then NRG. Surprisingly, as a J.V. Mogan Securities LLC
percentage of LTM EBITDA, TCEH is not as exposed as some other credits.
• We estimate the impact on future revenues ... natural gas prices ($ mn) from 3O11 data
Sensitivity for SUMPrIBtu change EME GEN NRG TCEH ... Source: Company newts ands Morgan esirreles
Non: NIG is for baseioad generation senvowty only. TCEH equated 6131704 is as per the maintenance =want. CPN data is from
4011. Other company