EFTA01204332Set 9
2014-03-0522p12,481w
price target • FY14 EPS of E1.65, PE of 20x, price target transponders
E27.7 E33 • FY14 EPS of E1.4, PE of 16x, price target
€22
Long Term Analysis
1 Year Forward
https://www.justice.gov/epstein/files/DataSet%209/EFTA01204332.pdf
EFTA01592610Set 10
2006-03-311p202w
12/31/05 Month-end close I32=10,827,357 D33+E33=10,827,357
E16=161,948 -G33*$H$23=(16,195) F33+G33+H33=10,973,110
1/31/06 Month
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01592610.pdf