EFTA01385362Set 10
2018-01-031p513w
Corporate Credit
HY Multi Sector.Media, Cable & Satellite
Higher Yield for Higher Leverage
Boyd Gaming We continue to expect Boyd will be able to generate significant
free cash flow which will ... Senior Unsecured Notes 2026 ($108.4, 4.5% YEW,
234bps STW).
For 2017, we are projecting Boyd Gaming will generate Adjusted EBITDA of
$596 million (+110/0 versus $536 million) on revenues ... projected total debt of $3.08 billion and cash
interest of S165 million, we estimate Boyd Gaming will end the year with
leverage of 5.2x and coverage
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01385362.pdf
EFTA01385347Set 10
2017-09-111p480w
Marquette 40 7.5x
2/1/17 Z Capital Partners Allinity Gaming 580 8.4x
12/20/16 Boyd Gaming Cannery Casino 230 10.2x 7.2x
10/3/16 Red Rock Resorts Palms Casino Resort ... 9/22/16 Boyd Gaming Aliante Casino 380 17.3x I2.7x
9/12/16 Pinnacle Entertainment The Meadows (BEI 13B 6.4x
9/12/16 Gaming & Leisure Prop The Meadows (OPI 302 11.9x
8/1/16 ... that they may engage in conversations for the
acquisition of CityCenter. Lastly, we believe Boyd Gaming, Eldorado Resorts,
Cordish Companies, and Full House Resorts could be either acquirers or
candidates
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01385347.pdf
EFTA01121645Set 9
15p11,955w
Boyd Gaming Corp 050 Conamer,Cycical 100% (148,0001 $49,839 2-Aug-13 12.00 1221 $839
7.40,13 AL5N 2(03 Allison Transmiwon Nelda" VSO Connmer.Cyckal
https://www.justice.gov/epstein/files/DataSet%209/EFTA01121645.pdf
EFTA01449686Set 10
2013-08-011p228w
MORGAN 15,000.000 16.00 (240,000.00)
8/6 SECURITIES LLC
812 Purchase BOYD GAMING CORP 12.00 J.P. MORGAN SECURITIES 4,000.000 12.00 (48,000.00)
8/7 LLC
J.P.Morgan Account
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01449686.pdf