Purchase Prke $500
IRR 63.63/4
TAP ADVISORS sA
EFTA_R1_02095951
EFTA02705507
IRRSensitivityAnalysis
ERR ccmnn,n
Meremeelal SAC lnaemental Chown % De M Delp ... ADVISORS AS
EFTA_R1_02095952
EFTA02705508
IRRSensitivityAnalysis (cont'd)
Even with draconian haircuts to the business plan, Google would still significantly exceed its cost of capital
IRR Waterfall