EFTA01127817Set 9
2007-06-0736p10,162w
Assts
Applicata* Lack of
Aggregate Marketable Marketability Aggregate Fair Partners Pro Pro Rata Fair % Exhaling Asset
Discount Market Value Rata Interest Market Value Contribution
Value of Equity ... Total Liabilities and Equity
62,096 984.440
Aggregate Fair Marker Value
51005,053650
Pro Rata. Fair Market Value of Partners Interest
11.005.953,618
Pro Rata. Fair Market Value of Mutner ... Less: Outstanding Debt $0
Aggregate Marketable Value of Partners' Capital $0
Partners Pro Rata Percentage 30.35% $0
Discount for Lack of Marketability 10% $0
Pro Rata, Fair Market Value
https://www.justice.gov/epstein/files/DataSet%209/EFTA01127817.pdf
EFTA00624997Set 9
2007-04-1636p9,490w
APRIL 16. 2007
Assets
Applicata Lack of
Aggregate Marketable Pi9Plagale Fair Partrwes Pro Pro Rata Fair % Ealaltb9 Asset
stadtMablMY
Discount Marble Vales Rata Interest Market Value Contribution
Value of Equity ... Equity
52.996,964,440
Aggregate Fait Market Value
$1.0:6,953,158
Pro Rata. Fair Markel wade et Panners losses%
31,005,953.658
Pro Rata. Fair Market Value of Partner ... Less: Outstanding Debt SO
Aggregate Marketable Value of Partners' Capital $0
Partners Pro Rata Percentage 30.35% SO
Discount for Lack of Marketability 10% $0
Pro Rata, Fair Market Value
https://www.justice.gov/epstein/files/DataSet%209/EFTA00624997.pdf
EFTA01128007Set 9
2007-04-1636p9,536w
Fair Partners Pro Pro Rail Fair % Extorting Asset
Value of faulty Discount Market Value Rata Interest Market Value Contribution
10% 50 30.35% SO 0.0%
Atwoo Man gement ... Liabilities and Equity
Awegale Is Market Value 11,998,964.440
51,005,053.658
Pro Rata. Farr Market Value of Pannefs Interest
$1.005.953.655
Pro Rata. Fair Market Value of Partneds Interest ... Less: Outstanding Debt SO
Aggregate Marketable Value of Partners' Capital $0
Partners Pro Rata Percentage 30.35% SO
Discount for Lack of Marketability 10% $0
Pro Rata, Fair Market Value
https://www.justice.gov/epstein/files/DataSet%209/EFTA01128007.pdf
EFTA01127853Set 9
2007-04-1636p9,759w
Aggregate Fair Partnees Pro Pro Remise % E slimed Asset
Aggregate Marketable
Discount Market Value Rata Interest Market Value Contnbution
Value of Equity
SO 10% SO 30.35% SO 0.0%
/410110 lAsnapernont ... Rota, Fair market Value of P.vtriers Intim&
11,001551618
Pro Rata. Fair Market Value of Partnees Interest
33.57%
Concluded Equity Interest of Partner In AMHLP
5 Cr• (550.297 683)
Less ... Less: Outstanding Debt s0
Aggregate Marketable Value of Partners' Capital so
Partner's Pro Rata Percentage 30.35% so
Discount for Lack of Marketability 10% so
Pro Rata, Fair Market Value
https://www.justice.gov/epstein/files/DataSet%209/EFTA01127853.pdf
EFTA01437758Set 10
2016-10-18227p26,387w
leasing volume (comp+non-comp, 100%)
Renewal leasing volume ( 100%)
Occupancy (pro-rata, commenced)
q/q ch
y/y ch
Blended rent spread (pro-rata, signed, cash)
New lease Spread (pro-rata ... signed, cash)
Renewal Spread (pro-rata, signed, cash)
SS NOI growth y/y (pro-rata, cash)
3Q15
Actual
$0.31
$0.31
Actual ... results preview
KIM
Earnings
FFO/sh
FFO/sh, as adjusted
Operating Metrics
Total leasing volume (pro-rata, signed)
New leasing volume (comp + non-comp, pro-rata, signed)
Renewal leasing volume (pro-rata
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01437758.pdf
EFTA00808222Set 9
2007-07-1355p18,213w
option of the Executive Committee, in the event of a Pro
Rata Exchange or a Non-Pro Rata Exchange, an In-Kind Exchange Distribution.
"Exchange Act" means the Securities Exchange ... finance a direct or indirect distribution to Holdings;
provided, however, that (x) Non-Pro Rata Exchanges and Pro Rata Exchanges in which
each seller has the option not to sell ... meaning set forth in the recitals.
"In-Kind Exchange Distribution" means a Pro Rata Exchange or a Non-
Pro Rata Exchange accomplished by the distribution of AOG Units
https://www.justice.gov/epstein/files/DataSet%209/EFTA00808222.pdf
EFTA00583332Set 9
2016-12-2053p18,162w
option of the Executive Committee, in the event of a Pro Rata Exchange or a Non-Pro
Rata Exchange, an In-Kind Exchange Distribution.
"Exchange Act" means the Securities Exchange ... finance a direct or indirect distribution to Holdings; provided, however, that
(x) Non-Pro Rata Exchanges and Pro Rata Exchanges in which each seller has the option
not to sell ... meaning set forth in the recitals.
"In-Kind Exchange Distribution" means a Pro Rata Exchange or a Non-
Pro Rata Exchange accomplished by the distribution of AOG Units
https://www.justice.gov/epstein/files/DataSet%209/EFTA00583332.pdf
EFTA00797433Set 9
2007-07-1351p18,487w
option of the Executive Committee, in the event
of a Pro Rata Exchange or a Non-Pm Rata Exchange, an In-Kind Exchange Distribution.
"Exchange Act" means the Securities Exchange ... finance a direct
or indirect distribution to Holdings provided, however, that (x) Non-Pro Rata Exchanges and
Pro Rata Exchanges in which each seller has the option not to sell ... meaning set forth in the recitals.
"In-Kind Exchange Distribution" means a Pro Rata Exchange or a Non-Pro Rata
Exchange accomplished by the distribution of AOG Units
https://www.justice.gov/epstein/files/DataSet%209/EFTA00797433.pdf
EFTA00623298Set 9
2007-07-1350p18,403w
option of the Executive Committee, in the event
of a Pro Rata Exchange or a Non-Pm Rata Exchange, an In-Kind Exchange Distribution.
"Exchange Act" means the Securities Exchange ... finance a direct
or indirect distribution to Holdings provided, however, that (x) Non-Pro Rata Exchanges and
Pro Rata Exchanges in which each seller has the option not to sell ... meaning set forth in the recitals.
"In-Kind Exchange Distribution" means a Pro Rata Exchange or a Non-Pro Rata
Exchange accomplished by the distribution of AOG Units
https://www.justice.gov/epstein/files/DataSet%209/EFTA00623298.pdf
EFTA00615446Set 9
2007-07-1334p11,849w
option of the General Partner, in the event of a Pro Rata Exchange or a Non-Pro Rata
Exchange, an In-Kind Exchange Distribution.
NYI:1692185.10 3
EFTA00615451
"Exchange Agreement ... forth in the recitals to this Agreement.
"In-Kind Exchange Distribution" means a Pro Rata Exchange or a Non-Pro Rata
Exchange accomplished by the distribution of AOG Units ... which such property was carried on the books of the Partnership.
"Non-Pro Rata Exchange" means an Exchange the proceeds of which (including, in the
case of an In-Kind
https://www.justice.gov/epstein/files/DataSet%209/EFTA00615446.pdf
EFTA01108985Set 9
2014-06-30112p35,472w
recent available
capital account balances were used as a starting point, reflecting the pro rata NAV in each
fund associated with the subject interests. A restriction period discount was then ... through H-8.
Once LDB's adjusted book value was estimated, the pro rata ABV associated with the
Interest was calculated. Next, a discount for lack of control and lack
https://www.justice.gov/epstein/files/DataSet%209/EFTA01108985.pdf
EFTA00608391Set 9
2007-10-18137p42,170w
aggregate NAV equal to that of
the new series of Class S Shares, pro rata by class (based on the aggregate NAV
of all Regular Shares of each class ... shares at such time), according to each
shareholder's pro rata share (based on the relative number of Regular Shares of
such class held by each shareholder). When a Special ... Management Fees of Profits Distributions Clawback
Expenses
& Lasses
Fund III 1.5% of committed Pro Rata First, return of GP will be Fund Ill
capital. Management capital to all required
https://www.justice.gov/epstein/files/DataSet%209/EFTA00608391.pdf
EFTA01127903Set 9
2007-06-077p2,146w
Lack of Control Discount 5.0% ($65,431,500)
Freely Tradable Value $1243,198.500
Pm Rata, Non-Controlling Partnership Interest 1% $12.431,985
Discount for Lack of Marketability ... Rata, Fair Market Value of 1% Partners Interest
$9,300,000
Pro Rata, Fair Market Value of 1% Partners Interest, rounded
•The Fair Market Value pinned for Apollo Ai:Maori ... liquidation. In reality,
though, holders of minority ownership interests can only receive their pro rata share
of their company's assets if it is liquidated.
Book value, unadjusted, is another
https://www.justice.gov/epstein/files/DataSet%209/EFTA01127903.pdf