EFTA00307294Set 9
2011-06-20101p32,279w
WTAS
VALUATION SERVICES GROUP
AliphCom
Common Equity Valuation as of June 20, 2011
CONFIDENTIAL
EFTA00307294
ALIPHCOM — COMMON EQUITY VALUATION REPORT
WTAS As of June 2o, 2011
Table of Contents
Transmittal ... Market Approach: Public Company Market Multiple Method Analysis
CONFIDENTIAL I WTAS LLC
EFTA00307295
ALIPHCOM - COMMON EQUITY VALUATION REPORT
WTAS As of Julie 2o, 2011
Common Equity Valuation
Exhibit L: Capitalization ... Valuation (Pursuant to Circular 230 Requirements)
CONFIDENTIAL I WTAS LLC
EFTA00307296
WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT
As of June 20, 2011
August 3, 2011
Mr. Michael Tamaru
Chief Financial
https://www.justice.gov/epstein/files/DataSet%209/EFTA00307294.pdf
EFTA00307395Set 9
2011-06-20101p32,279w
WTAS
VALUATION SERVICES GROUP
AliphCom
Common Equity Valuation as of June 20, 2011
CONFIDENTIAL
EFTA00307395
ALIPHCOM — COMMON EQUITY VALUATION REPORT
WTAS As of June 2o, 2011
Table of Contents
Transmittal ... Market Approach: Public Company Market Multiple Method Analysis
CONFIDENTIAL I WTAS LLC
EFTA00307396
ALIPHCOM - COMMON EQUITY VALUATION REPORT
WTAS As of Julie 2o, 2011
Common Equity Valuation
Exhibit L: Capitalization ... Valuation (Pursuant to Circular 230 Requirements)
CONFIDENTIAL I WTAS LLC
EFTA00307397
WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT
As of June 20, 2011
August 3, 2011
Mr. Michael Tamaru
Chief Financial
https://www.justice.gov/epstein/files/DataSet%209/EFTA00307395.pdf
EFTA00307193Set 9
2011-06-20101p32,279w
WTAS
VALUATION SERVICES GROUP
AliphCom
Common Equity Valuation as of June 20, 2011
CONFIDENTIAL
EFTA00307193
ALIPHCOM — COMMON EQUITY VALUATION REPORT
WTAS As of June 2o, 2011
Table of Contents
Transmittal ... Market Approach: Public Company Market Multiple Method Analysis
CONFIDENTIAL I WTAS LLC
EFTA00307194
ALIPHCOM - COMMON EQUITY VALUATION REPORT
WTAS As of Julie 2o, 2011
Common Equity Valuation
Exhibit L: Capitalization ... Valuation (Pursuant to Circular 230 Requirements)
CONFIDENTIAL I WTAS LLC
EFTA00307195
WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT
As of June 20, 2011
August 3, 2011
Mr. Michael Tamaru
Chief Financial
https://www.justice.gov/epstein/files/DataSet%209/EFTA00307193.pdf