EFTA00812041Set 9
2018-12-1128p6,677w
deal led by AutoNation on December 11, 2018, putting
the company's pre-money valuation at $650 million. L Catterton, Fraser McCombs Capital, General Catalyst, and T. Rowe
Price ... deal led by AutoNation on December 11, 2018, putting
the company's pre-money valuation at $650 million. L Catterton, Fraser McCombs Capital, General Catalyst, and T. Rowe
Price ... Partners and T. Rowe Price on
December 8, 2017, putting the company's pre-money valuation at 5510 million. L Catterton, Eastward Capital Partners,
Fraser McCombs Capital, Annox Capital, General
https://www.justice.gov/epstein/files/DataSet%209/EFTA00812041.pdf
EFTA00810239Set 9
2017-06-3046p3,050w
ticker
symbol XRO. Gross Multiple: 4.0x
Date of Initial Investment: October 2010
Pre-Money Valuation at Initial Investment: $98.8M
Company Valuation at Time of Exit: $2.0B
Other ... Gross Multiple: 11.4x
Date of Initial Investment: January 2013
Pre-Money Valuation at Initial Investment: $20M
Current Company Valuation: $1.7B
Other Key Investors: IA Ventures, Andreessen-Horowitz ... Gross Multiple: 1.7x
Date of Initial Investment: September 2015
Pre-Money Valuation at Initial Investment: $80.0M
Current Company Valuation: $252.1M
Other Key Investors: RRE, Menlo Ventures, Google
https://www.justice.gov/epstein/files/DataSet%209/EFTA00810239.pdf
EFTA00812016Set 9
2018-02-1225p6,392w
Union Square Ventures on February 12,
2018, putting the company's pre-money valuation at $312.5 million. Breyer Capital, Goodwater Capital, Valar Ventures,
Entrée Capital and Coatue Management also participated ... deal led by Coatue
Management on July 10, 2017, putting the company's pre-money valuation at $223 million. Breyer Capital, Goodwater
Capital and Valar Ventures also participated ... Union Square Ventures on February 12,
2018, putting the company's pre-money valuation at $312.5 million. Breyer Capital, Goodwater Capital, Valar Ventures,
Entrée Capital and Coatue Management also participated
https://www.justice.gov/epstein/files/DataSet%209/EFTA00812016.pdf
EFTA00810510Set 9
2017-06-3035p10,753w
tranches that closed in September 2015
and April 2016 at a pre-money valuation of $80M.
N26
Headquarters: Berlin Company Description:
Securities Held: Preferred A Shares N26is a new European ... June 2016, N26 completed a €35M
Series B financing at a €120M pre-money valuation, led by Horizons Ventures, with
Multiple: 2.7x
participation from Valar, Earlybird and others. Previously ... Stash recently closed on a $40M Series C financing, at a $200M pre-money valuation, led
by Coatue Management, with participation by Valar Ventures, Goodwater Capital, Jim
Multiple
https://www.justice.gov/epstein/files/DataSet%209/EFTA00810510.pdf
EFTA00599472Set 9
2016-07-0720p8,771w
defined below), at a price per share of US$2.19
("PPS") (representing a pre-money valuation of US$ 2,715,584, on a Fully
Diluted Basis (as defined below ... shares of the
Company ("IPO") netting at least $20 million at a pre-money valuation of the
Company of at least $80 million (a "QIPO").
Anti-Dilation Until a QIPO ... otherwise dissolving, liquidating or winding up the Company where the
Company's pre-money valuation in each of these events is less than
USS50,000,000; (vi) effect any material
https://www.justice.gov/epstein/files/DataSet%209/EFTA00599472.pdf
EFTA00807393Set 9
2018-02-1417p3,531w
from lead investor Crosslink Capital on May 23, 2016, putting the
company's pre-money valuation at 518.64 million. Lerer Hippeau Ventures, Bruce Toll, Eniac Ventures, Silicon Valley
Bank ... deal led by Crosslink Capital on October 15, 2015, putting the
company's pre-money valuation at $8.76 million. Follow on Sandy Cass, ZenStone Venture Capital, 500 Startups,
Laconia Ventures
https://www.justice.gov/epstein/files/DataSet%209/EFTA00807393.pdf
EFTA00589112Set 9
2016-06-3011p5,087w
share of
US$2.19fsubject to an weed cap table] ("PPS") (representing a pre-money
valuation of US$ [ 1, on a Fully Diluted Basis (as defined below)),
as follows: [Note ... shares of the
Company ("IPO") netting at least $40-20 million at a pre-money valuation of
the Company of at least $50-80 million (a "QIPO"). [The numbers ... otherwise dissolving, liquidating or winding up the Company where the
Company's pre-money valuation in each of these events is less than
US$50,000,000; (vi) effect
https://www.justice.gov/epstein/files/DataSet%209/EFTA00589112.pdf
EFTA02512043Set 11
2015-01-222p958w
hone
On Jan 22, 2015, at 02:31, jeffrey E. <jeevacation@gmail.com> wrote:
1. Pre-money valuation was estimated at $3,338,710, and $1.5MM investment was intended ... take place if the Company netted $10MM in an IPO at
a pre-money valuation of the Company of at least $50MM. Those numbers have now been changed to auto ... conversion
upon the company netting $30MM in an IPO at a pre-money valuation of at least $100MM.
10. The term =sheet originally provided that founders could not sell
https://www.justice.gov/epstein/files/DataSet%2011/EFTA02512043.pdf
EFTA00865953Set 9
2015-01-222p956w
iPhone
On Jan 22, 2015, at 02:31, jeffrey E. <jeevacation@gmail.com> wrote:
I. Pre-money valuation was estimated at $3,338,710, and $1.5MM investment was intended ... take place if the Company netted $10MM in an
IPO at a pre-money valuation of the Company of at least $50MM. Those numbers have now been changed to
auto ... conversion upon the company netting $30MM in an IPO at a pre-money valuation of at least $100MM.
10. The term sheet originally provided that founders could not sell
https://www.justice.gov/epstein/files/DataSet%209/EFTA00865953.pdf
EFTA00865955Set 9
2015-01-223p1,061w
iPhone
On Jan 22, 2015, at 02:31, jeffrey E. <jeevacation@gmail.com> wrote:
1. Pre-money valuation was estimated at $3,338,710, and $1.5MM investment was intended ... take place if the Company netted $10MM in an
IPO at a pre-money valuation of the Company of at least $50MM. Those numbers have now been changed
to auto ... conversion upon the company netting $30MM in an IPO at a pre-money valuation of at least
$100MM.
10. The term sheet originally provided that founders could not sell
https://www.justice.gov/epstein/files/DataSet%209/EFTA00865955.pdf
EFTA00866007Set 9
2015-01-222p884w
ehud barak
Subject:
Date: Thu, 22 Jan 2015 00:31:59 +0000
I. Pre-money valuation was estimated at $3,338,710, and $1.5MM investment was intended ... take place if the Company netted $10MM in an
IP0 at a pre-money valuation of the Company of at least $50MM. Those numbers have now been changed to
EFTA00866007 ... auto conversion upon the company netting $30MM in an IPO at a pre-money valuation of at least $100MM.
10. The term sheet originally provided that founders could not sell
https://www.justice.gov/epstein/files/DataSet%209/EFTA00866007.pdf
EFTA01124017Set 9
10p4,727w
defined below), at a price per share of
I 1 ("PPS") (representing a pre-money valuation of US$
on a Fully Diluted Basis (as defined below)), as follows ... shares of the
Company ("IPO") netting at least $25 million at a pre-money valuation of the
Company of at least $90 million (a "QIPO").
Anti-Dilution Until an QIPO ... otherwise dissolving, liquidating or winding up the Company where the
Company's pre-money valuation in each of these events is less than
US$50,000,000; (vi) effect
https://www.justice.gov/epstein/files/DataSet%209/EFTA01124017.pdf