EFTA00601458Set 9
42p9,443w
NR/BB L+6.10% Assets Par Amount %
Subordinated Notes 51,700,000 NR/NR Residual Floating Rate Assets 100.0
Total 510,700,000
Fixed Rate Assets 0.0
Structured Finance 0.0
Equity Distributions ... NR/BBB L+ 4.35%
Assets Par Amount %
Class D 26,800,000 NR/BB LI 5.30% Floating Rate Assets 100.0
Subordinated Notes 61,600,000 NR/NR Residual
Fixed Rate Assets 0.0
Total ... NR/A L+3.10% Assets Par Amount %
Class C 30,500,000 NR/BBB L + 3.90% Floating Rate Assets 100.0
Class D 30,000,000 NR/BB L + 5.00%
Fixed Rate Assets
https://www.justice.gov/epstein/files/DataSet%209/EFTA00601458.pdf
EFTA01536994Set 10
2010-07-0177p7,280w
1/30/2001
345397-TS-2 B- /BA3
FORD MOTOR CREDIT CO LLC
FLOATING RATE NOTE JUN 15 2011
DTD 03/15/2007
345397-VF-7 B- /BA3
Total Short Term ... Detail
Cost
Quantity
Swaps
INTEREST RATE SWAP
10,000,000 USD NOTIONAL 7/16/2040
REC: FLOATING RATE USD
3 MONTH LIBOR DEAL 5168074
4.35% PAY FIXED, S 30/360
N/O Client
SWPBDF ... INTEREST RATE SWAP
10,000,000 USD NOTIONAL 07/28/2040
REC: FLOATING RATE USD
3 MONTH LIBOR DEAL 5168723
4.35% PAY FIXED, S 30/360
N/O Client
SWPBDF-JP-7
LONG TOTAL
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01536994.pdf
EFTA01489192Set 10
2010-05-011p163w
05113/10
5/20 Free Delivery INTEREST RATE SWAP (1.000)
14.050,000 USD NOTIONAL 2/15/2040
REC: FLOATING RATE USD
3 MONTH LIBOR DEAL 254307367
4.45653% PAY FIXED, S 30/360
SWAP UNWIND ... 5/20 Misc. Disbursement INTEREST RATE SWAP (938,158.14)
14.050,000 USD NOTIONAL 2/15/2040
REC: FLOATING RATE USD
3 MONTH LIBOR DEAL 254307367
4.45653% PAY FIXED, S 30/360
SWAP UNWIND ... Misc. Disbursement INTEREST RATE SWAP (91,841.86)
14,050,000 USD NOTIONAL 2/15/2040
REC: FLOATING RATE USD
3 MONTH LIBOR DEAL 254307367
4.45653% PAY FIXED, S 30/360
SWAP UNWIND
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01489192.pdf
EFTA01489114Set 10
2010-05-011p167w
5/20 Free Delivery INTEREST RATE SWAP (1.000)
14,060,000 USD NOTIONAL 2/15/2040
REC: FLOATING RATE USD
3 MONTH LIBOR DEAL 254307367
4.45653% PAY FIXED, S 30/360
SWAP UNWIND ... Misc. Disbursement INTEREST RATE SWAP (938,158.14)
14,050,000 USD NOTIONAL 2/15/2040
REC: FLOATING RATE USD
3 MONTH LIBOR DEAL 254307367
4.45653% PAY FIXED, S 30/360
SWAP UNWIND ... Disbursement INTEREST RATE SWAP (91,841 66
14,050,000 USD NOTIONAL 215/2040
REC: FLOATING RATE USD
3 MONTH LIBOR DEAL 254307367
4.45653% PAY FIXED, S 30/360
SWAP UNWIND
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01489114.pdf
EFTA01491190Set 10
2010-08-311p136w
Misc. Disbursement INTEREST RATE SWAP (2,285.569 33)
10.000.000 USD NOTIONAL 7/162040
REC: FLOATING RATE USD
3 MONTH UBOR DEAL 5168074
4.35% PAY FIXED, S 301360
SWAP UNWIND ... 8/26 Misc. Disbursement INTEREST RATE SWAP (41,430.67)
10,000.000 USD NOTIONAL 7/16/2040
REC: FLOATING RATE USD
3 MONTH UBOR DEAL 5168074
4.35% PAY FIXED. S 301360
SWAP UNWIND
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01491190.pdf
EFTA01488731Set 10
2011-04-281p154w
5/20 Free Delivery INTEREST RATE SWAP (1.000)
14,050,000 USD NOTIONAL 2/15/2040
REC: FLOATING RATE USD
3 MONTH UBOR DEAL
4.45653% PAY FIXED S 30/360
SWAP UNWIND -REF
JPMORGAN ... 5/27 Free Delivery INTEREST RATE SWAP (1.000)
125,000,000 USD NOTIONAL 04/30/2012
PAY: FLOATING RATE USD
3 MONTH UBOR DEAL
1.7525% REC FIXED, S 30/360
SWAP UNWIND
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01488731.pdf
EFTA01489464Set 10
2011-04-281p156w
5/20 Free Delivery INTEREST RATE SWAP (1.000)
14,050,000 USD NOTIONAL 2/15/2040
REC: FLOATING RATE USD
3 MONTH UBOR DEAL 254307367
4.45653% PAY FIXED, S 30560
SWAP UNWIND ... 5/27 Free Delivery INTEREST RATE SWAP (1.000)
125,000,000 USD NOTIONAL 04/30/2012
PAY: FLOATING RATE USD
3 MONTH LIBOR DEAL 257872357
1.7525% REC FIXED, S 30/360
SWAP UNWIND
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01489464.pdf