EFTA01079016Set 9
2015-12-3169p22,497w
Financial Services, Inc.
Market & Industry Overview
In 2015, market performance in AUM, revenue and pre-tax income growth varied for each participant, and, while some investment
management firms experienced strong ... growth, others encountered steep declines in 2015.
Trends in AUM, Revenues & Pre-Tax Income, 2Q14 - 2Q15
Growth Rates, 2Q14 - 2Q15
Pre-Tax
Firm AUM Revenues Income
Affiliated Managers Group ... Fiscal Year Median Price-to-Forward Fiscal Year Median Price-to-Current Fiscal Year
Pre-Tax Income Pre-Tax Income Revenues
• December 2013 • December 2014 tv December
https://www.justice.gov/epstein/files/DataSet%209/EFTA01079016.pdf
EFTA01128007Set 9
2007-04-1636p9,536w
Operating Income $1,896.666 $0 SO
Margin:
Adjustment
Adjusted Pre-Tax Income $1,896,666 $0 $0
Tax Rate 42% 42% 42%
Tax $796,600 SO $0
Net Income ... Estimate $6.142,871 $3,164,500 $0 $0
Operating Expenses' 51.7% 32.0% 0.0% 0.0%
Pre-Tax Income ($3.176,672) ($1,012,209) $0 $0
$2.966.199 $2.152,291 $0 $0
Adjustments ... Adjusted Pre-Tax Income $o $0 $0 so
Tax Rate $2,966,199 $2,152,291 $0 $0
Tax 42% 42% 42% 42%
Net Income
https://www.justice.gov/epstein/files/DataSet%209/EFTA01128007.pdf
EFTA01127817Set 9
2007-06-0736p10,162w
Operating Income $1,896,666 $0 $0
Margin:
Adjustment
Adjusted Pre-Tax Income $1,896,666 $0 $0
Tax Rate 42% 42% 42%
Tax $796,600 $0 $0
Net Income ... Expense Ratio Estimate $6.142.871 $3.164,500 $0 $0
Operating Expenses• 51.7% 32.0% 0.0% 0.0%
Pre-Tax Income ... Adjustments
Adjusted Pre-Tax Income $0 $0 $0 $0
Tax Rate $2,966,199 $2,152,291 $0 $0
Tax 42% 42% 42% 42%
Net Income
https://www.justice.gov/epstein/files/DataSet%209/EFTA01127817.pdf
EFTA00624997Set 9
2007-04-1636p9,490w
Operating Income $1,896.666 $0 SO
Margin:
Adjustment
Adjusted Pre-Tax Income $1,896,666 $0 $0
Tax Rate 42% 42% 42%
Tax $796,600 SO $0
Net Income ... Estimate $6.142,871 $3,164,500 $0 $0
Operating Expenses' 51.7% 32.0% 0.0% 0.0%
Pre-Tax Income ($3.176,672) ($1,012,209) $0 $0
$2.966.199 $2.152,291 $0 $0
Adjustments ... Adjusted Pre-Tax Income $o $0 $0 so
Tax Rate $2,966,199 $2,152,291 $0 $0
Tax 42% 42% 42% 42%
Net Income
https://www.justice.gov/epstein/files/DataSet%209/EFTA00624997.pdf
EFTA01127853Set 9
2007-04-1636p9,759w
Operating Income $1,896,666 $0 $0
Margin:
Adjustment
Adjusted Pre-Tax Income $1,896,666 $0 SO
Tax Rate 42% 42% 42%
Tax $796,600 $0 SO
Net Income ... Estimate
51.7% 32.0% 0.0% 0.0%
Operating Expenses' ($3,176,672) ($1.012,209) $0 $0
Pre-Tax Income
$2,966,199 $2,152,291 $0 $0
Adjustments ... Adjusted Pre-Tax Income
$2,966,199 $2,152,291 $0 $0
Tax Rate
42% 42% 42% 42%
Tax
$1.245,804 $903,962 $0 $0
Net Income
https://www.justice.gov/epstein/files/DataSet%209/EFTA01127853.pdf
EFTA01192635Set 9
7p1,409w
Budget Nam Pfau Plan Plea the note was sized at $950M as Apollo
Pre-Tax DNI 1,232 892 1,236 1,130 1,552 should keep its debt ... Expense to APO Carp 19 64 64 64 64
Interest Expense 64,030,000
Pre-Tax DNI' 1,232 892 1,236 1,130 1,552 Months 12
Interest Expense ... ncentive Co. - Pass thru ENI 266 471 565 625 493
Tax Base
Management Company Pre-Tax ENI 552 426 545 635 675
Management Company Tax Adjustments
https://www.justice.gov/epstein/files/DataSet%209/EFTA01192635.pdf
EFTA02384022Set 11
2014-11-242p313w
empireval.com
New York • Cleveland • Rochester • West Hanford
EFTA_R1_01401423
EFTA02384022
Phaidon reported pre-tax losses as
follows:
2013: £1,950
2014: £1,294
And projects pre-tax losses ... tax credit is expected, please provide
details on how it is applied to the pre-tax
earnings projected for 2016 and 2017
(and years beyond).
If a tax credit
https://www.justice.gov/epstein/files/DataSet%2011/EFTA02384022.pdf
EFTA01084083Set 9
2007-10-0472p23,940w
Partnership profits.
According to the Partnership's financial statements, for 2006 AAAALP generated a
pre-tax loss of ($57,037) on investment income ... Operating Expenses (0.7) (2.5) (11.8) (45.1) (75.8) (75.8)
Adjusted Pre-Tax Inc. 0.8 3.0 14.5 55.1 92.6 92.6
Tax Rate (Empire Adj.) 42% 42% 42% 42% 42% 42%
Estimated Taxes ... AAAALP; and (3) the Partnership's asset base upon which to
lend upon, a pre-tax cost of debt of 8.0% was selected as reasonable for AAAALP
https://www.justice.gov/epstein/files/DataSet%209/EFTA01084083.pdf