Fixed preferred yield = 7.5%; Return on assets & fixed annual payments = 15%; Years of payout deferral = 4; 2011 Gift tax rate = 35%; 2021 Estate tax rate = 55%
Note: Above example is for illustrative purposes only. These materials should not be construed as providing legal, tax, or accounting advice.
Numbers have been rounded for convenience, are only estimates for illustrative purposes and should not be relied upon. Actual return will vary.
CONFIDENTIAL
J.P.Morgan 23
EFTA_R1_02076463
EFTA02702756
Residual units sold to IDGT
Cash flow example: $16,000,000 assets, 15% return on assets
Scenario 1 Scenario 2: Preferred Partnership Fr & Sell Residual Units to IDGT
Senior Family Members Beneficiaries
Fixed annual 79% 1% 20%
payments.
interest &
balloon Voting
Year Hold asset Cost of gift tax payments Preferred Managing Residual
0 Discounted assets 513,600,000 510,744,000 5136,000 52,720,000
Gift tax incurred upon gift ($54,524)
10 Value of assets upon liquidation 64,728,924 (220,579) 13,328,130 10,744,000 514,008 40,142,785
Estate tax (35,600,908) 121,318 (7,330,472) (5,909,200) (282,704)
Net wealth to beneficiaries 29,128,016 (99,260) 5,997,659 4,834,800 231,304 40,142,785
10,964,502 40,142,785
Total value to beneficiaries 529,128,016 $51,107,287
Value added by Preferred Partnerdilp Reese $21,979,272
Assumptions Pre-funding economic value • 516.000000; Discount on DST . 10%. Discount on resclum. 30%, Discount on assets contributed . 15%. Preferred . 79%; Residual. 20%; Managing . 1%,
APR rate .4 3%. Fixed annual payment • 7 5%. Return on assets a fixed annual payment. 15%, Years of payout deferral • 4.2011 Gift tax rate. 35%. 2021 Estate tax rate. 55%
Note Above example is for llluwatrve purposes Only TheSe MateridlithOuld not be construed as providing legal, tax, Or accounting advice
Numbers nave been rounded for convenience, are only estimatesfor illustative purposes and SAOuld not be relied upon Actual return will vary
DNFIDENTIAL
J.P.Morgan 24
EFTA_R1_02076464
EFTA02702757
Key considerations
Preferred Partnership Preferred Partnership Preferred Partnership
Freeze Freeze with Grantor Freeze with Sale to
Retained Annuity Trust Intentionally Defective
Grantor Trust
Initial tax cost No gift on creation if comply with No gift on creation Initial gift of 10% or more
§2701; but 10% minimum Residual
Units
Return to grantor (assume Preferred payments Annuity payments (calculated Interest + completed principal
growth of reinvested to return GRAT principal + payments on note
amounts) *7520 rate of return)
Investment rate of return Market rate for similar preferred *7520 rate at time of creation Applicable federal rate at time
necessary to succeed interests of GRAT of sale for duration of note
Valuation Gift on creation if preferred No valuation risk because Additional gifts if valuation of
payment rate < market rate or if regulations allow formulas for assets are adjusted
valuation of assets are adjusted. annuity to self-adjust
Timing & duration of 4-year grace period for annual 20% annual increase allowed, Flexible interest/principal
payments payments. Duration: lifetime. payment within 105 days. payments, but must decide at
Duration: GRAT term. inception. Duration: term of
note.
Allocation of GST Yes, if GST exempt trust or skip No Yes, if purchaser is GST exempt
exemption person holds Residual Units trust
Loss or "waste" of gift tax Yes None Yes
or GST exemptions (or
taxes paid) if assets
underperform
Mortality risk No inclusion in taxable estate of Inclusion in taxable estate if Law is unclear regarding estate
transferred Units grantor dies before GRAT term and income tax
ends
z
Grantor's control Grantor appoints/removes and can Grantor can be trustee of GRAT Grantor should not act as
a be investment manager, and but should not control assets trustee of trust
LL
appoints independent trustee. after end of GRAT term
J.P.Moraan 25
EFTA_R1_02076465
EFTA02702758
Important information
IRS Circular 230 Disclosure: JPMorgan Chase & Co. and its We believe the information contained in this material to be reliable but do
affiliates do not provide tax advice. Accordingly, any discussion not warrant its accuracy or completeness. Opinions, estimates, and
of U.S. tax matters contained herein (including any attachments) investment strategies and views expressed in this document constitute our
is not intended or written to be used, and cannot be used, in judgment based on current market conditions and are subject to change
without notice. This material should not be regarded as research or a
connection with the promotion, marketing or recommendation
JPMorgan research report. Opinions expressed herein may differ from the
by anyone unaffiliated with JPMorgan Chase & Co. of any of the opinions expressed by other areas of JPMorgan, including research. The
matters addressed herein or for the purpose of avoiding U.S. tax- investment strategies and views stated here may differ from those expressed
related penalties. for other purposes or in other contexts by other JPMorgan market strategists.
Each recipient of this presentation, and each agent thereof, may JPMorgan Mutual Funds are distributed by JPMorgan Distribution Services,
disclose to any person, without limitation, the U.S. income and Inc., which is an affiliate of JPMorgan Chase & Co. Affiliates of JPMorgan
franchise tax treatment and tax structure of the transactions described Chase & Co. receive fees for providing various services to the funds. Call
herein and may disclose all materials of any kind (including opinions or JPMorgan Distribution Services at 1-800-480-4111 or visit
other tax analyses) provided to each recipient insofar as the materials www.jpmorganfunds.com for the prospectus. Investors should carefully
relate to a U.S. income or franchise tax strategy provided to such consider the investment objectives, risks, charges and expenses of the mutual
recipient by JPMorgan Chase & Co. and its subsidiaries. funds before investing. The prospectus contains this and other information
"JPMorgan Private Bank" is a marketing name for private banking about the mutual fund and should be read carefully before investing.
business conducted by JPMorgan Chase & Co. and its subsidiaries As applicable, portions of mutual fund performance information may be
worldwide. Bank products and services are offered by JPMorgan Chase provided by Lipper, a Reuters company, subject to the following: O 2011
Bank, N.A. and its affiliates. Securities products and services are offered Reuters. All rights reserved. Any copying, republication or redistribution of
by J.P. Morgan Securities Inc., member NYSE, FINRA and SIPC. Upper content, including by caching, framing or similar means, is expressly
This material is not intended as an offer or solicitation for the purchase prohibited without the prior written consent of Upper. Upper shall not be
or sale of any financial instrument. J.P. Morgan Securities Inc. or its liable for any errors or delays in the content, or for any actions taken in
brokerage affiliates may hold a position or act as market maker in the reliance thereon.
financial instruments of any issuer discussed herein or act as an Past performance is no guarantee of future results.
underwriter, placement agent, advisor or lender to such issuer. The
views and strategies described herein may not be suitable for all Additional information is available upon request.
investors. The discussion of loans or other extensions of credit in this
material is for illustrative purposes only. No commitment to lend by
JPMorgan should be construed or implied. This material is distributed O 2011 JPMorgan Chase & Co.
with the understanding that we are not rendering accounting, legal or
tax advice. Estate planning requires legal assistance. You should consult
with your independent advisors concerning such matters.
CONFIDENTIAL
J.P.Morgan 26
EFTA_R1_02076466
EFTA02702759