acquisition fee of approximately $43,333 to Island Global
Yachting Directives LLC ("IGYD"), management fees of $66,000 per year, and assuming the
entire 33.3% interest is acquired.
Current Debt ... would be 8.8% after including the acquisition fee of
approximately 540,000 payable to IGYD, management fees of $66,000 per year, and assuming
the entire 25% interest is acquired