""NPV Total"" — Epstein Files Search

Search Entities About Settings

/to search

Dataset

Sort

Status

DOJ Status

Date Range

–

Page Count

–

3 results for “"NPV Total"”

Keyboard Shortcuts

/

Focus search

Esc

Blur input

O

Open PDF

←→

Paginate

EFTA01144079Set 9

13p3,458w

NPV of After-Tax TRA Payments - Tufts Gain $4.9 $3.1 $3.1 $11.1 NPV Total After-Tax TRA Payments $23.2 $14.8 $14.8 $52.8 NPV Value (After-Tax Proceeds + TRA Value ... NPV of After-Tax TRA Payments - Tufts Gain 51.8 33.0 33.0 117.8 NPV Total After-Tax TRA Payments $245.9 $156.5 $156.5 $558.9 Total NPV Value (After-Tax Proceeds + TRA Value ... NPV of After-Tax TRA Payments - Tufts Gain 0.0 0.0 0.0 0.0 NPV Total After-Tax TRA Payments $18.3 $11.7 $11.7 $41.7 Total NPV Value (After-Tax Proceeds + TRA Value

https://www.justice.gov/epstein/files/DataSet%209/EFTA01144079.pdf

EFTA00605877Set 9

NPV of After-Tax TRA Payments - Tufts Gain $4.9 $3.1 $3.1 $11.1 NPV Total After-Tax TRA Payments $23.2 $14.8 $14.8 $52.8 NPV Value (After-Tax Proceeds + TRA Value ... NPV of After-Tax TRA Payments - Tufts Gain 51.8 33.0 33.0 117.8 NPV Total After-Tax TRA Payments $245.9 $156.5 $156.5 $558.9 Total NPV Value (After-Tax Proceeds + TRA Value ... NPV of After-Tax TRA Payments - Tufts Gain 0.0 0.0 0.0 0.0 NPV Total After-Tax TRA Payments $18.3 $11.7 $11.7 $41.7 Total NPV Value (After-Tax Proceeds + TRA Value

https://www.justice.gov/epstein/files/DataSet%209/EFTA00605877.pdf

EFTA01473355Set 10

2015-05-2756p5,913w

Cash Flows Terminal growth rate = Discount Rate NPV Cash Flows ($M) NPV TV ($M) NPV Total ($M) Net Cash/(Debt) Net cash/share $/ Share of terminal value TV as % of total

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01473355.pdf

Corpus: 1990-03-17 – 2025-12-01

December 2025

Mo

Tu

We

Th

Fr

Sa

Su

None

Light

Medium

Heavy

Results by Dataset3 total

Set 9

2

Set 10

1