EFTA01127853Set 9
2007-04-1636p9,759w
Market Value of Partner's Capital, rounded
$840,000
'Bated Oie Projections provided by menerment
EFTA01127856
EXHIBIT A-3
APOLLO MANAGEMENT V, LP
DISCOUNTED FUTURE EARNINGS
AS OF APRIL
https://www.justice.gov/epstein/files/DataSet%209/EFTA01127853.pdf