EFTA00292277Set 9
2018-07-0298p58,462w
sole and
absolute discretion, to hold an initial closing at the end of the Pre-Sale (as defined
below) and issue SVCs to those purchasers whose purchases were submitted ... accepted during the Pre-Sale (as defined below) (the "Pre-Sale Closing Date" and,
together with the Final Closing Date, the 'Closing Dates").
Use of Proceeds The Issuer ... gross proceeds received in connection with the issuance of SVCs on
the Pre-Sale Closing Date (if any), and including for the avoidance of doubt the gross
proceeds received
https://www.justice.gov/epstein/files/DataSet%209/EFTA00292277.pdf
EFTA00388104Set 9
2013-06-271p332w
weekly ad
Deal Center Technology ;:,'Furniture g2,Ink & Toner _ Paper 2Supplies
Amazing tech deals!
;Pre-sale on Samsung GalaxyjPre-sale on Samsung Galaxya. Pre-sale on Samsung Galaxy
Tabrm ... Starts Tuesday, TabiM 3 Tablet. Starts Tuesday TabIN 3 Tablet. Starts Tuesday,
6/25/13. Shop pre-sale now. 6/25/13. Shop pre-sale now. 6/25/13. Shop pre-sale now.
Red Wireless & Blue
https://www.justice.gov/epstein/files/DataSet%209/EFTA00388104.pdf
EFTA00802938Set 9
8p6,323w
postponement for reasons beyond Sotheby's control.
2. Estimates and Reserves
Sotheby's current pre-sale estimates for the Property are £15,000,000-£25,000,000. The
Property will ... Property. The reserve for the Property may not exceed Sotheby's latest low pre-sale estimate for
the Property.
3. Seller's Commission and Buyer's Premium
Sotheby's agrees ... Property is sold, the reserve price if the Property is unsold or the mid pre-sale
estimate if the Property has yet to be sold when loss or damage occurs
https://www.justice.gov/epstein/files/DataSet%209/EFTA00802938.pdf
EFTA01203146Set 9
2014-10-312p384w
PAYMENT DATE 11/21/2014 12/3/2014 1/24/2015 2/28/2015 3/3/2015 4/24/205 5/7/2015 6/3/2015
ART SALES - MID PRE-SALE EST 1,035,000 1,035,000 805,000
TOTAL INFLOWS ... PAYMENT DATE 7/24/2015 8/7/2015 9/3/2015 10/24/2015 11/7/2015 12/3/2015
ART SALES - MID PRE-SALE EST 805,000
TOTAL INFLOWS
https://www.justice.gov/epstein/files/DataSet%209/EFTA01203146.pdf
EFTA00607782Set 9
2014-10-312p405w
SALES - MID PRE-SALE EST 1,035,000 1,035,000 805,000
MONTHLY DISBURSEMENTS
PARTY -DEBRA (486,000)
HOUSEHOLD ... SALES - MID PRE-SALE EST 805,000
MONTHLY DISBURSEMENTS
PARTY -DEBRA
HOUSEHOLD (3,000,000) (3000000) (12 000,030)
TOWNHOUSE - CONSTRUCTION (986,010) (986,010) (3,615,370)
BOAT
https://www.justice.gov/epstein/files/DataSet%209/EFTA00607782.pdf
EFTA01204642Set 9
2014-10-312p397w
SALES - MID PRE-SALE EST 1,035,000 1,035,000 805,000
MONTHLY DISBURSEMENTS
PARTY -DEBRA (486,000)
HOUSEHOLD ... SALES - MID PRE-SALE EST 805,000
MONTHLY DISBURSEMENTS
PARTY -DEBRA
HOUSEHOLD (3,000,000) (3,000,000) (12,000,000)
TOWNHOUSE - CONSTRUCTION
https://www.justice.gov/epstein/files/DataSet%209/EFTA01204642.pdf
EFTA01203143Set 9
2014-10-312p333w
PAYMENT DATE 11/21/2014 12/3/2014 1/24/2015 2/28/2015 3/3/2015 4/24/205 5/7/2015 6/3/2015
ART SALES - MID PRE-SALE EST 1,035,000 1,035,000 805,000
39,715,504
MONTHLY DISBURSEMENTS
PARTY ... PAYMENT DATE 7/24/2015 8/7/2015 9/3/2015 10/24/2015 11/7/2015 12/3/2015
ART SALES - MID PRE-SALE EST 805,000
204,389,421
MONTHLY DISBURSEMENTS
PARTY -DEBRA
HOUSEHOLD
https://www.justice.gov/epstein/files/DataSet%209/EFTA01203143.pdf
BASIS DETERMINATION
Land/Improvement Basis $13,2000
Total Land/Improvement Basis $13,250,000
FINANCING COSTS (pre-sale of units)
Building & Project Loans 79% $25,671,303
Interest Rate 13.0%
SOURCES ... FUNDS (pre-sale of units)
Equity A (Lofts21 LIC) 21.4% $7,000,000
Project Loan Financing 3.7% $1,197,747
Building Loan Financing 74.9% $24,473,556
Total Sources ... Funds 100% $32,671,303
SES OF FUNDS (pre-sale of units)
Cost of Land & Improvements $13,250,000
Hard, Soft, Financing & Interest Costs $19,421,303
Total Project Costs
https://www.justice.gov/epstein/files/DataSet%2011/EFTA02707101.pdf