Benefit/Detriment of Guarantee 2.0 1.3
After-Tax TRA Payments - Cash Equity
After-Tax TRA Payments - Tufts
NPV Total After-Tax TRA Payments
Net After-Tax Equity Cash Proceeds
After-Tax TRA Payments - Tufts Gain
After-Tax TRA Payments - Cash Equity Sales