Epstein Files Search

EFTA01374925Set 10

1p219w

Segment Overview at Entry (Sin millions, rYE December) Ns Legacy Business / "Bond" mu Next-Gen. Business / "Call Option" 111111111111111 Segment Next-Gen Business 2015E PF Revenue ... 2015E Rev. 2020E Rev. CAGR is Legacy Business / "Bond" $461 $327 (7%) t"' Next-Gen. Business / "Call Option" 5110 5254 18% • • SHUSsloter Please see VeleStudies" for inicatant roristierations relating

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01374925.pdf

EFTA01378197Set 10

1p220w

Segment Overview at Entry (Sin millions, rYE December) Ns Legacy Business / "Bond" mu Next-Gen. Business / "Call Option" 111111111111111 Segment Next-Gen Business 2015E PF Revenue ... 2015E Rev. 2020E Rev. CAGR is Legacy Business / "Bond" $461 $327 (7%) t"' Next-Gen. Business / "Call Option" 5110 5254 18% • • SHUSsloter Please see VeleStudies" for inicatant roristierations relating

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01378197.pdf

EFTA01374930Set 10

1p256w

Segment Overview at Entry (Sin millions, rYE Diremb.71 in Legacy Business / "Bond" OM Next-Gen. Business / "Can Option" wiffse Segment FY2014E SAID / scia SA: $119.5 mm I Next-Gen Business ... Gross Bookings 2019E Gross Bookings CAGR - Legacy Business / "Bond $120 5131 2.3% out Next-Gen. Business / "Call Option" $6 $14 17.1% Noon Plaisetee "Case Studs." for knponars consedoessant Matins

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01374930.pdf

EFTA01378205Set 10

1p256w

Segment Overview at Entry (Sin millions, rYE Diremb.71 in Legacy Business / "Bond" OM Next-Gen. Business / "Can Option" wiffse Segment FY2014E SAID / scia SA: $119.5 mm I Next-Gen Business ... Gross Bookings 2019E Gross Bookings CAGR - Legacy Business / "Bond $120 S134 2.3% out Next-Gen. Business / "Call Option" $6 $14 17.1% Nook Pkgootoo taco Studios" for irnponars con:dot/dant retains

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01378205.pdf

EFTA01378209Set 10

1p227w

Business Segment Overview at Entry IS in millions, TYE Miran) • Legacy Business / "Bond" Next-Gen. Business / "Call Option" Platform Business Software Business Sttnlent Bu•Int.‘, 1 kNext GNI linsiness) FY2014A ... 2014A Rev, 2019E Rev, CAGR a Legacy Business / "Bond 5189 5168 (2.4%) to Next-Gen. Business / "Call Option" 59 S58 45.8% Si It ISNotr Mine "Cow%tudn' for important Linvadnatiora

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01378209.pdf

EFTA01374932Set 10

1p222w

Segment Overview at Entry (S in millions, EYE Febrawry) or Legacy Business / "Bond" Next-Gen. Business / "Call Option" Software Business Segment tNest Gin Business) FY2014A Revenue $18&8mm Revenue ... 2014A Rev, 2I)19F Rev CAGR, Legacy Business /'Bond 5189 5168 (2.4%) uu Next-Gen. Business / "Call Option" 59 558 45.8% • SIR]sNxoc PLw sty "CawSlualk•C for important con.KIrrationt

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01374932.pdf

EFTA01378217Set 10

1p337w

Overview at Entry IS in ntillions, TYE °wonkier) 00 Legacy Business / "Bond" mg Next-Gen. Business / "Call Option" G SS BNS Su-2 lent Global Signaling Solutions Broadband Network Solutions ... 2011E Rev. 2016E Rev. CAGR an Legacy Business / "Bond" $294 (I) $123 (16.0)% Next-Gen. Business / "Call Option" $54 $416 50.4% PerfedeoPerforenanoe Intelligence Center (P10,• (k division. which

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01378217.pdf

EFTA01374938Set 10

1p337w

Overview at Entry IS in ntillions, TYE °wonkier) 00 Legacy Business / "Bond" mg Next-Gen. Business / "Call Option" G SS BNS 1 e IV t Global Signaling Solutions Broadband Network ... 2011E Rev. 2016E Rev. CAGR an Legacy Business / "Bond" $294 (I) $123 (16.0)% Next-Gen. Business / "Call Option" $54 $416 50.4% reclodes Palmerton. Intelligence Center (P10,• (k division. which

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01374938.pdf

EFTA01374914Set 10

1p185w

Segment Overview at Entry (S in millions, TYE December) - Legacy Business / "Bond" se Next-Gen. Business / "Call Option" Segment Retail Domains Web for Enterprise Vertical Software Domain Business • Domain Registration ... Case 2018E Rev. 2023E Rev. CAGR e Legacy Business / "Bond" $472 5451 (1%) Next-Gen. Business / "Call Option" $146 5213 8% Not* Plods..... "Caiegiudin4" for Inrottart taming to tho.undororntint

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01374914.pdf

EFTA01378180Set 10

1p191w

Segment Overview at Entry (S in millions, TYE December) - Legacy Business / "Bond" se Next-Gen. Business / "Call Option" Segment Retail Domains Web for Enterprise Vertical Software Domain Business • Domain Registration ... Case 2018E Rev. 2023E Rev. CAGR e Legacy Business / "Bond" $472 5451 (1%) Next-Gen. Business / "Call Option" $146 5213 8% Not* M o. aw• ^Caiegiudin4" for introttart noo ttinatn

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01378180.pdf

EFTA01378213Set 10

1p286w

Business Segment Overview at Entry (Sin millions, TYE December) Legacy Business / "Bond" TNS Next-Gen. Business / "Call Option" TSD TSD Segment Telecom Services Dtvis Financial Services Division IIig y Flits ... Underwriting Case 2012E Rev. 2017E Rev. CAGR - Legacy Business / "Bond" 5510 5509 0.0% Next-Gen. Business / "Call Option" 539 S150 30.8% Si let),- Phase see 'Case Studies" for unponare conaJor

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01378213.pdf

EFTA01374936Set 10

1p287w

Segment Overview at Entry (S in millions, in December) Legacy Business / "Bond" TNS Next-Gen. Business / "Call Option" TSD TSD Segment Telecom Services Dtvis Financial Services Division Simms%) I Network ... Underwriting Case 2012E Rev. 2017E Rev. CAGR - Legacy Business / "Bond" 5510 5509 0.0% Next-Gen. Business / "Call Option" 539 S150 30.8% Si let),- Phase me 'Case SiidLes" for unponani consulorations

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01374936.pdf

EFTA01378193Set 10

1p314w

Mite] Mobile & Ranzure) (Sin millions, TYE January) n o Legacy Business / "Bond" so Next-Gen. Business / "Call Option" MIIIMF11111111 `segment Sub-Segment =Ea Messaging Voice and Security Next-Gen Business

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01378193.pdf

EFTA01378184Set 10

1p203w

Overview at Entry (S in millions, TYE December) me Legacy Business / "Bond" au Next-Gen. Business / "Call Option" I I Intralinks Platform - S306mm revenue/ SO Gross Margin Segment Dealspace Fundspace ... Underwriting Case ?Ina 2022E Rev. CAGR Legacy Business / "Bond" $227 $268 3% le Next-Gen. Business / "Call Option" $79 5136 11% SIMS Note Neat *m^Casefeudies" for impoctart conuderationo Matins

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01378184.pdf

EFTA01374928Set 10

1p225w

Entry (S in millions, ITE Dirembril in Legacy Business / "Bond" Digital River SI Next-Gen. Business /"Call Option" I n Digital Commerce Blueliornet Branded Manufacturer Commerce End-to-end, outsourced ... Case 2014A Rev. 2019E Rev. CASA ay Legacy Business / "Bond" $312 5439 -fl Next-Gen. Business / "Call Option" $30 $65 17% Now POMO% shaded taw denotes nor.coev. Meese see "Case

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01374928.pdf

EFTA01378201Set 10

1p228w

Entry (S in millions, ITE Dtvembal in Legacy Business / "Bond" Digital River SI Next-Gen. Business /"Call Option" I Branded Manufacturer Digital Commerce Blueliornet Commerce r— End-to-end, outsourced ... 2014A Rev. 2019E Rev. CAC;R me Legacy Business / "Bond" $342 5439 - fl Next-Gen. Business / "Call Option" $30 $65 .17% Now POMO% shata.1 4t...on denotes norn-oev. fleas

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01378201.pdf

EFTA01374934Set 10

2013-02-151p299w

Debt • LPs co-invested $155 mm (57% of equity) 100.0% Co-Investors :Next-Gen Businesses!! 2012A Call ("Call Option") Revenue: $55 mm Executive • Bob Aquilina, Rick Mace, Hubert de Pesquidoux

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01374934.pdf

EFTA01378211Set 10

2013-02-151p297w

Debt • LPs co-invested $155 mm (57% of equity) 100.0% Co-Investors :Next-Gen Businesses!! 2012A Call ("Call Option") Revenue: $55 mm Executive • Bob Aquilina, Rick Mace, Hubert de Pesquidoux

https://www.justice.gov/epstein/files/DataSet%2010/EFTA01378211.pdf