EFTA00295586Set 9
2015-07-0714p4,933w
REDEMPTION - APOLLO VIF 5,801,604 5,801,604
DISTRIB - APOLLO CO-INVESTORS VI 3,846,838 3,846,838
DISTRIB - 107 PORTFOLIO 1,088,560 1,088,560
DISTRIB ... TRANSFERS - AP NARROWS CLASS B 2,000,000 (2,00.000)
INTRA-FAMILY TRANSFERS - TRUST DISTRIB - DRS 10,000,000 (10,000,000)
INTRA-FAMILY TRANSFERS - INT ON DEBT ... INTRA-FAMILY TRANSFERS - REIMS (3,233,550) 3,233,550
CORP DISTRIB - DAB PROD 560,000 - - 560,000
TRUST DISTRIB - BEN/ JOSH/ ALEX
https://www.justice.gov/epstein/files/DataSet%209/EFTA00295586.pdf
EFTA00708554Set 9
2015-07-0714p4,964w
REDEMPTION - APOLLO VIF 5,801,604 5,801,604
DISTRIB - APOLLO CO-INVESTORS VI 3,846,838 3,846,838
DISTRIB - 107 PORTFOLIO 1,088,560 1,088,560
DISTRIB ... TRANSFERS - AP NARROWS CLASS B 2,000,000 (2,00.000)
INTRA-FAMILY TRANSFERS - TRUST DISTRIB - DRS 10,000,000 (10,000,000)
INTRA-FAMILY TRANSFERS - INT ON DEBT ... INTRA-FAMILY TRANSFERS - REIMS (3,233,550) 3,233,550
CORP DISTRIB - DAB PROD 560,000 - - 560,000
TRUST DISTRIB - BEN/ JOSH/ ALEX/ VICTORIA
https://www.justice.gov/epstein/files/DataSet%209/EFTA00708554.pdf
EFTA00591070Set 9
2015-07-0714p4,964w
REDEMPTION - APOLLO VIF 5,801,604 5,801,604
DISTRIB - APOLLO CO-INVESTORS VI 3,846,838 3,846,838
DISTRIB - 107 PORTFOLIO 1,088,560 1,088,560
DISTRIB ... TRANSFERS - AP NARROWS CLASS B 2,000,000 (2,00.000)
INTRA-FAMILY TRANSFERS - TRUST DISTRIB - DRS 10,000,000 (10,000,000)
INTRA-FAMILY TRANSFERS - INT ON DEBT ... INTRA-FAMILY TRANSFERS - REIMS (3,233,550) 3,233,550
CORP DISTRIB - DAB PROD 560,000 - - 560,000
TRUST DISTRIB - BEN/ JOSH/ ALEX/ VICTORIA
https://www.justice.gov/epstein/files/DataSet%209/EFTA00591070.pdf
EFTA01204947Set 9
2015-07-0714p4,964w
REDEMPTION - APOLLO VIF 5,801,604 5,801,604
DISTRIB - APOLLO CO-INVESTORS VI 3,846,838 3,846,838
DISTRIB - 107 PORTFOLIO 1,088,560 1,088,560
DISTRIB ... TRANSFERS - AP NARROWS CLASS B 2,000,000 (2,00.000)
INTRA-FAMILY TRANSFERS - TRUST DISTRIB - DRS 10,000,000 (10,000,000)
INTRA-FAMILY TRANSFERS - INT ON DEBT ... INTRA-FAMILY TRANSFERS - REIMS (3,233,550) 3,233,550
CORP DISTRIB - DAB PROD 560,000 - - 560,000
TRUST DISTRIB - BEN/ JOSH/ ALEX/ VICTORIA
https://www.justice.gov/epstein/files/DataSet%209/EFTA01204947.pdf
EFTA01204642Set 9
2014-10-312p397w
DEBRA) 6,702,999 BFP
CASH ON HAND JPM TRADING 10,000,000 DISTRIB
4/14/2015
INFLOWS
BFP GRAT 2-ET SEQ GRAT 1 BFP GRAT 2-ET SEQ GRAT ... DISTRIB ANNUITY ANNUITY DISTRIB ANNUITY ANNUITY DISTRIB
11/21/2014 12/3/2014 1/24/2015 2/28/2015 3/3/2015 4/24/205 5/7/2015
BFP LP DISTRIB ... GRAT 2-ET SEQ GRAT 1 BFP GRAT 2-ET SEQ
ANNUITY ANNUITY DISTRIB ANNUITY ANNUITY DISTRIB ANNUITY
6/3/2015 7/24/2015 8/7/2015 9/3/2015 10/24/2015 11/7/2015 12/3/2015
BFP LP DISTRIB
https://www.justice.gov/epstein/files/DataSet%209/EFTA01204642.pdf
EFTA00670560Set 9
2014-12-152p420w
JULY AUG SEP
APO APO APO APO APO
DISTRIB DISTRIB DISTRIB DISTRIB DISTRIB
12/15/2014 2/28/2015 4/14/2015 5/7/2015 8/7/2015
CASH -SOFA 0135 28,209,782 12/22
CASH ... KNOWLEDGE UNIVERSE LIQUIDATION - PROPCO
DIVIDEND - AINV 120,726 120,726 120,726
WCP DISTRIB
REDEMPTION - LOAN CASCADE 10,000,000
REPAYMENT OF PHAIDON LINE 13,350,000
REPAYMENT ... TOTAL
OCT NOV DEC
APO
DISTRIB
11/7/2015
CASH -SOFA 0135
CASH -IPM 2008
INFLOWS
APO DISTRIBUTION PER SH S 0.42
APO DISTRIBUTION
https://www.justice.gov/epstein/files/DataSet%209/EFTA00670560.pdf
EFTA02371750Set 11
2014-12-152p416w
JULY AUG SEP
APO APO APO APO APO
DISTRIB DISTRIB DISTRIB DISTRIB DISTRIB
12/15/2014 2/28/2015 4/14/2015 5/7/2015 8/7/2015
CASH -BOFA 0135 28,209,782 12/22
CASH ... KNOWLEDGE UNIVERSE LIQUIDATION - PROPCO
DIVIDEND AINV 120,726 120,726 120,726
WCP DISTRIB
REDEMPTION LOAN CASCADE 10,000,000
REPAYMENT OF PHAIDON LINE 13,350,000
REPAYMENT ... TOTAL
OCT NOV DEC
APO
DISTRIB
11/7/2015
CASH -BOFA 0135
CASH -1PM 2008
INFLOWS
APO DISTRIBUTION PER SH 0.42
APO DISTRIBUTION
https://www.justice.gov/epstein/files/DataSet%2011/EFTA02371750.pdf
EFTA01084292Set 9
2014-10-312p296w
FLOWS
TOTAL
NOV DEC JAN FEB MAR APRIL MAY
BFP BFP BFP BFP
CASH DISTRIB DISTRIB DISTRIB DISTRIB
10/31/2014 11/21/2014 2/28/2015 4/15/2015 5/7/2014
CASH BOFA 6,121,026
CASH ... SALE OF WARREN ST 4,000,000
QUADRANGLE DISTRIB 1,381,087 1,381,087
MONTHLY DISBURSEMENTS
ARTSPACE ... PROJECTED CASH FLOW
TOTAL
JUN JULY AUG SEP OCT NOV DEC
BFP BFP
DISTRIB DISTRIB
8/7/2014 11/7/2014
CASH
CASH
INFLOWS
BFP - APO DISTRIBUTION
https://www.justice.gov/epstein/files/DataSet%209/EFTA01084292.pdf
EFTA00607782Set 9
2014-10-312p405w
DEBRA) 6,702,999 BFP
CASH ON HAND PM TRADING 10,000,000 DISTRIB
4/14/2015
INFLOWS
BFP GRAT 2-ET SEQ GRAT 1 BFP GRAT 2-ET SEQ GRAT ... DISTRIB ANNUITY ANNUITY DISTRIB ANNUITY ANNUITY DISTRIB
11/21/2014 12/3/2014 1/24/2015 2/28/2015 3/3/2015 4/24/205 5/7/2015
BFP LP DISTRIB ... GFtAT 1 BFP GRAT 2-ET SEQ
ANNUITY ANNUITY 01STRI8 ANNUITY ANNUITY DISTRIB ANNUITY
6/3/2015 7/24/2015 8/7/2015 9/3/2015 10/24/2015 11/7/2015 12/3/2015
BFP LP DISTRIB
https://www.justice.gov/epstein/files/DataSet%209/EFTA00607782.pdf
EFTA01203143Set 9
2014-10-312p333w
CASH - DEBRA 6,702,999 BFP
CASH -LEON 10,000,000 DISTRIB
4/14/2015
INFLOWS
BFP LP DISTRIB ... CASH -JOINT
CASH -DEBRA
CASH -LEON
INFLOWS
BFP LP DISTRIB 5,876,720 4,428,381 29,405,731
GRAT
https://www.justice.gov/epstein/files/DataSet%209/EFTA01203143.pdf
EFTA01203146Set 9
2014-10-312p384w
DEBRA 6,702,999
CASH - LEON (JPM) 10,000,000
INFLOWS
BF P LP DISTRIB ... INFLOW
CASH -JOINT
CASH -DEBRA
CASH - LEON (JPM)
INFLOWS
BF P LP DISTRIB 5,876,720 4,428,381 29,405,731
GRAT ANNUITY
https://www.justice.gov/epstein/files/DataSet%209/EFTA01203146.pdf