Epstein Files Search

EFTA01462408Set 10

2014-03-0274p15,877w

stock would trade at appx 18x P/E on an FY15 First Call consensus EPS est basis (ex cash) — which is in line with our data networking peer group multiple ... stock would trade at appx 18x P/E on an FY15 First Call consensus EPS est basis (ex cash) — which is in line with our data networking peer group multiple ... networking peer group trade at a forward P/E in the 18-19x CY15 consensus EPS estimates range — a modest premium to the market multiple; given the above market growth

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01462408.pdf

EFTA01040833Set 9

2017-07-102p880w

drugs work = 18x 2022 EPS discounted back by 10%. Trading now at 15x 18 consensus EPS = lower than S&P. Combined peak sales of late-stage assets EFTA01040833 (luspatercept, ozanimod

https://www.justice.gov/epstein/files/DataSet%209/EFTA01040833.pdf

EFTA01434677Set 10

2018-02-2291p10,836w

controversial than the latter (albeit less so post 4Q results). With respect to ODFL, consensus EPS estimates for next year went up by 10% on the back of 4Q results ... controversial than the latter (albeit less so post 4Q results). With respect to ODFL, consensus EPS estimates for next year went up by 10% on the back of 4Q results

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01434677.pdf

EFTA01100261Set 9

2016-02-2939p20,086w

replace genes instead of inserting a new gene sequence without specificity Consensus EPS ($)1 Div yld (%) as happens in gene therapy. Thus, the potential of CRISPR is broad with Unkst

https://www.justice.gov/epstein/files/DataSet%209/EFTA01100261.pdf

EFTA01070756Set 9

2012-09-105p3,446w

earnings Billions, USD USD Multiple 1.200 107.0 2012 14.0 Price to 2012 1.000 106.5 consensus EPS 13.8 800 106.0 EPS

https://www.justice.gov/epstein/files/DataSet%209/EFTA01070756.pdf

EFTA01098726Set 9

2015-05-1713p8,639w

P/DCF in 2015 (vs. MLP peer group average P/E 10.4 118 103 us Consensus EPS ($)5 154 L75 1.86 L98 5.1% and 18.7x). (See: Exhibit

https://www.justice.gov/epstein/files/DataSet%209/EFTA01098726.pdf

EFTA00803308Set 9

2017-04-1114p8,645w

EPS (10.77) (19.92) (3.75) (1.46) (0.76) EPS Change (YeY) NM 26.0% 24.1% 61.1% 47.9% Consensus EPS (Bbombeng) (3.03) (2.09) (0.45) DPS 1.00 1.00 1.00 1.0D 1.00 Valuation (Dec) 2015A

https://www.justice.gov/epstein/files/DataSet%209/EFTA00803308.pdf

EFTA01104713Set 9

2013-07-2516p10,274w

Price Target ($) 44.00 CONSENSUS_EPS Price Target End Date 31-Dec-14 Bloomberg EPS FY (5) - 0.51 0.58 0.76 Source: Company data. Bloomberg. J.P. Morgan estimates. See page

https://www.justice.gov/epstein/files/DataSet%209/EFTA01104713.pdf

EFTA01104689Set 9

2013-09-1220p12,387w

Price Target ($) 53.00 CONSENSUS_EPS Price Target End Date 31-Dec-14 Bloomberg EPS FY (5) 0.51 - 0.71 0.95 1.26 Source: Company data. Bloomberg. J.P. Morgan estimates. See page

https://www.justice.gov/epstein/files/DataSet%209/EFTA01104689.pdf

EFTA00796512Set 9

2017-05-0314p10,174w

EPS Change (YoY) 429% .9.9% 11.0% 18.7% 10.2% Average Daly Value (mn) 3379.95 USD Consensus EPS (Bloomberg) 8.96 10.24 10.75 Bol/118. Ticker !Exchange AAPL

https://www.justice.gov/epstein/files/DataSet%209/EFTA00796512.pdf

EFTA01199408Set 9

2014-07-2313p8,089w

prior). RE 31.3 23.4 18.7 15.5 Solid product growth continues to support this Consensus EPS ($)§ 8.02 11.53 14.48 17.74 earnings story: Tecfidera continues to grow

https://www.justice.gov/epstein/files/DataSet%209/EFTA01199408.pdf

EFTA00598607Set 9

2014-07-2313p8,093w

prior). PiE 31.3 23.4 18.7 15.5 Solid product growth continues to support this Consensus EPS ($)§ 8.02 11.53 14.48 17.74 earnings story: Tecfidera continues to grow

https://www.justice.gov/epstein/files/DataSet%209/EFTA00598607.pdf

EFTA01199422Set 9

14p8,572w

cited warehousing and inventory destocking ahead of Consensus EPS ($)§ 1.98 6.73 8.22 9.35 the all-oral launch as potential contributing factors. Div yld (%) 0.0 - 0.5 1.2 Unless ofienwse noted

https://www.justice.gov/epstein/files/DataSet%209/EFTA01199422.pdf

EFTA00598622Set 9

14p8,563w

cited warehousing and inventory destocking ahead of Consensus EPS ($)§ 1.98 6.73 8.22 9.35 the all-oral launch as potential contributing factors. Div yld (%) 0.0 - 0.5 1.2 Unless othenvaa noted

https://www.justice.gov/epstein/files/DataSet%209/EFTA00598622.pdf

EFTA01415820Set 10

2017-10-31222p30,137w

2008/09 (due to its run-up ahead of the recession) followed by CP as Consensus EPS forecasts for 2009 fell 56% vs. 37% on avg. for the rest

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01415820.pdf

EFTA01387106Set 10

2018-02-221p504w

controversial than the latter (albeit less so post 4O results). With respect to ODFL. consensus EPS estimates for next year went up by 10% on the back of 4O results

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01387106.pdf

EFTA01453058Set 10

2014-03-021p597w

stock would trade at appx 18x PIE on an FY15 First Call consensus EPS est basis (ex cash) - which is in line with our data networking peer group multiple

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01453058.pdf

EFTA01452957Set 10

2014-03-021p597w

stock would trade at appx 18x PIE on an FY15 First Call consensus EPS est basis (ex cash) - which is in line with our data networking peer group multiple

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01452957.pdf

EFTA01371108Set 10

2017-10-311p318w

2008/09 (due to its run-up ahead of the recession) followed by CP as Consensus EPS forecasts for 2009 fell 56% vs. 37% on avg. for the rest

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01371108.pdf

EFTA01452988Set 10

2014-03-021p597w

stock would trade at appx 18x PIE on an FY15 First Call consensus EPS est basis (ex cash) - which is in line with our data networking peer group multiple

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01452988.pdf