Deutsche Bank Securities Inc.
(Figure 53: Chesapeake Energy Benchmarks
Hedge % ea4.I..1 Na LYtM FOM ittad4
7011 62131113% $10 91 tee $4.0 S2 4
01$3,613 0 $35 127
50%
43%
5%
P
5902
NO
17
$8
$70 110
175
$2 I $24574
121
$2 r
$5 0 .' $46
3011 439 $2.0
SAO II 5
20% 530 11.0
5%
-4%
1011
112
100
105
100
•10% 7013 1014E 231
70:3 2014E 2015E 2013 1014E 3015E 2911 1313 2313
Act4( 4000.10 a•alas • Ot( N woofs I .as sits *Mina
• AW ros••9B .y044,
0104•491100910 RIOS Cab Cosi ItOld•
195 $15 14 1 tl 0
10.0 $2 0 $3 9
14.0
"4,
120 $3 0 $9 4 IS 0
125 1:35 530
180
150
135
$2.0 L1
v4 I SI 19
tt H 150
a0 13
$75
140 6 2 17 0 $3 0
130 $1.0 195 130
110 $1 0
SO 5 10.5 0
110
100 SO 10.0 too
1011 1012 to* 2013 20I4E 2015E 2013 3014E 1015E 2013 201E 2015E
.ON 1.00.01411 : NISEI • 014 EMS. le OWED. ▪ — saloon I ecN( sass
NEW Illeente 9•1•0111119.11
00% ID x tAx $12 364 311.
9 Cx 1.2v 3N 204 N. 2Ix
50% C
40% 7 C. 'Of 10* 00 SOB 25. 29
S Cx toe
00v 2 119
32% 4Cx SO
21% x 030 I5.
7 CE 04v I N
Cx
I 5x 0.2. 0 5.
C11 00. 00 ON
2011 20I2 X 1) 7013 7015E 1011 2011 2013 3013 2014E 2915E
•SFOK ..n -ti. •0, ..1061.03 EVWe OINK MISES, *MEW I
above CIORMINP Illbenterp Myna LA 44490.99144
MiummIn? AftelemMeden ant Medan a MoMmincism Men weals%:Irem coinI amarsIm
tae. Music groansawn:IP CM** Mak5 Mr Vas palishIM*Simla CHIC XECCINMAWKIVOLMIIMMICIMKOMMICSVMS One SO
Anew Iallmmly comorsimism covered* 00 XIgh It. mmemm Amen edger Okanbergsawn miammaifrAW.MIIAMMCASXIVW•MIPCLI$04MIIMMIO,OASJICIIMAMMUMNVOMAIMVPLAITLWarel MOX
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0044602
CONFIDENTIAL SDNY_GM_00190786
EFTA01357807