EFTA01108985Set 9
2014-06-30112p35,472w
Valuation of a 25% non-managing membership interest
As of June 30, 2014
EMPIRE
VALUATION CONSULTANTS. uk
EFTA01108985
Table of Contents
Executive Summary 1
Valuation Standards 1
Sources of Information ... Consultants, LLC ("Empire") to estimate the fair
market value of a 25% non-managing membership interest (the "Interest") in LDB 2011
LLC ("LDB" or the "Company") as of June ... securities, multiple private equity investments,
restricted investments, the Fine Art, a 14.925% non-managing membership interest in PLB,
and receivables from related parties. Details regarding the assets are provided below
https://www.justice.gov/epstein/files/DataSet%209/EFTA01108985.pdf
EFTA01127903Set 9
2007-06-077p2,146w
assessing the lack of marketability discount applicable to a non-managing
membership interest in BFP, a number of specific factors were considered, including
the following: (1) the impact of distributions ... value derived above in order to quantify the fair market value of non-managing
membership interests. After assessing all factors, it was determined that no less
than a 25% discount ... should be applied to the fully marketable value of a non-
managing membership interest in BFP. This is consistent with the fact that such an
interest lacks most voting rights
https://www.justice.gov/epstein/files/DataSet%209/EFTA01127903.pdf