Marketable Value of Partner's Capital, rounded $13,700,000
(a) paid to Apollo SW Management.
EFTA00625009
exhit8iT A-a
DISCOUNTED FUTURE EARNINGS
AS OF APRIL 16, 2007
History Projected ... Apollo Value Management LP 343542.722 15% 337,011.314 26.90% 39,958643 1.17%
Apollo SW Management. LP 8188.143.627 15% 3159,922,083 44.00% $70,365,716 8.26%
Apolo Asia Management