EFTA02705694Set 11
2014-06-3019p5,521w
percentage • $300 million - $425 million
of total enterprise value for various industries (wireless, cable, satellite) • 12.5-17.5% spectrum value of
License Value of
• We have applied this ratio ... business model, valuing GB using a 10% WACC calculated on a "mature" basis
(Wireless, Cable,
Satellite) - Must value company's business model under the assumption that is a
mature business
https://www.justice.gov/epstein/files/DataSet%2011/EFTA02705694.pdf
EFTA00037015Set 8
30p13,969w
including linear,
on-demand, non-permanent download, etc.), by any means of transmission (induding cable,
satellite, telecom, intemet, wireless, cellular, etc.), and/or on any device (including television,
computer, tablet, mobile ... manner (including linear, on-demand, nonpermanent download, etc.), by any
means of transmission (including cable, satellite, telecom, intemet, wireless, cellular, etc.), and/or
on any device (including television, computer, tablet, mobile
https://www.justice.gov/epstein/files/DataSet%208/EFTA00037015.pdf
with public shareholders 8,742,000 21 9%
(5129/11) (4/4113)
carriage on all major cable. satellite and telco providers
•Shares a Wanants *Cash
- Cinelatino is the leading Spanish-language movie ... Note' Excludes value of c.arn.oul Shares owned by Azteca
- 12 million subscribers on major cable, satellite and telco providers in
shares and warrants al sponsor ,C 1.264.706 3.2%
the United
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01369730.pdf
EFTA01385480Set 10
2018-01-031p649w
January 2018
HY Corporate Credit
HY Multi Sector.Media. Cable & Satellite
Telecom, Pay-TV, and Satellite Outlook
Anthony Kiernan, (+1) 212 250-2587, anthony.klarman@db.com
James Gilson. (+1) 212 250-6336, james.gilson@db.com
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01385480.pdf